ACTIVE

VESPER

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-49,7 k €

-153.0% YoY

Revenue

6,2 M €

-0.2% YoY

Equity

670,7 k €

-6.9% YoY

Workforce

68,1 ETP

-1.7% YoY

What does VESPER do?

VESPER is a Public limited company incorporated in 1988. Its main activity is: General secondary education. Its registered office is in Forest. It employs on average 68,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0435.463.385

Incorporation

04/10/1988

Legal form

Public limited company

Registered office

Avenue du Domaine 13
1190 Forest · BruxellesSee on map

Contributed capital

600 000,00 €

Latest accounts

31/12/2025

Average workforce

68,1 ETP

Activities (NACE)

85315General secondary education· main 87101Residential nursing care activities 87101Residential nursing care activities 87301Residential care activities for the elderly and disabled 87301Residential care activities for the elderly and disabled

Joint committees (1)

Signals

Positive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	6,2 M €	-0.2%	6,2 M €	+5.2%	5,9 M €	+10.9%	5,3 M €	+21.0%	4,4 M €	-4.0%	4,6 M €	+6.2%	4,3 M €	+18.7%	3,6 M €	-8.2%	3,9 M €	+16.5%	3,4 M €	+32.1%	2,6 M €	+1.6%	2,5 M €		–		–		–		–		1,9 M €		–		–		–
EBITDA	602,3 k €	-27.1%	826,4 k €	+20.8%	683,9 k €	-16.5%	818,7 k €	+36.9%	598,2 k €	+59.2%	375,7 k €	-30.5%	540,8 k €	+2749%	-20,4 k €	-104%	537,9 k €	+2.8%	523,2 k €	-9.1%	575,4 k €	+69.2%	340,1 k €	-2.1%	347,4 k €	+3.0%	337,3 k €	+2.8%	328,1 k €	+7.2%	306,1 k €	-42.0%	527,5 k €	+105%	256,7 k €	+3.4%	248,2 k €	-12.6%	284,1 k €
Operating result	71,1 k €	-74.7%	280,6 k €	+59.9%	175,5 k €	-35.5%	272,2 k €	+4129%	-6,8 k €	+97.6%	-286,4 k €	-488%	-48,7 k €	+91.9%	-599,2 k €	-3501%	-16,6 k €	-110%	167,8 k €	-42.4%	291,5 k €	+447%	53,3 k €	+5.3%	50,6 k €	+45.7%	34,7 k €	+28.4%	27,1 k €	+110%	12,9 k €	-95.3%	275,5 k €	+171%	101,5 k €	+0.0%	101,5 k €	-25.6%	136,4 k €
Net result	-49,7 k €	-153%	93,8 k €	+462%	-25,9 k €	-122%	115,8 k €	+163%	-183 k €	+61.8%	-478,6 k €	-102%	-236,7 k €	+69.5%	-776,3 k €	-363%	-167,7 k €	-682%	28,8 k €	-97.8%	1,3 M €	+194%	-1,4 M €	-946%	-131,5 k €	-6.9%	-123 k €	-11.1%	-110,7 k €	+32.2%	-163,2 k €	-106%	2,5 M €	+111250%	2,3 k €	-82.5%	13,1 k €	-71.9%	46,7 k €
Balance sheet
Equity	670,7 k €	-6.9%	720,4 k €	+15.0%	626,6 k €	-4.0%	652,5 k €	+975%	60,7 k €	-75.1%	243,7 k €	-66.3%	722,3 k €	-17.6%	876,3 k €	-43.7%	1,6 M €	-9.7%	1,7 M €	-7.1%	1,9 M €	+106%	902 k €	-60.4%	2,3 M €	-5.5%	2,4 M €	-4.9%	2,5 M €	-4.2%	2,6 M €	-3.6%	2,7 M €	+1326%	192,3 k €	+1.2%	190 k €	+7.4%	176,9 k €
Total assets	6 M €	-9.9%	6,6 M €	-10.4%	7,4 M €	-10.2%	8,2 M €	-4.9%	8,7 M €	-11.3%	9,8 M €	-9.6%	10,8 M €	+18.8%	9,1 M €	-9.0%	10 M €	+22.0%	8,2 M €	-2.5%	8,4 M €	+13.5%	7,4 M €	-17.4%	9 M €	-4.1%	9,3 M €	-1.4%	9,5 M €	-3.5%	9,8 M €	+7.1%	9,2 M €	+202%	3 M €	+129%	1,3 M €	-9.1%	1,5 M €
Cash	16,4 k €	-93.6%	257,8 k €	-13.3%	297,4 k €	-25.6%	399,5 k €	+34.4%	297,4 k €	+177%	107,2 k €	+5.8%	101,3 k €	+57.2%	64,4 k €	-70.0%	215,1 k €	+45.9%	147,4 k €	+25.4%	117,5 k €	+73.9%	67,6 k €	+63.4%	41,3 k €	-63.0%	111,6 k €	+112%	52,6 k €	-19.2%	65,1 k €	+22.0%	53,4 k €	+119%	24,3 k €	+209%	7,9 k €	-20.9%	10 k €
Debts	5,2 M €	-9.6%	5,7 M €	-12.5%	6,5 M €	-9.8%	7,2 M €	-12.0%	8,2 M €	-9.2%	9 M €	-6.2%	9,6 M €	+26.3%	7,6 M €	-0.8%	7,7 M €	+36.1%	5,6 M €	-0.3%	5,7 M €	+2.2%	5,5 M €	-0.2%	5,5 M €	-3.3%	5,7 M €	+1.0%	5,7 M €	-4.4%	5,9 M €	+17.4%	5,1 M €	+78.7%	2,8 M €	+158%	1,1 M €	-11.4%	1,2 M €
Other
Workforce	68,1 ETP	-1.7%	69,3 ETP	-1.0%	70,0 ETP	+16.7%	60,0 ETP	+1.0%	59,4 ETP	-5.0%	62,5 ETP	+11.6%	56,0 ETP	+2.6%	54,6 ETP	-0.4%	54,8 ETP	+27.1%	43,1 ETP	+29.8%	33,2 ETP	+0.6%	33,0 ETP	+4.1%	31,7 ETP	+1.9%	31,1 ETP	+7.2%	29,0 ETP	+2.8%	28,2 ETP	+10.2%	25,6 ETP	+0.8%	25,4 ETP	+10.4%	23,0 ETP	-15.4%	27,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 45 ended

