ACTIVE

SOCOSAPAR

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

439,3 k €

+73.0% YoY

Gross margin

1 M €

+48.9% YoY

Equity

2,5 M €

+15.9% YoY

Workforce

6,2 ETP

+3.3% YoY

What does SOCOSAPAR do?

SOCOSAPAR is a Private limited company incorporated in 1988. Its registered office is in Bièvre. It employs on average 6,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0435.341.938

Incorporation

29/09/1988

Legal form

Private limited company

Registered office

Rue de la Gare 70
5555 Bièvre · WallonieSee on map

Contributed capital

18 592,01 €

Latest accounts

30/09/2025

Average workforce

6,2 ETP

Joint committees (1)

Contacts

1 public detail availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1 M €	+48.9%	673,2 k €	-22.2%	865,6 k €	+29.3%	669,5 k €	-1.2%	677,6 k €	+32.0%	513,2 k €	-5.2%	541,5 k €	+5.2%	514,9 k €	-7.5%	556,9 k €	+44.5%	385,4 k €	-13.5%	445,6 k €	+6.8%	417,3 k €	-30.8%	603,4 k €	-21.5%	768,3 k €	+22.1%	629,4 k €	+22.5%	513,7 k €	+38.5%	370,8 k €	+173%	136 k €	-19.1%	168 k €	+34.3%	125,1 k €
EBITDA	750,3 k €	+58.1%	474,5 k €	-27.2%	652,1 k €	+41.0%	462,5 k €	+9.9%	420,7 k €	+53.2%	274,6 k €	-15.2%	323,8 k €	+3.9%	311,8 k €	-13.4%	360,2 k €	+58.6%	227,1 k €	-19.9%	283,5 k €	-6.8%	304,3 k €	-36.3%	477,8 k €	-28.7%	670,1 k €	+18.3%	566,3 k €	+23.9%	457,2 k €	+39.2%	328,4 k €	+254%	92,9 k €	-8.4%	101,4 k €	+31.5%	77,1 k €
Operating result	615,3 k €	+75.7%	350,3 k €	+45.3%	241,1 k €	-32.7%	358,4 k €	+6.5%	336,4 k €	+105%	163,9 k €	+2.5%	159,8 k €	-23.2%	208,2 k €	-1.9%	212,2 k €	+77.7%	119,4 k €	-32.3%	176,3 k €	+106%	85,4 k €	-75.6%	349,5 k €	-39.4%	576,9 k €	+22.5%	471,1 k €	+26.1%	373,5 k €	+51.1%	247,2 k €	+743%	29,3 k €	-40.3%	49,1 k €	+23.0%	39,9 k €
Net result	439,3 k €	+73.0%	253,9 k €	+41.7%	179,1 k €	-35.7%	278,8 k €	+9.6%	254,4 k €	+93.7%	131,4 k €	-15.8%	156,1 k €	+11.3%	140,2 k €	+11.6%	125,6 k €	+53.1%	82 k €	-21.4%	104,4 k €	-24.0%	137,5 k €	-56.9%	318,7 k €	-21.9%	408,3 k €	+19.6%	341,5 k €	+34.9%	253,2 k €	+27.4%	198,6 k €	+508%	32,7 k €	-24.6%	43,3 k €	+33.3%	32,5 k €
Balance sheet
Equity	2,5 M €	+15.9%	2,1 M €	+7.5%	2 M €	+9.9%	1,8 M €	+18.3%	1,5 M €	+20.0%	1,3 M €	+11.5%	1,1 M €	-51.1%	2,3 M €	+6.4%	2,2 M €	+6.1%	2,1 M €	+4.1%	2 M €	+5.4%	1,9 M €	-0.7%	1,9 M €	+19.8%	1,6 M €	+34.1%	1,2 M €	+42.8%	826,8 k €	+43.3%	577,1 k €	+45.8%	395,8 k €	+8.3%	365,6 k €	+12.6%	324,7 k €
Total assets	2,8 M €	+12.5%	2,5 M €	+11.9%	2,2 M €	-10.3%	2,5 M €	+16.3%	2,1 M €	+8.3%	2 M €	-5.3%	2,1 M €	-22.9%	2,7 M €	-0.5%	2,7 M €	+1.1%	2,7 M €	-0.0%	2,7 M €	+0.2%	2,7 M €	+30.8%	2 M €	+14.5%	1,8 M €	+26.1%	1,4 M €	+37.1%	1 M €	+12.2%	921,4 k €	+78.9%	515,1 k €	+26.0%	408,8 k €	+14.2%	358,1 k €
Cash	672,9 k €	+107%	325 k €	-45.2%	593,1 k €	+2.6%	578 k €	+26.7%	456 k €	+66.3%	274,2 k €	+5.0%	261,2 k €	-57.9%	620,1 k €	+14.1%	543,2 k €	-44.5%	978,7 k €	-24.3%	1,3 M €	-4.6%	1,4 M €	-7.0%	1,5 M €	-2.9%	1,5 M €	+33.8%	1,1 M €	+55.5%	720,7 k €	+36.6%	527,6 k €	+3896%	13,2 k €	+230%	4 k €	+71.9%	2,3 k €
Debts	316 k €	-8.2%	344,1 k €	+43.2%	240,3 k €	-64.4%	674,1 k €	+11.3%	605,9 k €	-13.0%	696,4 k €	-25.8%	938,1 k €	+157%	365,7 k €	-29.7%	520,6 k €	-15.5%	616 k €	-11.7%	698 k €	-12.0%	793 k €	+433%	148,7 k €	-26.7%	202,9 k €	-14.0%	236 k €	+14.2%	206,6 k €	-40.0%	344,3 k €	+189%	119,3 k €	+176%	43,2 k €	+29.4%	33,4 k €
Other
Workforce	6,2 ETP	+3.3%	6,0 ETP	+11.1%	5,4 ETP	-23.9%	7,1 ETP	-20.2%	8,9 ETP	+11.3%	8,0 ETP	-58.8%	19,4 ETP	+116%	9,0 ETP	+11.1%	8,1 ETP	+42.1%	5,7 ETP	+21.3%	4,7 ETP	+14.6%	4,1 ETP	-8.9%	4,5 ETP	+7.1%	4,2 ETP	+68.0%	2,5 ETP	+25.0%	2,0 ETP	-9.1%	2,2 ETP	+46.7%	1,5 ETP	-37.5%	2,4 ETP	-14.3%	2,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 1 ended

Active mandates

Philippe CLARINVAL

Director

Active

Théo CLARINVAL

Director

Active

Ended mandates

Philippe CLARINVAL

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/03/2026	27/03/2025	18/03/2024	30/03/2023	25/03/2022	22/03/2021
General meeting	20/03/2026	21/03/2025	15/03/2024	17/03/2023	18/03/2022	19/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	20/03/2026	30/03/2026	French	PDF
Abridged model	30/09/2024	21/03/2025	27/03/2025	French	PDF
Abridged model	30/09/2023	15/03/2024	18/03/2024	French	PDF
Abridged model	30/09/2022	17/03/2023	30/03/2023	French	PDF
Abridged model	30/09/2021	18/03/2022	25/03/2022	French	PDF
Abridged model	30/09/2020	19/03/2021	22/03/2021	French	PDF
Abridged model	30/09/2019	20/03/2020	23/03/2020	French	PDF
Abridged model	30/09/2018	15/03/2019	20/03/2019	French	PDF
Abridged model	30/09/2017	31/03/2018	03/04/2018	French	PDF
Abridged model	30/09/2016	31/03/2017	31/03/2017	French	PDF
Abridged model	30/09/2015	31/03/2016	31/03/2016	French	PDF
Abridged model	30/09/2014	30/04/2015	11/05/2015	French	PDF
Abridged model	30/09/2013	31/03/2014	02/04/2014	French	PDF
Abridged model	30/09/2012	31/03/2013	04/04/2013	French	PDF
Abridged model	30/09/2011	23/05/2012	24/05/2012	French	PDF
Abridged model	30/09/2010	27/05/2011	30/05/2011	French	PDF
Abridged model	30/09/2009	14/05/2010	20/05/2010	French	PDF
Abridged model	30/09/2008	20/05/2009	25/05/2009	French	PDF
Abridged model	30/09/2007	26/05/2008	28/05/2008	French	PDF
Abridged model	30/09/2006	21/04/2007	23/04/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 1 ended

Active mandates

Philippe CLARINVAL

Director

Active

Théo CLARINVAL

Director

Active

Ended mandates

Philippe CLARINVAL

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates18/04/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates31/01/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Capital / shares31/10/2018
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
PDF
Registered office27/09/2017
SIEGE SOCIAL - DIVERS
PDF
Capital / shares03/08/2015
CAPITAL, ACTIONS
PDF
Capital / shares15/02/2005
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS - ASSEMBLEE GENERALE
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025439,3 k €↑
2024
Annual accounts 2024253,9 k €↑
2023
Annual accounts 2023179,1 k €↓
2022
Annual accounts 2022278,8 k €↑
2021
Annual accounts 2021254,4 k €↑
2020
Annual accounts 2020131,4 k €↓
2019
Annual accounts 2019156,1 k €↑
2018
Annual accounts 2018140,2 k €↑
2017
Annual accounts 2017125,6 k €↑
2016
Annual accounts 201682 k €↓
2015
Annual accounts 2015104,4 k €↓
2014
Annual accounts 2014137,5 k €↓
2013
Annual accounts 2013318,7 k €↓
2012
Annual accounts 2012408,3 k €↑
2011
Annual accounts 2011341,5 k €↑
2010
Annual accounts 2010253,2 k €↑
2009
Annual accounts 2009198,6 k €↑
2008
Annual accounts 200832,7 k €↓
2007
Annual accounts 200743,3 k €↑
2006
Annual accounts 200632,5 k €
29/09/1988
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SOCOSAPAR

Overview

What does SOCOSAPAR do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline