ACTIVE

MIRAC

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

54,5 k €

-20.1% YoY

Gross margin

214 k €

+81.7% YoY

Equity

966,6 k €

+6.0% YoY

What does MIRAC do?

MIRAC is a Private limited company incorporated in 1988. Its registered office is in Beringen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0435.475.758

Incorporation

05/10/1988

Legal form

Private limited company

Registered office

Reservorenstraat 39 box 1
3581 Beringen · FlandreSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2024

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	214 k €	+81.7%	117,8 k €	-20.2%	147,6 k €	-39.4%	243,6 k €	+21.8%	199,9 k €	-21.5%	254,6 k €	-3.2%	262,9 k €	+18.6%	221,6 k €	-33.3%	332,3 k €	+47.6%	225,1 k €	+19.2%	188,8 k €	+119%	86,1 k €	+2.4%	84 k €	+77.1%	47,4 k €	+27.5%	37,2 k €	+2696%	-1,4 k €	+67.2%	-4,4 k €
EBITDA	184,3 k €	+88.9%	97,6 k €	-32.0%	143,5 k €	-34.1%	217,9 k €	+25.4%	173,7 k €	-18.7%	213,7 k €	-13.4%	246,8 k €	+19.2%	207 k €	-36.1%	323,8 k €	+79.8%	180,1 k €	+28.5%	140,1 k €	+68.2%	83,3 k €	+1.5%	82,1 k €	+145%	33,6 k €	-5.1%	35,4 k €	+1827%	-2 k €	+59.4%	-5 k €
Operating result	114 k €	+25.6%	90,8 k €	-32.2%	133,9 k €	-29.0%	188,8 k €	+37.8%	137 k €	-14.4%	160 k €	-15.2%	188,7 k €	+58.6%	119 k €	-53.8%	257,6 k €	+108%	123,6 k €	+17.0%	105,6 k €	+68.1%	62,8 k €	-3.9%	65,4 k €	+181%	23,3 k €	-28.9%	32,8 k €	+611%	-6,4 k €	+33.8%	-9,7 k €
Net result	54,5 k €	-20.1%	68,2 k €	-29.5%	96,8 k €	-14.1%	112,7 k €	+51.6%	74,3 k €	-10.8%	83,3 k €	+288%	21,5 k €	+59.0%	13,5 k €	-94.3%	236,5 k €	+321%	56,2 k €	+34.9%	41,7 k €	+7.2%	38,9 k €	+24.0%	31,4 k €	+112%	14,8 k €	-51.2%	30,3 k €	+555%	-6,7 k €	+38.0%	-10,8 k €
Balance sheet
Equity	966,6 k €	+6.0%	912,1 k €	+8.1%	843,9 k €	+13.0%	747,1 k €	+17.8%	634,4 k €	+13.3%	560,1 k €	+17.5%	476,8 k €	+4.7%	455,3 k €	+3.1%	441,8 k €	+115%	205,3 k €	+37.7%	149 k €	+38.8%	107,4 k €	+56.8%	68,5 k €	+84.5%	37,1 k €	+66.3%	22,3 k €	+379%	-8 k €	-499%	-1,3 k €
Total assets	1,5 M €	-1.9%	1,5 M €	-17.0%	1,8 M €	+12.7%	1,6 M €	-7.9%	1,7 M €	-7.0%	1,9 M €	+16.0%	1,6 M €	-5.6%	1,7 M €	+113%	794,4 k €	+0.3%	791,9 k €	-27.7%	1,1 M €	+35.6%	808,2 k €	+184%	284,4 k €	+44.0%	197,5 k €	+8.7%	181,7 k €	+21630%	836 €	-95.9%	20,4 k €
Cash	1,8 k €	-99.4%	295 k €	-12.2%	335,9 k €	+145%	137,3 k €	+6743%	2 k €		–		2,8 k €	-96.5%	79,4 k €		–		–		524,8 k €	+920%	51,5 k €	-33.0%	76,8 k €	+217%	24,3 k €	-57.6%	57,3 k €	+301284%	19 €	-98.1%	982,9 €
Debts	491,6 k €	-14.4%	574,2 k €	-39.3%	945,8 k €	+12.4%	841,4 k €	-22.9%	1,1 M €	-15.7%	1,3 M €	+15.3%	1,1 M €	-9.4%	1,2 M €	+252%	352,5 k €	-39.9%	586,7 k €	-23.7%	769 k €	+9.7%	700,8 k €	+225%	216 k €	+197%	72,7 k €	-54.4%	159,4 k €	+1703%	8,8 k €	-59.3%	21,7 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		0,6 ETP	-40.0%	1,0 ETP		–		–		1,0 ETP		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

