BMG Media Source Belgium
0735.905.247 · rovalta.com · 25/09/2026
BMG Media Source Belgium
Financial year 2024 · Closed on 31/12/2024
Overview
Identity
Source · BCE/KBOBMG Media Source Belgium is a Private limited company incorporated in 2019. Its main activity is: Agents involved in the sale of furniture, household goods, hardware and ironmongery. Its registered office is in Ixelles. It employs on average 6,6 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0735.905.247
- Incorporation
- 09/10/2019
- Legal form
- Private limited company
- Registered office
- Avenue Arnaud Fraiteur 15 box 23
1050 Ixelles · BruxellesSee on map - Contributed capital
- 25 000,00 €
- Latest accounts
- 31/12/2024
- Average workforce
- 6,6 ETP
Joint committees (1)
- 200
Financials
Source · NBB, 5 filingsTrend over 5 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 131,6 k € | -10.3% | 146,6 k € | -64.1% | 408,5 k € | -53.1% | 871,7 k € | +203% | 287,8 k € |
| EBITDA | 9,5 k € | -74.6% | 37,5 k € | -50.7% | 76 k € | -54.4% | 166,5 k € | +115% | -1,1 M € |
| Operating result | 8,6 k € | -74.7% | 34,1 k € | -45.3% | 62,4 k € | -56.4% | 143,1 k € | +113% | -1,1 M € |
| Net result | -7,3 k € | +82.2% | -41 k € | -218% | 34,8 k € | -59.0% | 84,8 k € | +111% | -804,6 k € |
| Balance sheet | |||||||||
| Equity | -708,3 k € | -1.0% | -701 k € | -6.2% | -660 k € | +5.0% | -694,8 k € | +10.9% | -779,6 k € |
| Total assets | 43,4 k € | -80.2% | 219 k € | -28.2% | 304,9 k € | -8.9% | 334,8 k € | -34.6% | 511,6 k € |
| Cash | 33,4 k € | -84.5% | 215,2 k € | +284% | 56 k € | -30.2% | 80,2 k € | -24.4% | 106,1 k € |
| Debts | 731,5 k € | -18.7% | 899,7 k € | -4.8% | 944,7 k € | +5.5% | 895,4 k € | -19.8% | 1,1 M € |
| Other | |||||||||
| Workforce | 6,6 ETP | 0.0% | 6,6 ETP | +73.7% | 3,8 ETP | -36.7% | 6,0 ETP | -46.4% | 11,2 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
Board of directors
Source · NBB, accounts to 31/12/20243 active · 2 ended
Active mandates
Ended mandates
Other companies at this address
Avenue Arnaud Fraiteur 15 1050 Ixelles| Company | CBE no. |
|---|---|
| 1026.743.020 | |
ADJUST● Active | 0846.758.629 |
AGILE STANCE● Active | 0693.669.566 |
ALCAEUS● Active | 1033.326.152 |
AtlasGO● Active | 0735.358.186 |
BelConso Group● Active | 1018.464.267 |
BeLightning● Active | 0762.602.716 |
CHARI STUDIO● Active | 1031.505.819 |
Cleeven Ba● Active | 1010.749.106 |
COTY BELGIUM● Active | 0403.143.975 |
Credion Belgium● Active | 1038.649.274 |
DAMATRA● Active | 0778.696.895 |
DE CROMBRUGGHE & PARTNERS● Active | 0462.107.802 |
DIORISIS● Active | 0894.152.334 |
ELLION● Active | 0752.664.768 |
Ernest Partners● Active | 0764.519.059 |
FINRACK● Active | 1008.242.942 |
| 0478.273.544 | |
F.S.B.G.● Active | 1029.251.261 |
| 0443.046.114 |
Financials
Full financial information
Source · NBB| 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 09/10/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 15 months |
| Filing date | 12/09/2025 | 05/08/2024 | 03/11/2023 | 26/04/2023 | 02/11/2021 |
| General meeting | 29/08/2025 | 01/08/2024 | 20/10/2023 | 25/04/2023 | 28/10/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 5 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 29/08/2025 | 12/09/2025 | French | |
| Abridged model | 31/12/2023 | 01/08/2024 | 05/08/2024 | French | |
| Abridged model | 31/12/2022 | 20/10/2023 | 03/11/2023 | French | |
| Abridged model | 31/12/2021 | 25/04/2023 | 26/04/2023 | French | |
| Abridged model | 31/12/2020 | 28/10/2021 | 02/11/2021 | French |
Valuation
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20243 active · 2 ended
Active mandates
Ended mandates
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official GazetteSimilar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024-7,3 k €↑
- 2023Annual accounts 2023-41 k €↓
- 2022Annual accounts 202234,8 k €↓
- 2021Annual accounts 202184,8 k €↑
- 2020Annual accounts 2020-804,6 k €
- 09/10/2019IncorporationPrivate limited company