S.A.I.V.
0435.231.080 · rovalta.com · 25/09/2026
ACTIVE
S.A.I.V.
Financial year 2025 · Closed on 31/12/2025
Net result-16,8 k €-1 654,6 %over 1 year
Gross margin189,5 k €-3,2 %over 1 year
Equity189,2 k €-8,8 %over 1 year
Overview
Identity
Source · BCE/KBOS.A.I.V. is a Private limited company incorporated in 1988. Its registered office is in Herstal.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0435.231.080
- Incorporation
- 08/09/1988
- Legal form
- Private limited company
- Registered office
- Prolongement de l'Abbaye 19
4040 Herstal · WallonieSee on map - Contributed capital
- 22 316,34 €
- Latest accounts
- 31/12/2025
Joint committees (2)
- 100
- 111
Signals
Solid equityLow riskGood liquidityHealthy social debts
Financials
Source · NBB, 20 filingsTrend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 189,5 k € | -3.2% | 195,8 k € | +23.1% | 159 k € | +4.4% | 152,3 k € | -25.0% | 203,1 k € |
| EBITDA | -5 k € | -152% | 9,7 k € | +203% | 3,2 k € | +114% | -23,6 k € | -996% | -2,1 k € |
| Operating result | -14,7 k € | -875% | 1,9 k € | +119% | -9,8 k € | +74.8% | -39,1 k € | -133% | -16,8 k € |
| Net result | -16,8 k € | -1655% | -957 € | +92.2% | -12,3 k € | +70.0% | -40,9 k € | -127% | -18 k € |
| Balance sheet | |||||||||
| Equity | 189,2 k € | -8.8% | 207,5 k € | -1.0% | 209,7 k € | -7.9% | 227,7 k € | -15.2% | 268,5 k € |
| Total assets | 287,6 k € | -6.7% | 308,1 k € | -3.4% | 318,9 k € | -4.3% | 333,1 k € | -9.6% | 368,6 k € |
| Cash | 81,5 k € | -13.5% | 94,2 k € | -27.0% | 129 k € | -14.0% | 150 k € | -25.4% | 201,1 k € |
| Debts | 98,4 k € | -1.9% | 100,3 k € | -7.8% | 108,8 k € | +3.4% | 105,2 k € | +5.2% | 100 k € |
| Other | |||||||||
| Workforce | – | – | – | – | – | ||||
Valuation
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20251 active · 7 ended
Active mandates
Active
Ended mandates
Other companies at this address
Prolongement de l'Abbaye 19 4040 Herstal| Company | CBE no. |
|---|---|
SAIVIMMO● Active | 0756.584.558 |
SD MANAGEMENT● Active | 0751.783.553 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 18/06/2026 | 10/04/2025 | 27/03/2024 | 27/04/2023 | 25/04/2022 | 28/06/2021 |
| General meeting | 02/03/2026 | 03/03/2025 | 12/02/2024 | 06/03/2023 | 07/03/2022 | 01/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 02/03/2026 | 18/06/2026 | French | |
| Micro model | 31/12/2024 | 03/03/2025 | 10/04/2025 | French | |
| Micro model | 31/12/2023 | 12/02/2024 | 27/03/2024 | French | |
| Micro model | 31/12/2022 | 06/03/2023 | 27/04/2023 | French | |
| Micro model | 31/12/2021 | 07/03/2022 | 25/04/2022 | French | |
| Micro model | 31/12/2020 | 01/03/2021 | 28/06/2021 | French | |
| Micro model | 31/12/2019 | 02/03/2020 | 06/08/2020 | French | |
| Micro model | 31/12/2018 | 04/03/2019 | 26/08/2019 | French | |
| Micro model | 31/12/2017 | 05/03/2018 | 14/06/2018 | French | |
| Abridged model | 31/12/2016 | 06/03/2017 | 07/08/2017 | French | |
| Abridged model | 31/12/2015 | 07/03/2016 | 16/08/2016 | French | |
| Abridged model | 31/12/2014 | 23/03/2015 | 12/05/2015 | French | |
| Abridged model | 31/12/2013 | 03/03/2014 | 09/07/2014 | French | |
| Abridged model | 31/12/2012 | 04/03/2013 | 28/05/2013 | French | |
| Abridged model | 31/12/2011 | 05/03/2012 | 11/04/2012 | French | |
| Abridged model | 31/12/2010 | 30/06/2011 | 10/08/2011 | French | |
| Abridged model | 31/12/2009 | 11/06/2010 | 08/10/2010 | French | |
| Abridged model | 31/12/2008 | 19/06/2009 | 26/02/2010 | French | |
| Abridged model | 31/12/2007 | 20/06/2008 | 26/02/2010 | French | |
| Abridged model | 31/12/2006 | 09/06/2007 | 08/02/2010 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20251 active · 7 ended
Active mandates
Active
Ended mandates
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates26/02/2021DEMISSIONS, NOMINATIONS
- Mandates17/08/2020STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
- Restructuring02/07/2020RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Mandates04/07/2018DEMISSIONS, NOMINATIONS
- Mandates15/12/2011SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-16,8 k €↓
- 2024Annual accounts 2024-957 €↑
- 2023Annual accounts 2023-12,3 k €↑
- 2022Annual accounts 2022-40,9 k €↓
- 2021Annual accounts 2021-18 k €↓
- 2021Name changeSAIV
- 2019Annual accounts 201952,9 k €↑
- 2018Annual accounts 201852,6 k €↑
- 2017Annual accounts 2017-10,9 k €↓
- 2016Annual accounts 201632,4 k €↑
- 2015Annual accounts 20156,6 k €↓
- 2014Annual accounts 201424,8 k €↑
- 2013Annual accounts 2013-18,9 k €↑
- 2012Annual accounts 2012-26,7 k €↓
- 2011Annual accounts 201125,2 k €↓
- 2010Annual accounts 201037 k €↑
- 2009Annual accounts 2009-36,2 k €↓
- 2008Annual accounts 200811,8 k €↓
- 2007Annual accounts 200722,9 k €↑
- 2006Annual accounts 200610,7 k €
- 2006Name changeS.A.I.V.
- 08/09/1988IncorporationPrivate limited company