ACTIVE

DARAC

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

31,7 k €

+290.4% YoY

Gross margin

137,1 k €

+40.5% YoY

Equity

551,7 k €

+6.1% YoY

What does DARAC do?

DARAC is a Public limited company incorporated in 1988. Its main activity is: Buying and selling of own real estate. Its registered office is in Balen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0435.257.806

Incorporation

13/09/1988

Legal form

Public limited company

Registered office

Berkensingel 24
2490 Balen · FlandreSee on map

Contributed capital

250 000,00 €

Latest accounts

31/12/2024

Activities (NACE)

68100Buying and selling of own real estate· main 68110Buying and selling of own real estate

Joint committees (3)

200
20000
201

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	137,1 k €	+40.5%	97,6 k €	+150%	39,1 k €	-74.2%	151,4 k €	+466%	26,8 k €	-52.0%	55,8 k €	+122%	25,2 k €	+27.1%	19,8 k €	-19.2%	24,5 k €	-36.9%	38,8 k €	+1.8%	38,2 k €	+322%	9 k €	+156%	3,5 k €	+122%	-16 k €	-77.6%	-9 k €	+33.0%	-13,4 k €	-43.1%	-9,4 k €
EBITDA	52,3 k €	+249%	15 k €	-0.5%	15,1 k €	-88.5%	131,5 k €	+404%	26,1 k €	-31.4%	38,1 k €	+133%	16,3 k €	+37.4%	11,9 k €	-21.5%	15,1 k €	-28.2%	21,1 k €	-62.0%	55,4 k €	+37470%	-148,3 €	+97.5%	-5,9 k €	+76.3%	-25 k €	-37.7%	-18,2 k €	+60.4%	-45,9 k €	+17.2%	-55,4 k €
Operating result	51,2 k €	+268%	13,9 k €	-0.5%	14 k €	-89.2%	129,9 k €	+419%	25 k €	-32.3%	37 k €	+143%	15,2 k €	+41.2%	10,8 k €	-23.2%	14 k €	-22.0%	18 k €	+118%	-98 k €	-3908%	-2,4 k €	+78.4%	-11,3 k €	+59.1%	-27,6 k €	+0.4%	-27,7 k €	+55.1%	-61,9 k €	+13.5%	-71,5 k €
Net result	31,7 k €	+290%	8,1 k €	-8.4%	8,9 k €	-93.1%	127,4 k €	+412%	24,9 k €	-32.5%	36,9 k €	+144%	15,1 k €	+44.1%	10,5 k €	-23.2%	13,6 k €	-21.1%	17,3 k €	+117%	-99,1 k €	-2745%	-3,5 k €	+76.5%	-14,9 k €	+53.0%	-31,6 k €	+1.2%	-32 k €	+53.7%	-69,1 k €	-196%	71,9 k €
Balance sheet
Equity	551,7 k €	+6.1%	520 k €	+1.6%	511,9 k €	+1.8%	503 k €	+46.9%	342,3 k €	+7.8%	317,4 k €	+13.1%	280,6 k €	+5.7%	265,5 k €	+4.1%	255 k €	+5.6%	241,4 k €	+7.7%	224,1 k €	-30.7%	323,2 k €	-1.1%	326,7 k €	-4.4%	341,6 k €	-8.3%	372,7 k €	-7.9%	404,6 k €	-14.6%	473,7 k €
Total assets	623,1 k €	+8.2%	575,9 k €	+6.2%	542,1 k €	-26.1%	733,6 k €	+80.4%	406,7 k €	+4.1%	390,6 k €	+13.4%	344,5 k €	+2.0%	337,9 k €	+1.2%	333,8 k €	+0.4%	332,4 k €	+0.8%	329,8 k €	-27.3%	453,6 k €	-3.1%	468 k €	-0.6%	470,7 k €	-3.2%	486,1 k €	-3.9%	505,8 k €	-8.3%	551,3 k €
Cash	14,4 k €	+68.4%	8,6 k €	-27.2%	11,8 k €	-95.8%	278,4 k €	+3947%	6,9 k €	+151%	2,7 k €	+667%	357,6 €	-90.2%	3,7 k €	+97.2%	1,9 k €	-74.2%	7,2 k €	-25.9%	9,7 k €	+390%	2 k €		–		–		–		–		–
Debts	64,4 k €	+22.8%	52,5 k €	+120%	23,8 k €	-89.7%	230,6 k €	+258%	64,4 k €	-12.0%	73,2 k €	+16.2%	63 k €	-13.0%	72,4 k €	-7.1%	78 k €	-13.6%	90,3 k €	-9.4%	99,7 k €	+3.7%	96,1 k €	-14.8%	112,8 k €	+31.2%	86 k €	-0.6%	86,5 k €	+16.6%	74,2 k €	+46.6%	50,6 k €
Other
Workforce	–		–		1,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		0,5 ETP	0.0%	0,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 24 ended