NURETTIN ARSLAN

Director

Active

Ended mandates

Nurettin Arslan

Manager · since 08 février 2010

Ended

Natalie Ortiz

Manager · until 08 février 2010

Ended

Natalie Ortiz

Manager

Ended

NURETTIN ARSLAN

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
BERAT● Active	0465.775.984
EMIN GROOTHANDEL● Active	0755.545.074

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/09/2025	01/10/2024	09/10/2023	23/06/2022	28/10/2021	26/10/2020
General meeting	19/06/2025	30/06/2024	30/06/2023	23/06/2022	28/06/2021	14/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	19/06/2025	30/09/2025	Dutch	PDF
Abridged model	31/12/2023	30/06/2024	01/10/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	09/10/2023	Dutch	PDF
Abridged model	31/12/2021	23/06/2022	23/06/2022	Dutch	PDF
Abridged model	31/12/2020	28/06/2021	28/10/2021	Dutch	PDF
Abridged model	31/12/2019	14/06/2020	26/10/2020	Dutch	PDF
Abridged model	31/12/2018	14/06/2019	30/09/2019	Dutch	PDF
Abridged model	31/12/2017	14/06/2018	24/09/2018	Dutch	PDF
Abridged model	31/12/2016	14/06/2017	24/08/2017	Dutch	PDF
Abridged model	31/12/2015	14/06/2016	30/09/2016	Dutch	PDF
Abridged model	31/12/2014	14/06/2015	26/08/2015	Dutch	PDF
Abridged model	31/12/2013	14/06/2014	30/08/2014	Dutch	PDF
Abridged model	31/12/2012	14/06/2013	25/09/2013	Dutch	PDF
Abridged model	31/12/2011	14/12/2012	17/12/2012	Dutch	PDF
Abridged model	31/12/2010	24/06/2011	18/07/2011	Dutch	PDF
Abridged model	31/12/2009	16/03/2011	17/03/2011	Dutch	PDF
Abridged model	31/12/2008	26/06/2009	29/06/2009	Dutch	PDF
Abridged model	31/12/2007	28/04/2008	29/05/2008	Dutch	PDF
Abridged model	31/12/2006	28/05/2007	26/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

NURETTIN ARSLAN

Director

Active

Ended mandates

Nurettin Arslan

Manager · since 08 février 2010

Ended

Natalie Ortiz

Manager · until 08 février 2010

Ended

Natalie Ortiz

Manager

Ended

NURETTIN ARSLAN

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates19/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office02/03/2021
MAATSCHAPPELIJKE ZETEL
PDF
Mandates16/10/2014
ONTSLAGEN - BENOEMINGEN
PDF
Registered office30/05/2014
MAATSCHAPPELIJKE ZETEL
PDF
Registered office26/11/2012
MAATSCHAPPELIJKE ZETEL
PDF
Mandates26/02/2010
BENAMING - MAATSCHAPPELIJKE ZETEL - DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates07/02/2007
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202454,5 k €↓
2023
Annual accounts 202368,2 k €↓
2022
Annual accounts 202296,8 k €↓
2021
Annual accounts 2021112,7 k €↑
2020
Annual accounts 202074,3 k €↓
2019
Annual accounts 201983,3 k €↑
2018
Annual accounts 201821,5 k €↑
2017
Annual accounts 201713,5 k €↓
2016
Annual accounts 2016236,5 k €↑
2015
Annual accounts 201556,2 k €↑
2014
Annual accounts 201441,7 k €↑
2013
Annual accounts 201338,9 k €↑
2012
Annual accounts 201231,4 k €↑
2011
Annual accounts 201114,8 k €↓
2010
Annual accounts 201030,3 k €↑
2009
Annual accounts 2009-6,7 k €↑
2008
Annual accounts 2008-10,8 k €
05/10/1988
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MIRAC

Overview

What does MIRAC do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline