KAMAPI
0841.320.095 · rovalta.com · 21/09/2026
ACTIVE
KAMAPI
Financial year 2023 · closed on 31/12/2023
Net result
51,6 k €
+3661.9% YoY
Gross margin
51,9 k €
+4806.7% YoY
Equity
7,3 k €
+116.4% YoY
Overview
What does KAMAPI do?
KAMAPI is a Private company with limited liability incorporated in 2011. Its registered office is in Ham-sur-Heure-Nalinnes.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0841.320.095
Incorporation
25/11/2011
Legal form
Private company with limited liability
Registered office
Place Gendebien(MLT) 2
6120 Ham-sur-Heure-Nalinnes · WallonieSee on map
6120 Ham-sur-Heure-Nalinnes · WallonieSee on map
Contributed capital
25 000,00 €
Latest accounts
31/12/2023
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 12 financial years
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||
| Gross margin | 51,9 k € | +4807% | -1,1 k € | +10.9% | -1,2 k € | -116% | 7,7 k € | +724% | -1,2 k € | +27.7% | -1,7 k € | +19.4% | -2,1 k € | +93.4% | -32,5 k € | -165% | 49,9 k € | -29.2% | 70,5 k € | +20.1% | 58,7 k € | +0.1% | 58,6 k € |
| EBITDA | 51,6 k € | +3662% | -1,4 k € | +10.7% | -1,6 k € | -122% | 7,4 k € | +565% | -1,6 k € | +23.1% | -2,1 k € | +3.0% | -2,1 k € | +94.7% | -39,9 k € | -1306% | 3,3 k € | -83.3% | 19,8 k € | +3.1% | 19,2 k € | -31.4% | 28,0 k € |
| Operating result | 51,6 k € | +3662% | -1,4 k € | +10.7% | -1,6 k € | -122% | 7,4 k € | +565% | -1,6 k € | +23.1% | -2,1 k € | +3.0% | -2,1 k € | +94.7% | -39,9 k € | -374% | -8,4 k € | -210% | 7,6 k € | +9.1% | 7,0 k € | -52.6% | 14,8 k € |
| Net result | 51,6 k € | +3662% | -1,4 k € | +10.7% | -1,6 k € | -122% | 7,4 k € | +565% | -1,6 k € | +23.4% | -2,1 k € | +38.3% | -3,4 k € | +94.4% | -59,7 k € | -266% | -16,3 k € | -1307% | -1,2 k € | -292% | -295,6 € | -103% | 10,8 k € |
| Balance sheet | |||||||||||||||||||||||
| Equity | 7,3 k € | +116% | -44,4 k € | -3.4% | -42,9 k € | -3.9% | -41,3 k € | +15.2% | -48,7 k € | -3.4% | -47,1 k € | -4.6% | -45,0 k € | -8.1% | -41,7 k € | -330% | 18,1 k € | -47.4% | 34,4 k € | -3.3% | 35,5 k € | -0.8% | 35,8 k € |
| Total assets | 7,5 k € | -24.6% | 9,9 k € | -20.4% | 12,4 k € | -7.3% | 13,4 k € | +123% | 6,0 k € | -78.5% | 27,9 k € | -6.0% | 29,7 k € | -7.8% | 32,2 k € | -73.9% | 123,2 k € | -15.0% | 145,0 k € | -45.9% | 268,1 k € | -22.9% | 347,6 k € |
| Cash | 7,5 k € | -11.5% | 8,4 k € | +869% | 868,6 € | -67.4% | 2,7 k € | -37.7% | 4,3 k € | -83.5% | 26,0 k € | -5.3% | 27,4 k € | +14.9% | 23,9 k € | – | – | – | 3,0 k € | ||||
| Debts | 176,0 € | -99.7% | 51,4 k € | -2.0% | 52,5 k € | +1.2% | 51,8 k € | 0.0% | 51,8 k € | -25.5% | 69,6 k € | +0.4% | 69,3 k € | -0.1% | 69,4 k € | -15.5% | 82,1 k € | -25.5% | 110,3 k € | -52.6% | 232,5 k € | -25.4% | 311,8 k € |
| Other | |||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | 1,4 ETP | -30.0% | 2,0 ETP | +81.8% | 1,1 ETP | +37.5% | 0,8 ETP | ||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2023 · 1 active · 3 ended
Active mandates
CATHERINE MAROQUIN
ActiveEnded mandates
CATHERINE MAROQUIN
EndedMIREILLE DECHAMPS
EndedPIERRE MAROQUIN
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
AUXILIUM RV● Active | 0662.971.442 |
KAMAPI 2● Active | 0463.912.396 |
MAC DEL● Active | 0666.431.867 |
MxC● Bankrupt | 0435.488.725 |
Financials
Annual accounts
Full financial information
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/08/2024 | 30/05/2023 | 05/08/2022 | 01/06/2021 | 20/10/2020 | 22/08/2019 |
| General meeting | 27/08/2024 | 15/05/2023 | 29/07/2022 | 11/03/2021 | 02/07/2020 | 25/05/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
12 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2023 | 27/08/2024 | 30/08/2024 | French | |
| Micro model | 31/12/2022 | 15/05/2023 | 30/05/2023 | French | |
| Micro model | 31/12/2021 | 29/07/2022 | 05/08/2022 | French | |
| Micro model | 31/12/2020 | 11/03/2021 | 01/06/2021 | French | |
| Micro model | 31/12/2019 | 02/07/2020 | 20/10/2020 | French | |
| Micro model | 31/12/2018 | 25/05/2019 | 22/08/2019 | French | |
| Abridged model | 31/12/2017 | 08/08/2018 | 04/09/2018 | French | |
| Abridged model | 31/12/2016 | 23/08/2017 | 12/09/2017 | French | |
| Abridged model | 31/12/2015 | 17/06/2016 | 18/10/2016 | French | |
| Abridged model | 31/12/2014 | 23/05/2015 | 28/08/2015 | French | |
| Abridged model | 31/12/2013 | 24/05/2014 | 30/09/2014 | French | |
| Abridged model | 31/12/2012 | 25/05/2013 | 26/07/2013 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2023 · 1 active · 3 ended
Active mandates
CATHERINE MAROQUIN
ActiveEnded mandates
CATHERINE MAROQUIN
EndedMIREILLE DECHAMPS
EndedPIERRE MAROQUIN
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Other29/11/2011RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 202351,6 k €↑
- 2022Annual accounts 2022-1,4 k €↑
- 2021Annual accounts 2021-1,6 k €↓
- 2020Annual accounts 20207,4 k €↑
- 2019Annual accounts 2019-1,6 k €↑
- 2018Annual accounts 2018-2,1 k €↑
- 2017Annual accounts 2017-3,4 k €↑
- 2016Annual accounts 2016-59,7 k €↓
- 2015Annual accounts 2015-16,3 k €↓
- 2014Annual accounts 2014-1,2 k €↓
- 2013Annual accounts 2013-295,6 €↓
- 2012Annual accounts 201210,8 k €
- 25/11/2011IncorporationPrivate company with limited liability