Active mandates

Christine Demeersseman

Director

Active

Guy Jamar

Managing director

Active

Ended mandates

Christine Demeersseman

Director · since 17 novembre 2017 · until 17 novembre 2023

Ended

FOCUS

Director · since 17 novembre 2017 · until 17 novembre 2023 · 0437.552.251

Represented by Christine Demeersseman

Ended

Guy Jamar

Director · since 17 novembre 2017 · until 17 novembre 2023

Ended

PRIZRAK

Managing director · since 17 novembre 2017 · until 17 novembre 2023 · 0450.388.915

Represented by Christine Demeersseman

Ended

At this address

Other companies at this address

Company	CBE no.
APSTRUCT● Active	0568.876.294
CHRISTINE JAMAR● Active	0403.706.278
European Congregation for the Promotion of Arabian Horses● Active	0456.053.121
FOCUS● Active	0437.552.251
GROEP JAMAR● Active	0649.399.954
JADEBO● Active	0439.476.118
JADEM ARABIANS● Active	0480.005.686
PRIZRAK● Active	0450.388.915
Vrienden van het Arabisch paard● Active	0467.226.531

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/07/2020	01/07/2019	01/07/2018
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	30/06/2020	30/06/2019
Length of the financial year	12 months	12 months	12 months	18 months	12 months	12 months
Filing date	30/09/2025	31/08/2024	22/08/2023	31/08/2022	29/01/2021	29/11/2019
General meeting	29/09/2025	28/06/2024	30/06/2023	30/06/2022	19/11/2020	21/11/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	29/09/2025	30/09/2025	Dutch	PDF
Abridged model	31/12/2023	28/06/2024	31/08/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	22/08/2023	Dutch	PDF
Micro model	31/12/2021	30/06/2022	31/08/2022	Dutch	PDF
Micro model	30/06/2020	19/11/2020	29/01/2021	Dutch	PDF
Micro model	30/06/2019	21/11/2019	29/11/2019	Dutch	PDF
Micro model	30/06/2018	15/11/2018	22/11/2018	Dutch	PDF
Abridged model	30/06/2017	15/12/2017	12/01/2018	Dutch	PDF
Abridged model	30/06/2016	15/12/2016	26/01/2017	Dutch	PDF
Abridged model	30/06/2015	15/12/2015	13/01/2016	Dutch	PDF
Abridged model	30/06/2014	20/11/2014	06/01/2015	Dutch	PDF
Abridged model	30/06/2013	21/11/2013	02/07/2014	Dutch	PDF
Abridged model	30/06/2012	15/11/2012	06/02/2013	Dutch	PDF
Abridged model	30/06/2011	17/11/2011	20/12/2011	Dutch	PDF
Abridged model	30/06/2010	18/11/2010	24/01/2011	Dutch	PDF
Abridged model	30/06/2009	19/11/2009	17/12/2009	Dutch	PDF
Abridged model	30/06/2008	20/11/2008	26/01/2009	Dutch	PDF
Abridged model	30/06/2007	15/12/2007	31/03/2008	Dutch	PDF
Abridged model	30/06/2006	17/11/2006	30/01/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 24 ended

Active mandates

Christine Demeersseman

Director

Active

Guy Jamar

Managing director

Active

Ended mandates

Christine Demeersseman

Director · since 17 novembre 2017 · until 17 novembre 2023

Ended

FOCUS

Director · since 17 novembre 2017 · until 17 novembre 2023 · 0437.552.251

Represented by Christine Demeersseman

Ended

Guy Jamar

Director · since 17 novembre 2017 · until 17 novembre 2023

Ended

PRIZRAK

Managing director · since 17 novembre 2017 · until 17 novembre 2023 · 0450.388.915

Represented by Christine Demeersseman

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office09/07/2025
MAATSCHAPPELIJKE ZETEL
PDF
Registered office31/08/2022
MAATSCHAPPELIJKE ZETEL
PDF
Annual accounts06/07/2021
JAARREKENINGEN - ALGEMENE VERGADERING - BOEKJAAR
PDF
Mandates28/04/2021
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/02/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/11/2014
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/12/2011
ONTSLAGEN - BENOEMINGEN
PDF
Registered office07/08/2009
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202431,7 k €↑
2023
Annual accounts 20238,1 k €↓
2022
Annual accounts 20228,9 k €↓
2021
Annual accounts 2021127,4 k €↑
2019
Annual accounts 201924,9 k €↓
2018
Annual accounts 201836,9 k €↑
2017
Annual accounts 201715,1 k €↑
2016
Annual accounts 201610,5 k €↓
2015
Annual accounts 201513,6 k €↓
2014
Annual accounts 201417,3 k €↑
2013
Annual accounts 2013-99,1 k €↓
2012
Annual accounts 2012-3,5 k €↑
2011
Annual accounts 2011-14,9 k €↑
2010
Annual accounts 2010-31,6 k €↑
2009
Annual accounts 2009-32 k €↑
2008
Annual accounts 2008-69,1 k €↓
2007
Annual accounts 200771,9 k €
13/09/1988
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DARAC

Overview

What does DARAC do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline