ACTIVE

S.D.M.N.

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result13,8 k €+2,6 %over 1 year
Gross margin14,1 k €+2,6 %over 1 year
Equity225,2 k €+6,5 %over 1 year

Identity

Source · BCE/KBO

S.D.M.N. is a Public limited company incorporated in 1988. Its registered office is in Aywaille.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0435.265.625
Incorporation
21/09/1988
Legal form
Public limited company
Registered office
Route des Ardennes 5
4920 Aywaille · WallonieSee on map
Contributed capital
275 000,00 €
Latest accounts
31/12/2025
Joint committees (3)
  • 126
  • 201
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin14,1 k €13,7 k €11,7 k €13,4 k €12,6 k €
EBITDA14,1 k €13,7 k €11,7 k €13,4 k €12,6 k €
Operating result14,1 k €13,7 k €11,7 k €13,4 k €12,6 k €
Net result13,8 k €13,5 k €12,8 k €15,6 k €14 k €
Balance sheet
Equity225,2 k €211,4 k €197,9 k €185,1 k €169,5 k €
Total assets257,9 k €253 k €239,6 k €222 k €206,4 k €
Cash196,1 k €200,2 k €165,4 k €146,3 k €81,5 k €
Debts32,6 k €41,6 k €41,6 k €36,9 k €36,9 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 16 ended

Active mandates

William HEYNEN

Managing director · since 08 juin 2023

Active

Ended mandates

William HEYNEN

Managing director · since 01 janvier 2017 · until 31 décembre 2023

Ended
William HEYNEN

Managing director · since 01 janvier 2017

Ended
Jean Marc WOUTERS

Managing director · since 16 novembre 2012 · until 31 décembre 2016

Ended
Jean Marc WOUTERS

Managing director · since 16 novembre 2012 · until 16 novembre 2018

Ended

Other companies at this address

Route des Ardennes 5 4920 Aywaille
CompanyCBE no.
C. G.● Active
0422.177.157
Club Retromobile Route63● Active
0799.936.234
HORECA JACQUEMIN● Active
1035.572.592
SONEGOS● Active
0429.060.890

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/08/202629/08/202522/07/202423/08/202321/06/202226/07/2021
General meeting11/06/202612/06/202513/06/202408/06/202309/06/202209/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202511/06/202631/08/2026FrenchPDF
Abridged model31/12/202412/06/202529/08/2025FrenchPDF
Micro model31/12/202313/06/202422/07/2024FrenchPDF
Micro model31/12/202208/06/202323/08/2023FrenchPDF
Micro model31/12/202109/06/202221/06/2022FrenchPDF
Micro model31/12/202009/06/202126/07/2021FrenchPDF
Micro model31/12/201911/06/202031/08/2020FrenchPDF
Micro model31/12/201812/06/201922/08/2019FrenchPDF
Micro model31/12/201713/06/201831/08/2018FrenchPDF
Micro model31/12/201614/06/201731/08/2018FrenchPDF
Abridged model31/12/201508/06/201612/08/2016FrenchPDF
Abridged model31/12/201410/06/201513/08/2015FrenchPDF
Abridged model31/12/201311/06/201420/08/2014FrenchPDF
Abridged model31/12/201212/06/201329/08/2013FrenchPDF
Abridged model31/12/201108/06/201231/08/2012FrenchPDF
Abridged model31/12/201009/06/201122/08/2011FrenchPDF
Abridged model31/12/200910/06/201031/08/2010FrenchPDF
Abridged model31/12/200811/06/200928/08/2009FrenchPDF
Abridged model31/12/200712/06/200820/08/2008FrenchPDF
Abridged model31/12/200614/06/200723/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 16 ended

Active mandates

William HEYNEN

Managing director · since 08 juin 2023

Active

Ended mandates

William HEYNEN

Managing director · since 01 janvier 2017 · until 31 décembre 2023

Ended
William HEYNEN

Managing director · since 01 janvier 2017

Ended
Jean Marc WOUTERS

Managing director · since 16 novembre 2012 · until 31 décembre 2016

Ended
Jean Marc WOUTERS

Managing director · since 16 novembre 2012 · until 16 novembre 2018

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office17/06/2025
    SIEGE SOCIAL
    PDF
  • Mandates12/06/2023
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates01/10/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Other18/04/2017
    DIVERS
    PDF
  • Mandates20/02/2017
    DENOMINATION - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates27/12/2012
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates05/03/2012
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates29/11/2011
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202513,8 k €↑
  2. 2024
    Annual accounts 202413,5 k €↑
  3. 2023
    Annual accounts 202312,8 k €↓
  4. 2022
    Annual accounts 202215,6 k €↑
  5. 2021
    Annual accounts 202114 k €↑
  6. 2020
    Annual accounts 202012,7 k €↓
  7. 2019
    Annual accounts 201913,4 k €↑
  8. 2018
    Annual accounts 2018-94,7 k €↓
  9. 2017
    Annual accounts 201710,9 k €↓
  10. 2016
    Annual accounts 2016110,8 k €↑
  11. 2015
    Annual accounts 201522,7 k €↑
  12. 2014
    Annual accounts 201411,7 k €↑
  13. 2013
    Annual accounts 2013-147 k €↓
  14. 2012
    Annual accounts 2012-79,2 k €↓
  15. 2011
    Annual accounts 20116,7 k €↑
  16. 2010
    Annual accounts 20105,2 k €↓
  17. 2009
    Annual accounts 20095,7 k €↑
  18. 2008
    Annual accounts 2008-187,2 k €↓
  19. 2007
    Annual accounts 2007-25,3 k €↓
  20. 2006
    Annual accounts 200611,5 k €
  21. 21/09/1988
    IncorporationPublic limited company