ACTIVE

LOCASALM

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result84,4 k €+41,2 %over 1 year

Gross margin922,2 k €+4,1 %over 1 year

Equity1,4 M €-0,6 %over 1 year

Workforce0,0 ETP

Identity

Source · BCE/KBO

LOCASALM is a Public limited company incorporated in 1988. Its registered office is in Vielsalm.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0435.546.727
Incorporation: 08/10/1988
Legal form: Public limited company
Registered office: Rue des Ardoisières 10
6690 Vielsalm · WallonieSee on map
Contributed capital: 504 711,22 €
Latest accounts: 31/12/2025
Average workforce: 0,0 ETP

Signals

ProfitablePositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	922,2 k €	+4.1%	885,9 k €	+21.6%	728,6 k €	-11.3%	821,8 k €	-11.3%	926,4 k €
EBITDA	780,5 k €	+3.5%	753,9 k €	+32.3%	569,8 k €	-18.2%	696,9 k €	-12.9%	799,7 k €
Operating result	333,2 k €	+16.8%	285,3 k €	+58.3%	180,3 k €	-0.1%	180,4 k €	-33.5%	271,4 k €
Net result	84,4 k €	+41.2%	59,7 k €	+232%	18 k €	-34.8%	27,5 k €	-71.7%	97,3 k €
Balance sheet
Equity	1,4 M €	-0.6%	1,4 M €	+4.5%	1,3 M €	+1.4%	1,3 M €	+2.1%	1,3 M €
Total assets	7,8 M €	-2.9%	8,1 M €	+15.6%	7 M €	-6.6%	7,5 M €	-10.0%	8,3 M €
Cash	1,5 k €	-37.7%	2,4 k €	-94.3%	43,1 k €	+483%	7,4 k €	-90.7%	79,3 k €
Debts	6,2 M €	-3.3%	6,4 M €	+19.2%	5,4 M €	-9.3%	5,9 M €	-12.9%	6,8 M €
Other
Workforce	0,0 ETP		–		0,0 ETP		–		–

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 1 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Maxime PIGNON	Managing director16/09/2024 → 31/08/2026Director14/08/2020 → 2024 accountsended
Madeleine Arnold	Director15/05/2006 → 31/08/2026Chairman of the board of directors18/10/2016 → 2022 accountsended
Victor PIGNON	Managing director15/05/2006 → 31/08/2026

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
ENTREPRISES JEAN PIGNON0458.334.106	Director20/12/2011 → 2017 accounts

Other companies at this address

Rue des Ardoisières 10 6690 Vielsalm

Company	CBE no.
ENTREPRISES JEAN PIGNON● Active	0458.334.106
LOCAVIVIER● Active	0683.582.358
Société momentannée JONKEAU-PIGNON● Active	0797.208.356

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	29/08/2025	30/08/2024	31/08/2023	28/07/2022	30/07/2021
General meeting	31/08/2026	25/08/2025	30/08/2024	28/08/2023	25/07/2022	24/07/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	31/08/2026	31/08/2026	French	PDF
Abridged model	31/12/2024	25/08/2025	29/08/2025	French	PDF
Abridged model	31/12/2023	30/08/2024	30/08/2024	French	PDF
Abridged model	31/12/2022	28/08/2023	31/08/2023	French	PDF
Abridged model	31/12/2021	25/07/2022	28/07/2022	French	PDF
Abridged model	31/12/2020	24/07/2021	30/07/2021	French	PDF
Abridged model	31/12/2019	14/08/2020	25/08/2020	French	PDF
Abridged model	31/12/2018	14/08/2019	28/08/2019	French	PDF
Abridged model	31/12/2017	30/08/2018	31/08/2018	French	PDF
Abridged model	31/12/2016	03/08/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	03/08/2016	24/08/2016	French	PDF
Abridged model	31/12/2014	15/05/2015	03/06/2015	French	PDF
Abridged model	31/12/2013	15/05/2014	05/06/2014	French	PDF
Abridged model	31/12/2012	15/05/2013	20/06/2013	French	PDF
Abridged model	31/12/2011	15/05/2012	23/07/2012	French	PDF
Abridged model	31/12/2010	15/05/2011	11/08/2011	French	PDF
Abridged model	31/12/2009	15/05/2010	13/08/2010	French	PDF
Abridged model	31/12/2008	15/05/2009	24/07/2009	French	PDF
Abridged model	31/12/2007	15/05/2008	09/07/2008	French	PDF
Abridged model	31/12/2006	15/05/2007	12/07/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 1 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Maxime PIGNON	Managing director16/09/2024 → 31/08/2026Director14/08/2020 → 2024 accountsended
Madeleine Arnold	Director15/05/2006 → 31/08/2026Chairman of the board of directors18/10/2016 → 2022 accountsended
Victor PIGNON	Managing director15/05/2006 → 31/08/2026

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
ENTREPRISES JEAN PIGNON0458.334.106	Director20/12/2011 → 2017 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates02/12/2024
DEMISSIONS, NOMINATIONS
PDF
Other07/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - OBJET
PDF
Mandates08/09/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates07/11/2016
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates11/01/2012
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates17/07/2006
DEMISSIONS, NOMINATIONS
PDF
Capital / shares08/10/2003
ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - ANNEE COMPTABLE
PDF
Other14/04/2003
>
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings20 filings

Mandates

Maxime PIGNON

Victor PIGNON

Madeleine ARNOLD

ENTREPRISES JEAN PIGNON

198819891990199119921993199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

LOCASALM

Rue des Ardoisières 10, 6690 Vielsalm

Managing directorDirector

Managing director

DirectorChairman of the board of directors

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue des Ardoisières 10, 6690 VielsalmCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00472426

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
LOCASALMCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00472426

Events

2025
Annual accounts 202584,4 k €↑
2024
Annual accounts 202459,7 k €↑
2023
Annual accounts 202318 k €↓
2022
Annual accounts 202227,5 k €↓
2021
Annual accounts 202197,3 k €↑
2020
Annual accounts 202081,2 k €↑
2019
Annual accounts 201939,2 k €↓
2018
Annual accounts 2018113,7 k €↑
2017
Annual accounts 2017-15,7 k €↓
2016
Annual accounts 2016-1,6 k €↑
2015
Annual accounts 2015-9,4 k €↓
2014
Annual accounts 201426,5 k €↑
2013
Annual accounts 201324,6 k €↑
2012
Annual accounts 2012-5,3 k €↓
2011
Annual accounts 2011105,3 k €↑
2010
Annual accounts 2010-27,7 k €↑
2009
Annual accounts 2009-73,8 k €↓
2008
Annual accounts 20088,7 k €↑
2007
Annual accounts 2007-13,5 k €↓
2006
Annual accounts 200623,2 k €
08/10/1988
IncorporationPublic limited company

LOCASALM

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events