OPENING OF BANKRUPTCY

MxC

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-56,9 k €

+66.1% YoY

Gross margin

471,2 k €

-28.9% YoY

Equity

355,3 k €

-13.8% YoY

Company — Opening of bankruptcy.

What does MxC do?

MxC is a Public limited company incorporated in 1988. Its registered office is in Ham-sur-Heure-Nalinnes.

Legal situation

● Opening of bankruptcy

BCE/KBO no. / VAT

BE 0435.488.725

Incorporation

29/09/1988

Legal form

Public limited company

Registered office

Place Gendebien(MLT) 2
6120 Ham-sur-Heure-Nalinnes · WallonieSee on map

Contributed capital

61 500,00 €

Latest accounts

31/12/2024

Joint committees (1)

Signals

Solid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	471,2 k €	-28.9%	662,9 k €	-6.5%	709 k €	-3.2%	732,5 k €	+19.5%	613,1 k €	-34.8%	939,9 k €	+34.0%	701,4 k €	+10.7%	633,8 k €	-2.2%	647,8 k €	+2.1%	634,6 k €	+2.1%	621,7 k €	+11.3%	558,7 k €	+20.2%	464,9 k €	+37.1%	339,1 k €	+17.2%	289,2 k €	+1.4%	285,1 k €	-2.7%	292,9 k €	+266%	80,1 k €	+27.3%	63 k €
EBITDA	5,3 k €	+105%	-101,6 k €	-400%	33,9 k €	-79.8%	167,6 k €	+59.3%	105,2 k €	-65.8%	307,4 k €	+267%	83,7 k €	+93.1%	43,3 k €	+205%	-41,5 k €	-117%	240,9 k €	+28.3%	187,8 k €	+26.8%	148,1 k €	+57.3%	94,1 k €	-35.9%	146,9 k €	+4.1%	141,1 k €	-8.7%	154,5 k €	-1.7%	157,2 k €	+218%	49,4 k €	+166%	18,6 k €
Operating result	-56,4 k €	+66.5%	-168,1 k €	-449%	-30,6 k €	-134%	91,1 k €	+81.3%	50,2 k €	-79.9%	250,1 k €	+214%	-220 k €	-701%	-27,5 k €	+75.6%	-112,5 k €	-156%	201,9 k €	+53.7%	131,3 k €	+30.8%	100,4 k €	+123%	45 k €	-38.6%	73,2 k €	-8.2%	79,8 k €	-25.5%	107 k €	-11.0%	120,2 k €	+819%	13,1 k €	-10.3%	14,6 k €
Net result	-56,9 k €	+66.1%	-167,8 k €	-437%	-31,2 k €	-139%	81 k €	+57.1%	51,5 k €	-79.4%	250,5 k €	+187%	-288,1 k €	-977%	-26,8 k €	+76.8%	-115,1 k €	-190%	128,2 k €	+34.9%	95 k €	+52.7%	62,2 k €	+85.3%	33,6 k €	-36.3%	52,7 k €	+18.5%	44,5 k €	-30.9%	64,4 k €	+17.1%	55 k €	-32.5%	81,5 k €	+4141%	1,9 k €
Balance sheet
Equity	355,3 k €	-13.8%	412,2 k €	-28.9%	580 k €	-5.1%	611,3 k €	+15.3%	530,3 k €	+10.8%	478,8 k €	+110%	228,2 k €	-55.8%	516,3 k €	-4.9%	543 k €	-13.5%	627,6 k €	+25.7%	499,4 k €	+23.5%	404,4 k €	+18.2%	342,1 k €	+10.9%	308,5 k €	+20.6%	255,8 k €	+21.0%	211,3 k €	+43.8%	147 k €	+59.7%	92 k €	+774%	10,5 k €
Total assets	586,9 k €	-26.6%	799,3 k €	-20.3%	1 M €	-6.1%	1,1 M €	+32.0%	808,6 k €	+2.8%	786,7 k €	+0.4%	783,5 k €	-29.8%	1,1 M €	-13.4%	1,3 M €	+36.5%	944,4 k €	+12.0%	843,2 k €	+23.8%	681,3 k €	-2.8%	701 k €	-3.5%	726,4 k €	+35.2%	537,2 k €	+29.5%	414,8 k €	-0.1%	415,3 k €	+11.1%	373,8 k €	+272%	100,5 k €
Cash	133,2 k €	-13.1%	153,3 k €	-16.3%	183 k €	-50.1%	367,1 k €	+24.7%	294,4 k €	+60.2%	183,7 k €	+2.2%	179,9 k €	+120%	81,9 k €	-58.5%	197,4 k €	-20.9%	249,6 k €	+46.2%	170,8 k €	+70.6%	100,1 k €	+27.2%	78,7 k €	-21.1%	99,8 k €	-37.2%	159 k €	-38.3%	257,8 k €	+9.4%	235,6 k €	+44.1%	163,5 k €	+288%	42,1 k €
Debts	211,6 k €	-42.4%	367,1 k €	-8.8%	402,7 k €	-7.7%	436,4 k €	+68.9%	258,3 k €	-10.3%	288 k €	-14.1%	335,3 k €	-11.7%	379,8 k €	-27.8%	526,3 k €	+85.0%	284,5 k €	-8.7%	311,5 k €	+26.4%	246,4 k €	-27.3%	338,8 k €	-12.3%	386,2 k €	+53.6%	251,4 k €	+47.8%	170 k €	-29.0%	239,5 k €	-15.0%	281,8 k €	+213%	90 k €
Other
Workforce	–		–		18,5 ETP		–		18,5 ETP	-14.0%	21,5 ETP		–		–		12,6 ETP	+16.7%	10,8 ETP	-22.9%	14,0 ETP	+3.7%	13,5 ETP	+37.8%	9,8 ETP	+75.0%	5,6 ETP	0.0%	5,6 ETP	0.0%	5,6 ETP	+7.7%	5,2 ETP	+160%	2,0 ETP	+33.3%	1,5 ETP

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 16 ended

Active mandates

MAC DEL

Administrateur · since 05 mai 2020 · 0666.431.867

Represented by Catherine Maroquin

Active

Catherine Maroquin

Administrateur délégué · since 20 janvier 2016

Active

Ended mandates

MAC DEL

Director · since 02 mars 2020 · 0666.431.867

Represented by Catherine Maroquin

Ended

Catherine MAROQUIN

Managing director · since 20 janvier 2016 · until 13 juin 2021

Ended

Mireille DESCHAMPS

Director · since 24 mars 2015 · until 13 juin 2021

Ended

Pierre MAROQUIN

Chairman of the board of directors · since 14 juin 2013 · until 13 juin 2021

Ended

At this address

Other companies at this address

Company	CBE no.
AUXILIUM RV● Active	0662.971.442
KAMAPI● Active	0841.320.095
KAMAPI 2● Active	0463.912.396
MAC DEL● Active	0666.431.867

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/05/2025	30/08/2024	31/08/2023	08/08/2022	23/06/2021	09/11/2020
General meeting	10/02/2025	27/08/2024	29/08/2023	05/08/2022	18/06/2021	28/10/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	10/02/2025	15/05/2025	French	PDF
Abridged model	31/12/2023	27/08/2024	30/08/2024	French	PDF
Abridged model	31/12/2022	29/08/2023	31/08/2023	French	PDF
Abridged model	31/12/2021	05/08/2022	08/08/2022	French	PDF
Abridged model	31/12/2020	18/06/2021	23/06/2021	French	PDF
Abridged model	31/12/2019	28/10/2020	09/11/2020	French	PDF
Abridged model	31/12/2018	10/02/2020	11/02/2020	French	PDF
Abridged model	31/12/2017	10/02/2020	11/02/2020	French	PDF
Abridged model	31/12/2016	05/10/2017	30/10/2017	French	PDF
Abridged model	31/12/2015	26/08/2016	17/10/2016	French	PDF
Abridged model	31/12/2014	19/06/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	20/06/2014	28/08/2014	French	PDF
Abridged model	31/12/2012	06/07/2013	28/08/2013	French	PDF
Abridged model	31/12/2011	08/06/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	10/06/2011	29/09/2011	French	PDF
Abridged model	31/12/2009	09/06/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	05/05/2009	31/08/2009	French	PDF
Abridged model	31/12/2007	06/05/2008	26/08/2008	French	PDF
Abridged model	31/12/2006	09/06/2007	27/08/2007	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 16 ended

Active mandates

MAC DEL

Administrateur · since 05 mai 2020 · 0666.431.867

Represented by Catherine Maroquin

Active

Catherine Maroquin

Administrateur délégué · since 20 janvier 2016

Active

Ended mandates

MAC DEL

Director · since 02 mars 2020 · 0666.431.867

Represented by Catherine Maroquin

Ended

Catherine MAROQUIN

Managing director · since 20 janvier 2016 · until 13 juin 2021

Ended

Mireille DESCHAMPS

Director · since 24 mars 2015 · until 13 juin 2021

Ended

Pierre MAROQUIN

Chairman of the board of directors · since 14 juin 2013 · until 13 juin 2021

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates07/05/2020
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DENOMINATION - SIEGE SOCIAL - ADRESSE AUTRE QUE SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS
PDF
Capital / shares19/02/2016
CAPITAL, ACTIONS
PDF
Mandates17/09/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates07/04/2009
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-56,9 k €↑
2023
Annual accounts 2023-167,8 k €↓
2022
Annual accounts 2022-31,2 k €↓
2021
Annual accounts 202181 k €↑
2020
Annual accounts 202051,5 k €↓
2019
Annual accounts 2019250,5 k €↑
2019
Name changeMXC
2018
Annual accounts 2018-288,1 k €↓
2017
Annual accounts 2017-26,8 k €↑
2016
Annual accounts 2016-115,1 k €↓
2015
Annual accounts 2015128,2 k €↑
2014
Annual accounts 201495 k €↑
2013
Annual accounts 201362,2 k €↑
2012
Annual accounts 201233,6 k €↓
2011
Annual accounts 201152,7 k €↑
2010
Annual accounts 201044,5 k €↓
2009
Annual accounts 200964,4 k €↑
2008
Annual accounts 200855 k €↓
2007
Annual accounts 200781,5 k €↑
2006
Annual accounts 20061,9 k €
2006
Name changeRESTAUR
29/09/1988
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MxC

Overview

What does MxC do?

Trend over 19 financial years

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline