ACTIVE

S.D.M.N.

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result13,8 k €+2,6 %over 1 year

Gross margin14,1 k €+2,6 %over 1 year

Equity225,2 k €+6,5 %over 1 year

Identity

Source · BCE/KBO

S.D.M.N. is a Public limited company incorporated in 1988. Its registered office is in Aywaille.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0435.265.625
Incorporation: 21/09/1988
Legal form: Public limited company
Registered office: Route des Ardennes 5
4920 Aywaille · WallonieSee on map
Contributed capital: 275 000,00 €
Latest accounts: 31/12/2025

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	14,1 k €	+2.6%	13,7 k €	+17.1%	11,7 k €	-12.3%	13,4 k €	+6.4%	12,6 k €
EBITDA	14,1 k €	+2.6%	13,7 k €	+17.1%	11,7 k €	-12.3%	13,4 k €	+6.4%	12,6 k €
Operating result	14,1 k €	+2.6%	13,7 k €	+17.1%	11,7 k €	-12.3%	13,4 k €	+6.4%	12,6 k €
Net result	13,8 k €	+2.6%	13,5 k €	+5.0%	12,8 k €	-17.8%	15,6 k €	+11.3%	14 k €
Balance sheet
Equity	225,2 k €	+6.5%	211,4 k €	+6.8%	197,9 k €	+6.9%	185,1 k €	+9.2%	169,5 k €
Total assets	257,9 k €	+1.9%	253 k €	+5.6%	239,6 k €	+7.9%	222 k €	+7.5%	206,4 k €
Cash	196,1 k €	-2.1%	200,2 k €	+21.0%	165,4 k €	+13.1%	146,3 k €	+79.5%	81,5 k €
Debts	32,6 k €	-21.6%	41,6 k €	0.0%	41,6 k €	+12.9%	36,9 k €	0.0%	36,9 k €
Other
Workforce	–		–		–		–		–

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 5 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
William HEYNEN	Managing directorsince 22/10/2011Director22/10/2011 → 16/11/2012ended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Jean Marc WOUTERS	Managing director16/11/2012 → 2016 accounts
Stéphanie Heynen	Director16/11/2012 → 2022 accounts

Other companies at this address

Route des Ardennes 5 4920 Aywaille

Company	CBE no.
C. G.● Active	0422.177.157
Club Retromobile Route63● Active	0799.936.234
HORECA JACQUEMIN● Active	1035.572.592
SONEGOS● Active	0429.060.890

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	29/08/2025	22/07/2024	23/08/2023	21/06/2022	26/07/2021
General meeting	11/06/2026	12/06/2025	13/06/2024	08/06/2023	09/06/2022	09/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	11/06/2026	31/08/2026	French	PDF
Abridged model	31/12/2024	12/06/2025	29/08/2025	French	PDF
Micro model	31/12/2023	13/06/2024	22/07/2024	French	PDF
Micro model	31/12/2022	08/06/2023	23/08/2023	French	PDF
Micro model	31/12/2021	09/06/2022	21/06/2022	French	PDF
Micro model	31/12/2020	09/06/2021	26/07/2021	French	PDF
Micro model	31/12/2019	11/06/2020	31/08/2020	French	PDF
Micro model	31/12/2018	12/06/2019	22/08/2019	French	PDF
Micro model	31/12/2017	13/06/2018	31/08/2018	French	PDF
Micro model	31/12/2016	14/06/2017	31/08/2018	French	PDF
Abridged model	31/12/2015	08/06/2016	12/08/2016	French	PDF
Abridged model	31/12/2014	10/06/2015	13/08/2015	French	PDF
Abridged model	31/12/2013	11/06/2014	20/08/2014	French	PDF
Abridged model	31/12/2012	12/06/2013	29/08/2013	French	PDF
Abridged model	31/12/2011	08/06/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	09/06/2011	22/08/2011	French	PDF
Abridged model	31/12/2009	10/06/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	11/06/2009	28/08/2009	French	PDF
Abridged model	31/12/2007	12/06/2008	20/08/2008	French	PDF
Abridged model	31/12/2006	14/06/2007	23/08/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 5 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
William HEYNEN	Managing directorsince 22/10/2011Director22/10/2011 → 16/11/2012ended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Jean Marc WOUTERS	Managing director16/11/2012 → 2016 accounts
Stéphanie Heynen	Director16/11/2012 → 2022 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Registered office17/06/2025
SIEGE SOCIAL
PDF
Mandates12/06/2023
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates01/10/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates18/04/2017
RECTIFICATIF: DEMISSION-NOMINATION-POUVOIR ;
PDF
Mandates20/02/2017
MODIFICATION DE L'OBJET SOCIAL - MODIFICATION DENOMINATION
PDF
Mandates27/12/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates05/03/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates29/11/2011
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings20 filings

Mandates

William HEYNEN

Jean Marc WOUTERS

Stéphanie HEYNEN

C. G.

Elise ROISLEUX

Georges HEYNEN

198819891990199119921993199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

S.D.M.N.

Route des Ardennes 5, 4920 AywailleROUTE DU CONDROZ 209, 4120 Neupré

Managing director

Director

Managing director

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Route des Ardennes 5, 4920 AywailleCurrent	accounts 2025	Accounts 2025 · 2026-00502562
ROUTE DU CONDROZ 209, 4120 Neupré	accounts 2021 → 2024	Accounts 2024 · 2025-00477182

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
S.D.M.N.Current	accounts 2021 → 2025	Accounts 2025 · 2026-00502562

Events

2025
Annual accounts 202513,8 k €↑
2024
Annual accounts 202413,5 k €↑
2023
Annual accounts 202312,8 k €↓
2022
Annual accounts 202215,6 k €↑
2021
Annual accounts 202114 k €↑
2020
Annual accounts 202012,7 k €↓
2019
Annual accounts 201913,4 k €↑
2018
Annual accounts 2018-94,7 k €↓
2017
Annual accounts 201710,9 k €↓
2016
Annual accounts 2016110,8 k €↑
2015
Annual accounts 201522,7 k €↑
2014
Annual accounts 201411,7 k €↑
2013
Annual accounts 2013-147 k €↓
2012
Annual accounts 2012-79,2 k €↓
2011
Annual accounts 20116,7 k €↑
2010
Annual accounts 20105,2 k €↓
2009
Annual accounts 20095,7 k €↑
2008
Annual accounts 2008-187,2 k €↓
2007
Annual accounts 2007-25,3 k €↓
2006
Annual accounts 200611,5 k €
21/09/1988
IncorporationPublic limited company

S.D.M.N.

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events