ACTIVE

TEAM POWER

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

48,7 k €

-24.1% YoY

Gross margin

139,8 k €

-10.4% YoY

Equity

72,5 k €

+23.3% YoY

What does TEAM POWER do?

TEAM POWER is a Private limited company incorporated in 1988. Its registered office is in Ixelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0435.348.272

Incorporation

28/09/1988

Legal form

Private limited company

Registered office

Avenue Arnaud Fraiteur 15 box 23
1050 Ixelles · BruxellesSee on map

Contributed capital

31 000,00 €

Latest accounts

31/12/2024

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	139,8 k €	-10.4%	156,1 k €	+362%	33,8 k €	-50.1%	67,8 k €	+277%	18 k €	-67.5%	55,4 k €	-38.7%	90,3 k €	-14.9%	106,1 k €	+28.9%	82,3 k €	-9.5%	90,9 k €	+29.5%	70,2 k €	-1.0%	70,9 k €	+62.3%	43,7 k €	-30.4%	62,8 k €	-46.5%	117,2 k €	+54.7%	75,8 k €	-13.6%	87,7 k €	-13.4%	101,3 k €	-1.9%	103,3 k €
EBITDA	73,6 k €	-15.6%	87,2 k €	+487%	-22,5 k €	-245%	15,5 k €	+206%	-14,6 k €	-169%	21,3 k €	+1.5%	21 k €	-33.1%	31,3 k €	+116%	14,5 k €	+46.8%	9,9 k €	+146%	4 k €	-33.1%	6 k €	+132%	-18,7 k €	-1331%	1,5 k €	-95.5%	34,1 k €	+1111%	-3,4 k €	+61.9%	-8,8 k €	-44.9%	-6,1 k €	-132%	19 k €
Operating result	71,6 k €	-17.8%	87,2 k €	+487%	-22,5 k €	-268%	13,4 k €	+173%	-18,4 k €	-206%	17,5 k €	+8.1%	16,1 k €	-39.7%	26,8 k €	+150%	10,7 k €	+63.9%	6,5 k €	+452%	1,2 k €	-63.1%	3,2 k €	+114%	-22,4 k €	-722%	-2,7 k €	-109%	30 k €	+480%	-7,9 k €	+46.1%	-14,6 k €	+0.2%	-14,7 k €	-3080%	-461 €
Net result	48,7 k €	-24.1%	64,2 k €	+339%	-26,9 k €	-369%	10 k €	+145%	-22,2 k €	-356%	8,7 k €	+16.4%	7,5 k €	-42.9%	13,1 k €	+524%	2,1 k €	+142%	865,3 €	+127%	-3,2 k €	-101%	-1,6 k €	+95.8%	-38,3 k €	-355%	-8,4 k €	-129%	29 k €	+533%	-6,7 k €	+62.0%	-17,6 k €	+5.0%	-18,6 k €	-702%	3,1 k €
Balance sheet
Equity	72,5 k €	+23.3%	58,8 k €	+1190%	-5,4 k €	-125%	21,5 k €	+87.2%	11,5 k €	-65.9%	33,7 k €	+34.7%	25 k €	+16.0%	21,5 k €	+154%	8,5 k €	+32.7%	6,4 k €	+15.7%	5,5 k €	-36.9%	8,7 k €	-15.5%	10,4 k €	-78.7%	48,7 k €	-14.8%	57,1 k €	+103%	28,1 k €	-19.2%	34,8 k €	-33.6%	52,4 k €	-26.1%	71 k €
Total assets	189,1 k €	+16.9%	161,7 k €	+61.7%	100 k €	-2.5%	102,6 k €	-11.7%	116,2 k €	-31.0%	168,3 k €	+19.1%	141,3 k €	+1.6%	139,1 k €	+53.8%	90,4 k €	-16.3%	108 k €	+62.4%	66,5 k €	-11.2%	74,9 k €	+22.6%	61,1 k €	-37.8%	98,1 k €	-37.6%	157,3 k €	-12.4%	179,6 k €	+3.3%	173,8 k €	+27.2%	136,6 k €	-6.0%	145,4 k €
Cash	63 k €	+9854%	633,3 €	+2.0%	620,9 €	+1.7%	610,5 €	-98.3%	36,9 k €	+5917%	613,7 €	-91.7%	7,4 k €	+52.1%	4,9 k €	-73.7%	18,5 k €	+2864%	625,2 €	-90.8%	6,8 k €	-14.5%	8 k €	+3115%	248 €	-99.5%	45,5 k €	-24.9%	60,6 k €	+98.5%	30,5 k €	+221%	9,5 k €	+22.6%	7,8 k €	-44.0%	13,9 k €
Debts	116,5 k €	+13.2%	102,9 k €	-2.4%	105,4 k €	+30.1%	81 k €	-22.6%	104,7 k €	-22.3%	134,7 k €	+15.7%	116,4 k €	+1.8%	114,3 k €	+39.5%	81,9 k €	-19.4%	101,6 k €	+66.7%	61 k €	-7.8%	66,1 k €	+30.4%	50,7 k €	+2.6%	49,4 k €	-36.5%	77,8 k €	-13.4%	89,9 k €	-35.2%	138,8 k €	+64.9%	84,2 k €	+21.6%	69,2 k €
Other
Workforce	–		–		–		–		–		–		–		–		1,2 ETP	0.0%	1,2 ETP	+20.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	-50.0%	2,0 ETP	+5.3%	1,9 ETP	-5.0%	2,0 ETP	0.0%	2,0 ETP	+11.1%	1,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 15 ended

Active mandates

Arnaud DAVOINE

Director

Active

Isabelle MARCHAL

Managing director

Active

Ended mandates

Michel DAVOINE

Director · since 31 mars 2016

Ended

Arnaud DAVOINE

Director · since 28 février 2015

Ended

Christian MAES

Director · since 28 février 2015

Ended

Isabelle MARCHAL

Managing director · since 28 février 2015

Ended

At this address

Other companies at this address

Company	CBE no.
ActiFacade Smart Architectural Solutions● Active	1026.743.020
ADJUST● Active	0846.758.629
AGILE STANCE● Active	0693.669.566
ALCAEUS● Active	1033.326.152
AtlasGO● Active	0735.358.186
BelConso Group● Active	1018.464.267
BeLightning● Active	0762.602.716
BMG Media Source Belgium● Active	0735.905.247
CHARI STUDIO● Active	1031.505.819
Cleeven Ba● Active	1010.749.106
COTY BELGIUM● Active	0403.143.975
Credion Belgium● Active	1038.649.274
DAMATRA● Active	0778.696.895
DE CROMBRUGGHE & PARTNERS● Active	0462.107.802
DIORISIS● Active	0894.152.334
ELLION● Active	0752.664.768
Ernest Partners● Active	0764.519.059
FINRACK● Active	1008.242.942
FONDS SOCIAL DES SOCIETES SOPRA STERIA BENELUX SA/NV ETSPRA STERIAPSF LUXEMBOURG SA● Active	0478.273.544
F.S.B.G.● Active	1029.251.261

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/10/2025	30/08/2024	31/08/2023	03/11/2022	30/10/2021	30/11/2020
General meeting	30/09/2025	29/08/2024	31/08/2023	12/10/2022	27/10/2021	08/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	30/09/2025	08/10/2025	French	PDF
Micro model	31/12/2023	29/08/2024	30/08/2024	French	PDF
Micro model	31/12/2022	31/08/2023	31/08/2023	French	PDF
Micro model	31/12/2021	12/10/2022	03/11/2022	French	PDF
Micro model	31/12/2020	27/10/2021	30/10/2021	French	PDF
Micro model	31/12/2019	08/09/2020	30/11/2020	French	PDF
Micro model	31/12/2018	30/08/2019	30/08/2019	French	PDF
Micro model	31/12/2017	30/06/2018	30/08/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	18/07/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	09/08/2016	French	PDF
Abridged model	31/12/2014	11/06/2015	01/07/2015	French	PDF
Abridged model	31/12/2013	30/05/2014	26/08/2014	French	PDF
Abridged model	31/12/2012	30/05/2013	29/08/2013	French	PDF
Abridged model	31/12/2011	31/05/2012	22/08/2012	French	PDF
Abridged model	31/12/2010	26/05/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	27/05/2010	30/08/2010	French	PDF
Abridged model	31/12/2008	28/05/2009	28/08/2009	French	PDF
Abridged model	31/12/2007	29/05/2008	30/07/2008	French	PDF
Abridged model	31/12/2006	31/05/2007	29/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 15 ended

Active mandates

Arnaud DAVOINE

Director

Active

Isabelle MARCHAL

Managing director

Active

Ended mandates

Michel DAVOINE

Director · since 31 mars 2016

Ended

Arnaud DAVOINE

Director · since 28 février 2015

Ended

Christian MAES

Director · since 28 février 2015

Ended

Isabelle MARCHAL

Managing director · since 28 février 2015

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring18/03/2026
OBJET - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring08/12/2025
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates12/02/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Registered office24/08/2023
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202448,7 k €↓
2023
Annual accounts 202364,2 k €↑
2022
Annual accounts 2022-26,9 k €↓
2021
Annual accounts 202110 k €↑
2020
Annual accounts 2020-22,2 k €↓
2019
Annual accounts 20198,7 k €↑
2018
Annual accounts 20187,5 k €↓
2017
Annual accounts 201713,1 k €↑
2016
Annual accounts 20162,1 k €↑
2015
Annual accounts 2015865,3 €↑
2014
Annual accounts 2014-3,2 k €↓
2013
Annual accounts 2013-1,6 k €↑
2012
Annual accounts 2012-38,3 k €↓
2011
Annual accounts 2011-8,4 k €↓
2010
Annual accounts 201029 k €↑
2009
Annual accounts 2009-6,7 k €↑
2008
Annual accounts 2008-17,6 k €↑
2007
Annual accounts 2007-18,6 k €↓
2006
Annual accounts 20063,1 k €
28/09/1988
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

TEAM POWER

Overview

What does TEAM POWER do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline