Pavam
0435.264.041 · rovalta.com · 23/09/2026
ACTIVE
Pavam
Financial year 2025 · closed on 31/12/2025
Net result
67,3 k €
-11.7% YoY
Gross margin
110,8 k €
-8.7% YoY
Equity
553,9 k €
+13.8% YoY
Overview
What does Pavam do?
Pavam is a Public limited company incorporated in 1988. Its main activity is: Quarrying of ornamental and building stone, limestone, gypsum, chalk and slate. Its registered office is in Kontich.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0435.264.041
Incorporation
08/09/1988
Legal form
Public limited company
Registered office
Veldkant 2
2550 Kontich · FlandreSee on map
2550 Kontich · FlandreSee on map
Contributed capital
750 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
Joint committees (3)
- 102
- 10202
- 10204
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 110,8 k € | -8.7% | 121,5 k € | +4.0% | 116,8 k € | +4.9% | 111,3 k € | +40.3% | 79,4 k € | -6.7% | 85,1 k € | +65.3% | 51,5 k € | +40.2% | 36,7 k € | -20.7% | 46,3 k € | +186% | 16,2 k € | +48.2% | 10,9 k € | +340% | 2,5 k € | -21.5% | 3,2 k € | +2205% | -150,1 € | +58.8% | -364,8 € | -209% | 335 € | -98.7% | 26 k € | -68.3% | 82,1 k € | -72.3% | 296,8 k € | +117% | 136,8 k € |
| EBITDA | 104,8 k € | -9.9% | 116,4 k € | +3.3% | 112,6 k € | +4.4% | 107,8 k € | +41.6% | 76,1 k € | -7.3% | 82,1 k € | +68.7% | 48,7 k € | +44.0% | 33,8 k € | -22.2% | 43,5 k € | +229% | 13,2 k € | +150% | 5,3 k € | +832% | -722,6 € | -344% | 296,2 € | +108% | -3,8 k € | +3.8% | -4 k € | -25.5% | -3,2 k € | -132% | 9,9 k € | +665% | 1,3 k € | -99.4% | 217,7 k € | +1033% | 19,2 k € |
| Operating result | 70,2 k € | -12.6% | 80,3 k € | +4.9% | 76,5 k € | +6.7% | 71,7 k € | +79.2% | 40 k € | -13.0% | 46 k € | +266% | 12,6 k € | +648% | -2,3 k € | -2921% | -76 € | -101% | 13,2 k € | +150% | 5,3 k € | +832% | -722,6 € | -344% | 296,2 € | +108% | -3,8 k € | +3.8% | -4 k € | -25.5% | -3,2 k € | -132% | 9,9 k € | +665% | 1,3 k € | -99.4% | 217,7 k € | +1033% | 19,2 k € |
| Net result | 67,3 k € | -11.7% | 76,2 k € | +6.3% | 71,6 k € | +7.8% | 66,5 k € | +93.2% | 34,4 k € | -14.1% | 40,1 k € | +529% | 6,4 k € | +174% | -8,7 k € | -33.1% | -6,5 k € | -196% | 6,8 k € | +693% | -1,1 k € | +84.2% | -7,2 k € | -17.7% | -6,1 k € | +55.0% | -13,6 k € | +18.5% | -16,7 k € | -27.8% | -13,1 k € | -141% | -5,4 k € | +83.3% | -32,4 k € | -139% | 84 k € | +2969% | 2,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 553,9 k € | +13.8% | 486,6 k € | +18.6% | 410,4 k € | +158% | 158,9 k € | +71.9% | 92,4 k € | +59.3% | 58 k € | +223% | 18 k € | +54.8% | 11,6 k € | -42.7% | 20,3 k € | -24.3% | 26,8 k € | +33.9% | 20 k € | -5.4% | 21,1 k € | -25.5% | 28,4 k € | -17.8% | 34,5 k € | -28.3% | 48,1 k € | -25.8% | 64,8 k € | -16.8% | 77,9 k € | -6.5% | 83,3 k € | -28.0% | 115,8 k € | +264% | 31,8 k € |
| Total assets | 978,9 k € | -1.1% | 990 k € | -18.2% | 1,2 M € | +14.3% | 1,1 M € | -3.1% | 1,1 M € | -1.4% | 1,1 M € | -4.3% | 1,2 M € | -4.9% | 1,2 M € | -1.9% | 1,2 M € | -2.3% | 1,3 M € | +1.2% | 1,3 M € | +0.6% | 1,2 M € | +0.1% | 1,2 M € | +0.0% | 1,2 M € | +0.2% | 1,2 M € | -0.4% | 1,2 M € | -0.2% | 1,3 M € | +0.6% | 1,2 M € | -0.0% | 1,2 M € | -24.4% | 1,6 M € |
| Cash | 12,2 k € | +277% | 3,2 k € | -98.3% | 195,9 k € | +720% | 23,9 k € | -26.1% | 32,3 k € | +176% | 11,7 k € | +50.9% | 7,8 k € | -81.3% | 41,5 k € | +73.7% | 23,9 k € | +131% | 10,3 k € | +236% | 3,1 k € | +4.4% | 2,9 k € | +6093% | 47,5 € | -98.4% | 3 k € | +1264% | 217,5 € | -95.4% | 4,7 k € | -2.4% | 4,8 k € | +22417% | 21,4 € | -98.0% | 1,1 k € | -18.1% | 1,3 k € |
| Debts | 425 k € | -15.0% | 500 k € | -37.5% | 800 k € | -11.1% | 900 k € | -10.0% | 1 M € | -4.7% | 1,1 M € | -7.9% | 1,1 M € | -5.0% | 1,2 M € | -1.2% | 1,2 M € | -0.2% | 1,2 M € | +0.2% | 1,2 M € | +0.2% | 1,2 M € | +0.2% | 1,2 M € | +0.0% | 1,2 M € | +2.2% | 1,2 M € | +1.4% | 1,2 M € | -0.1% | 1,2 M € | +2.6% | 1,1 M € | +2.7% | 1,1 M € | -30.5% | 1,6 M € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 1,0 ETP | -66.7% | 3,0 ETP | 0.0% | 3,0 ETP | -3.2% | 3,1 ETP | ||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 18 ended
Active mandates
Active
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
ARTWARE● Active | 0448.495.930 |
CAVE-SERVICES● Active | 0437.987.563 |
Hauset Immo● Active | 0417.032.791 |
InSolutions● Active | 0467.484.669 |
LieveVereycken.Co● Active | 0448.716.258 |
| 1038.559.006 | |
TOPTOOLS INTERNATIONAL● Active | 0475.225.764 |
TravelStreet● Active | 0458.894.132 |
UL3● Active | 0443.482.911 |
VEREYCKEN & PARTNERS● Active | 0831.218.140 |
VEREYCKEN & VEREYCKEN● Active | 0428.280.536 |
VEREYCKEN & VEREYCKEN ACCOUNTING● Active | 0458.813.265 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 09/06/2026 | 09/07/2025 | 19/07/2024 | 05/07/2023 | 19/07/2022 | 25/06/2021 |
| General meeting | 26/05/2026 | 29/06/2025 | 28/06/2024 | 30/06/2023 | 27/06/2022 | 04/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 26/05/2026 | 09/06/2026 | Dutch | |
| Abridged model | 31/12/2024 | 29/06/2025 | 09/07/2025 | Dutch | |
| Abridged model | 31/12/2023 | 28/06/2024 | 19/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 30/06/2023 | 05/07/2023 | French | |
| Abridged model | 31/12/2021 | 27/06/2022 | 19/07/2022 | French | |
| Abridged model | 31/12/2020 | 04/06/2021 | 25/06/2021 | French | |
| Micro model | 31/12/2019 | 28/08/2020 | 11/09/2020 | French | |
| Abridged model | 31/12/2018 | 07/06/2019 | 01/07/2019 | French | |
| Abridged model | 31/12/2017 | 25/06/2018 | 13/07/2018 | French | |
| Abridged model | 31/12/2016 | 15/06/2017 | 24/07/2017 | French | |
| Abridged model | 31/12/2015 | 30/06/2016 | 29/07/2016 | French | |
| Abridged model | 31/12/2014 | 30/06/2015 | 28/09/2015 | French | |
| Abridged model | 31/12/2013 | 30/06/2014 | 25/09/2014 | French | |
| Abridged model | 31/12/2012 | 30/06/2013 | 30/08/2013 | French | |
| Abridged model | 31/12/2011 | 29/06/2012 | 24/07/2012 | French | |
| Abridged model | 31/12/2010 | 30/06/2011 | 28/10/2011 | French | |
| Abridged model | 31/12/2009 | 30/06/2010 | 31/08/2010 | French | |
| Abridged model | 31/12/2008 | 30/06/2009 | 04/08/2009 | French | |
| Abridged model | 31/12/2007 | 30/06/2008 | 25/08/2008 | French | |
| Abridged model | 31/12/2006 | 30/06/2007 | 04/10/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 18 ended
Active mandates
Active
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates05/02/2024BENAMING - DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Registered office30/01/2024SIEGE SOCIAL
- Mandates21/08/2018DEMISSIONS, NOMINATIONS
- Mandates13/09/2013DEMISSIONS, NOMINATIONS
- Mandates12/08/2009DEMISSIONS, NOMINATIONS
- Mandates23/08/2006SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates15/03/2005DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202567,3 k €↓
- 2024Annual accounts 202476,2 k €↑
- 2023Annual accounts 202371,6 k €↑
- 2023Name changePavam
- 2022Annual accounts 202266,5 k €↑
- 2021Annual accounts 202134,4 k €↓
- 2021Name changePAVAGE D'AMBLEVE
- 2020Annual accounts 202040,1 k €↑
- 2019Annual accounts 20196,4 k €↑
- 2018Annual accounts 2018-8,7 k €↓
- 2017Annual accounts 2017-6,5 k €↓
- 2016Annual accounts 20166,8 k €↑
- 2015Annual accounts 2015-1,1 k €↑
- 2014Annual accounts 2014-7,2 k €↓
- 2013Annual accounts 2013-6,1 k €↑
- 2012Annual accounts 2012-13,6 k €↑
- 2011Annual accounts 2011-16,7 k €↓
- 2010Annual accounts 2010-13,1 k €↓
- 2009Annual accounts 2009-5,4 k €↑
- 2008Annual accounts 2008-32,4 k €↓
- 2007Annual accounts 200784 k €↑
- 2006Annual accounts 20062,7 k €
- 08/09/1988IncorporationPublic limited company