LOCASALM
0435.546.727 · rovalta.com · 24/09/2026
ACTIVE
LOCASALM
Financial year 2025 · closed on 31/12/2025
Net result
84,4 k €
+41.2% YoY
Gross margin
922,2 k €
+4.1% YoY
Equity
1,4 M €
-0.6% YoY
Workforce
0,0 ETP
Overview
What does LOCASALM do?
LOCASALM is a Public limited company incorporated in 1988. Its registered office is in Vielsalm.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0435.546.727
Incorporation
08/10/1988
Legal form
Public limited company
Registered office
Rue des Ardoisières 10
6690 Vielsalm · WallonieSee on map
6690 Vielsalm · WallonieSee on map
Contributed capital
504 711,22 €
Latest accounts
31/12/2025
Average workforce
0,0 ETP
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 922,2 k € | +4.1% | 885,9 k € | +21.6% | 728,6 k € | -11.3% | 821,8 k € | -11.3% | 926,4 k € | +19.6% | 774,6 k € | -2.1% | 791,1 k € | -5.7% | 839 k € | +20.8% | 694,3 k € | -10.9% | 778,9 k € | +5.7% | 736,7 k € | -2.0% | 751,8 k € | +19.1% | 631,2 k € | +22.4% | 515,8 k € | -13.8% | 598,4 k € | +29.0% | 463,7 k € | +1.7% | 455,9 k € | +36.1% | 335 k € | +105% | 163,8 k € | -43.5% | 290 k € |
| EBITDA | 780,5 k € | +3.5% | 753,9 k € | +32.3% | 569,8 k € | -18.2% | 696,9 k € | -12.9% | 799,7 k € | +21.1% | 660,1 k € | +5.1% | 628 k € | -13.9% | 729,5 k € | +23.2% | 592 k € | -4.6% | 620,6 k € | -3.8% | 645,3 k € | -2.8% | 663,7 k € | +19.8% | 553,8 k € | +24.4% | 445,1 k € | -16.0% | 530,1 k € | +33.6% | 396,8 k € | +0.9% | 393,1 k € | +36.3% | 288,4 k € | +141% | 119,8 k € | -51.4% | 246,4 k € |
| Operating result | 333,2 k € | +16.8% | 285,3 k € | +58.3% | 180,3 k € | -0.1% | 180,4 k € | -33.5% | 271,4 k € | +1.8% | 266,7 k € | +17.6% | 226,7 k € | -26.4% | 308,1 k € | +60.2% | 192,3 k € | -23.2% | 250,3 k € | -9.5% | 276,7 k € | -17.2% | 334 k € | +21.9% | 274 k € | +23.1% | 222,6 k € | -39.7% | 368,9 k € | +62.4% | 227,1 k € | +33.6% | 170 k € | +24.2% | 136,9 k € | +1886% | 6,9 k € | -94.8% | 132,7 k € |
| Net result | 84,4 k € | +41.2% | 59,7 k € | +232% | 18 k € | -34.8% | 27,5 k € | -71.7% | 97,3 k € | +19.9% | 81,2 k € | +107% | 39,2 k € | -65.5% | 113,7 k € | +826% | -15,7 k € | -902% | -1,6 k € | +83.4% | -9,4 k € | -136% | 26,5 k € | +7.6% | 24,6 k € | +567% | -5,3 k € | -105% | 105,3 k € | +480% | -27,7 k € | +62.4% | -73,8 k € | -946% | 8,7 k € | +165% | -13,5 k € | -158% | 23,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 1,4 M € | -0.6% | 1,4 M € | +4.5% | 1,3 M € | +1.4% | 1,3 M € | +2.1% | 1,3 M € | +8.2% | 1,2 M € | +7.3% | 1,1 M € | +3.7% | 1,1 M € | +11.9% | 952 k € | -1.6% | 967,6 k € | -0.2% | 969,2 k € | -1.0% | 978,6 k € | +2.8% | 952,1 k € | +2.7% | 927,6 k € | -0.6% | 932,8 k € | +12.7% | 827,5 k € | -3.2% | 855,3 k € | -7.9% | 929,1 k € | +0.9% | 920,3 k € | -1.4% | 933,8 k € |
| Total assets | 7,8 M € | -2.9% | 8,1 M € | +15.6% | 7 M € | -6.6% | 7,5 M € | -10.0% | 8,3 M € | +21.6% | 6,8 M € | -6.6% | 7,3 M € | -5.7% | 7,7 M € | -2.1% | 7,9 M € | +4.8% | 7,6 M € | -4.8% | 7,9 M € | +2.5% | 7,7 M € | +8.8% | 7,1 M € | +20.1% | 5,9 M € | +11.1% | 5,3 M € | -4.2% | 5,6 M € | -3.2% | 5,7 M € | +4.4% | 5,5 M € | +32.3% | 4,2 M € | +24.8% | 3,3 M € |
| Cash | 1,5 k € | -37.7% | 2,4 k € | -94.3% | 43,1 k € | +483% | 7,4 k € | -90.7% | 79,3 k € | +538% | 12,4 k € | +2.6% | 12,1 k € | -5.0% | 12,8 k € | +27.4% | 10 k € | +202% | 3,3 k € | -60.9% | 8,5 k € | -36.7% | 13,4 k € | -17.1% | 16,2 k € | +17.7% | 13,7 k € | -50.9% | 28 k € | +61.6% | 17,3 k € | +21.9% | 14,2 k € | -49.2% | 27,9 k € | +123% | 12,5 k € | – | |
| Debts | 6,2 M € | -3.3% | 6,4 M € | +19.2% | 5,4 M € | -9.3% | 5,9 M € | -12.9% | 6,8 M € | +24.4% | 5,5 M € | -9.2% | 6 M € | -7.4% | 6,5 M € | -4.3% | 6,8 M € | +7.2% | 6,3 M € | -5.9% | 6,7 M € | +3.1% | 6,5 M € | +9.9% | 5,9 M € | +24.8% | 4,8 M € | +14.4% | 4,2 M € | -7.9% | 4,5 M € | -2.9% | 4,7 M € | +7.5% | 4,3 M € | +43.7% | 3 M € | +35.5% | 2,2 M € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 0,0 ETP | – | 0,0 ETP | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | |||||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 20 ended
Active mandates
Maxime PIGNON
ActiveMadeleine ARNOLD
ActiveVictor PIGNON
ActiveEnded mandates
Madeleine Arnold
EndedMadeleine ARNOLD
EndedMaxime PIGNON
EndedVictor PIGNON
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
ENTREPRISES JEAN PIGNON● Active | 0458.334.106 |
LOCAVIVIER● Active | 0683.582.358 |
| 0797.208.356 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2026 | 29/08/2025 | 30/08/2024 | 31/08/2023 | 28/07/2022 | 30/07/2021 |
| General meeting | 31/08/2026 | 25/08/2025 | 30/08/2024 | 28/08/2023 | 25/07/2022 | 24/07/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 31/08/2026 | 31/08/2026 | French | |
| Abridged model | 31/12/2024 | 25/08/2025 | 29/08/2025 | French | |
| Abridged model | 31/12/2023 | 30/08/2024 | 30/08/2024 | French | |
| Abridged model | 31/12/2022 | 28/08/2023 | 31/08/2023 | French | |
| Abridged model | 31/12/2021 | 25/07/2022 | 28/07/2022 | French | |
| Abridged model | 31/12/2020 | 24/07/2021 | 30/07/2021 | French | |
| Abridged model | 31/12/2019 | 14/08/2020 | 25/08/2020 | French | |
| Abridged model | 31/12/2018 | 14/08/2019 | 28/08/2019 | French | |
| Abridged model | 31/12/2017 | 30/08/2018 | 31/08/2018 | French | |
| Abridged model | 31/12/2016 | 03/08/2017 | 31/08/2017 | French | |
| Abridged model | 31/12/2015 | 03/08/2016 | 24/08/2016 | French | |
| Abridged model | 31/12/2014 | 15/05/2015 | 03/06/2015 | French | |
| Abridged model | 31/12/2013 | 15/05/2014 | 05/06/2014 | French | |
| Abridged model | 31/12/2012 | 15/05/2013 | 20/06/2013 | French | |
| Abridged model | 31/12/2011 | 15/05/2012 | 23/07/2012 | French | |
| Abridged model | 31/12/2010 | 15/05/2011 | 11/08/2011 | French | |
| Abridged model | 31/12/2009 | 15/05/2010 | 13/08/2010 | French | |
| Abridged model | 31/12/2008 | 15/05/2009 | 24/07/2009 | French | |
| Abridged model | 31/12/2007 | 15/05/2008 | 09/07/2008 | French | |
| Abridged model | 31/12/2006 | 15/05/2007 | 12/07/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 20 ended
Active mandates
Maxime PIGNON
ActiveMadeleine ARNOLD
ActiveVictor PIGNON
ActiveEnded mandates
Madeleine Arnold
EndedMadeleine ARNOLD
EndedMaxime PIGNON
EndedVictor PIGNON
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates02/12/2024DEMISSIONS, NOMINATIONS
- Other07/12/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - OBJET
- Mandates08/09/2020DEMISSIONS, NOMINATIONS
- Mandates07/11/2016DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates11/01/2012CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
- Mandates17/07/2006DEMISSIONS, NOMINATIONS
- Capital / shares08/10/2003ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - ANNEE COMPTABLE
- Other14/04/2003>
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202584,4 k €↑
- 2024Annual accounts 202459,7 k €↑
- 2023Annual accounts 202318 k €↓
- 2022Annual accounts 202227,5 k €↓
- 2021Annual accounts 202197,3 k €↑
- 2020Annual accounts 202081,2 k €↑
- 2019Annual accounts 201939,2 k €↓
- 2018Annual accounts 2018113,7 k €↑
- 2017Annual accounts 2017-15,7 k €↓
- 2016Annual accounts 2016-1,6 k €↑
- 2015Annual accounts 2015-9,4 k €↓
- 2014Annual accounts 201426,5 k €↑
- 2013Annual accounts 201324,6 k €↑
- 2012Annual accounts 2012-5,3 k €↓
- 2011Annual accounts 2011105,3 k €↑
- 2010Annual accounts 2010-27,7 k €↑
- 2009Annual accounts 2009-73,8 k €↓
- 2008Annual accounts 20088,7 k €↑
- 2007Annual accounts 2007-13,5 k €↓
- 2006Annual accounts 200623,2 k €
- 08/10/1988IncorporationPublic limited company