Active mandates

Charles-Antoine della FAILLE de LEVERGHEM

Director · until 04 mai 2028

Active

Guillaume RAOUX

Director · until 13 mai 2026

Active

Jean-Claude DEMEUSE

Managing director · until 31 décembre 2026

Active

VIVALTO HOME BELGIUM

Managing director · until 04 mai 2028 · 0820.420.456

Represented by Nicolas PETROVIC

Active

Ended mandates

Charles-Antoine della FAILLE DE LEVERGHEM

Director · since 31 janvier 2023 · until 04 mai 2028

Ended

Guillaume RAOUX

Director · since 31 janvier 2023 · until 04 mai 2028

Ended

Jean-Claude DEMEUSE

Managing director · since 31 janvier 2023 · until 04 mai 2028

Ended

VIVALTO HOME BELGIUM

Managing director · since 31 janvier 2023 · until 04 mai 2028 · 0820.420.456

Represented by Nicolas PETROVIC

Ended

At this address

Other companies at this address

Company	CBE no.
IMMO VESPER● Active	1035.733.831
VHB Dev● Active	1036.700.366
vivalto● Active	0845.962.635
VIVALTO HOME BELGIUM● Active	0820.420.456
VIVALTO LEASE● Active	0672.832.481

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	05/06/2026	13/06/2025	20/06/2024	16/06/2023	20/06/2022	11/06/2021
General meeting	13/05/2026	13/05/2025	14/05/2024	16/05/2023	10/05/2022	11/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	13/05/2026	05/06/2026	French	PDF
Full model	31/12/2024	13/05/2025	13/06/2025	French	PDF
Full model	31/12/2023	14/05/2024	20/06/2024	French	PDF
Full model	31/12/2022	16/05/2023	16/06/2023	French	PDF
Full model	31/12/2021	10/05/2022	20/06/2022	French	PDF
Full model	31/12/2020	11/05/2021	11/06/2021	French	PDF
Full model	31/12/2019	12/05/2020	13/05/2020	French	PDF
Full model	31/12/2018	14/05/2019	26/07/2019	French	PDF
Full model	31/12/2017	08/05/2018	07/06/2018	French	PDF
Full model	31/12/2016	09/05/2017	09/06/2017	French	PDF
Full model	31/12/2015	10/05/2016	10/06/2016	French	PDF
Full model	31/12/2014	02/06/2015	23/06/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	31/07/2014	French	PDF
Abridged model	31/12/2012	29/08/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	31/07/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	28/05/2010	30/09/2010	French	PDF
Abridged model	31/12/2008	29/05/2009	28/08/2009	French	PDF
Abridged model	31/12/2007	08/04/2008	10/04/2008	French	PDF
Abridged model	31/12/2006	25/05/2007	21/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 45 ended

Active mandates

Charles-Antoine della FAILLE de LEVERGHEM

Director · until 04 mai 2028

Active

Guillaume RAOUX

Director · until 13 mai 2026

Active

Jean-Claude DEMEUSE

Managing director · until 31 décembre 2026

Active

VIVALTO HOME BELGIUM

Managing director · until 04 mai 2028 · 0820.420.456

Represented by Nicolas PETROVIC

Active

Ended mandates

Charles-Antoine della FAILLE DE LEVERGHEM

Director · since 31 janvier 2023 · until 04 mai 2028

Ended

Guillaume RAOUX

Director · since 31 janvier 2023 · until 04 mai 2028

Ended

Jean-Claude DEMEUSE

Managing director · since 31 janvier 2023 · until 04 mai 2028

Ended

VIVALTO HOME BELGIUM

Managing director · since 31 janvier 2023 · until 04 mai 2028 · 0820.420.456

Represented by Nicolas PETROVIC

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/08/2026
DEMISSIONS, NOMINATIONS
PDF
Restructuring04/08/2026
DEMISSIONS, NOMINATIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring26/05/2026
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
PDF
Mandates24/08/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates03/02/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Capital / shares16/01/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
PDF
Mandates05/11/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates17/05/2018
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-49,7 k €↓
2024
Annual accounts 202493,8 k €↑
2023
Annual accounts 2023-25,9 k €↓
2022
Annual accounts 2022115,8 k €↑
2021
Annual accounts 2021-183 k €↑
2020
Annual accounts 2020-478,6 k €↓
2019
Annual accounts 2019-236,7 k €↑
2018
Annual accounts 2018-776,3 k €↓
2017
Annual accounts 2017-167,7 k €↓
2016
Annual accounts 201628,8 k €↓
2015
Annual accounts 20151,3 M €↑
2014
Annual accounts 2014-1,4 M €↓
2013
Annual accounts 2013-131,5 k €↓
2012
Annual accounts 2012-123 k €↓
2011
Annual accounts 2011-110,7 k €↑
2010
Annual accounts 2010-163,2 k €↓
2009
Annual accounts 20092,5 M €↑
2008
Annual accounts 20082,3 k €↓
2007
Annual accounts 200713,1 k €↓
2006
Annual accounts 200646,7 k €
04/10/1988
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VESPER

Overview

What does VESPER do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline