ACTIVE

AU FIL DE VOS IDEES

Financial year 2024 · Closed on 31/12/2024

Net result-18,2 k €+45,8 %over 1 year
Revenue162,4 k €-3,8 %over 1 year
Equity-496 €-102,8 %over 1 year

Identity

Source · BCE/KBO

AU FIL DE VOS IDEES is a Private company with limited liability incorporated in 1988. Its registered office is in Bastogne.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0435.359.061
Incorporation
29/09/1988
Legal form
Private company with limited liability
Registered office
Rue des Jardins 19 box A
6600 Bastogne · WallonieSee on map
Contributed capital
17 731,00 €
Latest accounts
31/12/2024
Signals
Healthy social debts

Financials

Source · NBB, 18 filings

Trend over 18 financial years

20242023202220212020
Income statement
Revenue162,4 k €168,9 k €175,8 k €170,8 k €166 k €
EBITDA-7,5 k €-15,6 k €13,6 k €43,1 k €35,3 k €
Operating result-12,6 k €-21,9 k €10,3 k €39,4 k €31,9 k €
Net result-18,2 k €-33,6 k €2,5 k €36,9 k €31,5 k €
Balance sheet
Equity-496 €17,7 k €51,3 k €48,8 k €10,4 k €
Total assets57,2 k €78,8 k €108,9 k €108,8 k €78,7 k €
Cash30,4 k €45,5 k €89,8 k €84,1 k €47,6 k €
Debts57,7 k €61,1 k €57,6 k €60 k €68,4 k €
Other
Workforce––––3,0 ETP

Board of directors

Source · NBB, accounts to 31/12/2024

1 active

Active mandates

Martine STILMANT

Manager · since 18 mars 1996

Active

Full financial information

Source · NBB
202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/08/202528/10/202401/09/202314/09/202227/08/202116/11/2020
General meeting11/08/202510/08/202409/08/202310/08/202230/07/202130/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 18 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202411/08/202529/08/2025FrenchPDF
Abridged model31/12/202310/08/202428/10/2024FrenchPDF
Abridged model31/12/202209/08/202301/09/2023FrenchPDF
Abridged model31/12/202110/08/202214/09/2022FrenchPDF
Abridged model31/12/202030/07/202127/08/2021FrenchPDF
Abridged model31/12/201930/09/202016/11/2020FrenchPDF
Abridged model31/12/201815/06/201919/08/2019FrenchPDF
Abridged model31/12/201714/06/201823/08/2018FrenchPDF
Abridged model31/12/201614/06/201724/08/2017FrenchPDF
Abridged model31/12/201514/06/201620/07/2016FrenchPDF
Abridged model31/12/201416/06/201530/09/2015FrenchPDF
Abridged model31/12/201311/06/201421/08/2014FrenchPDF
Abridged model31/12/201214/06/201325/09/2013FrenchPDF
Abridged model31/12/201119/06/201222/08/2012FrenchPDF
Abridged model31/12/201025/06/201116/12/2011FrenchPDF
Abridged model31/12/200916/06/201020/10/2010FrenchPDF
Abridged model31/12/200815/06/200931/08/2009FrenchPDF
Abridged model31/12/200615/06/200717/09/2007FrenchPDF

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active

Active mandates

Martine STILMANT

Manager · since 18 mars 1996

Active

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office14/03/2017
    SIEGE SOCIAL
    PDF
  • Mandates30/05/2016
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-18,2 k €↑
  2. 2023
    Annual accounts 2023-33,6 k €↓
  3. 2022
    Annual accounts 20222,5 k €↓
  4. 2021
    Annual accounts 202136,9 k €↑
  5. 2020
    Annual accounts 202031,5 k €↑
  6. 2019
    Annual accounts 2019-1,3 k €↑
  7. 2018
    Annual accounts 2018-4,3 k €↓
  8. 2017
    Annual accounts 2017-1 k €↓
  9. 2016
    Annual accounts 201618,6 k €↑
  10. 2015
    Annual accounts 2015-6,2 k €↑
  11. 2014
    Annual accounts 2014-23,6 k €↓
  12. 2013
    Annual accounts 2013-7,1 k €↓
  13. 2012
    Annual accounts 2012772 €↓
  14. 2011
    Annual accounts 20114,9 k €↓
  15. 2010
    Annual accounts 20105,2 k €↑
  16. 2009
    Annual accounts 2009-24,3 k €↓
  17. 2008
    Annual accounts 200824,7 k €↓
  18. 2006
    Annual accounts 200645 k €
  19. 29/09/1988
    IncorporationPrivate company with limited liability