ACTIVE

VACAM

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-6,5 k €

-340.9% YoY

Gross margin

90,6 k €

-2.9% YoY

Equity

1,2 M €

-0.6% YoY

What does VACAM do?

VACAM is a Public limited company incorporated in 1988. Its registered office is in Silly.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0435.574.441

Incorporation

14/10/1988

Legal form

Public limited company

Registered office

Rue Cache(Hoves) 6
7830 Silly · WallonieSee on map

Contributed capital

839 157,41 €

Latest accounts

31/12/2025

Signals

Solid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	90,6 k €	-2.9%	93,3 k €	+14.1%	81,7 k €	-0.1%	81,8 k €	+5.3%	77,6 k €	-10.2%	86,5 k €	+66.3%	52 k €	-1.7%	52,9 k €	-3.9%	55,1 k €	-58.7%	133,4 k €	+159%	51,4 k €	+528%	8,2 k €	-61.3%	21,2 k €	-12.1%	24,1 k €	-4.8%	25,3 k €	+3.8%	24,4 k €	+43.0%	17 k €	+161%	-27,9 k €	-2167%	-1,2 k €	-109%	13,2 k €
EBITDA	74,5 k €	-4.6%	78,1 k €	+16.1%	67,3 k €	-2.0%	68,7 k €	+7.6%	63,8 k €	+21.3%	52,6 k €	+20.8%	43,5 k €	-2.8%	44,8 k €	+6.3%	42,1 k €	-66.2%	124,5 k €	+176%	45 k €	+1961%	2,2 k €	+119%	-11,5 k €	-235%	8,5 k €	-56.3%	19,5 k €	+2.7%	19 k €	+29.4%	14,7 k €	+130%	-48,8 k €	-1270%	-3,6 k €	-127%	13,2 k €
Operating result	53,5 k €	-6.3%	57,1 k €	+23.4%	46,3 k €	-2.9%	47,7 k €	+11.4%	42,8 k €	+35.5%	31,6 k €	-3.3%	32,7 k €	-3.7%	33,9 k €	+8.4%	31,3 k €	-72.5%	113,7 k €	+233%	34,2 k €	+552%	-7,6 k €	+62.7%	-20,3 k €	-5079%	-391,9 €	-104%	10,6 k €	+5.1%	10,1 k €	+74.7%	5,8 k €	+112%	-48,8 k €	-214%	-15,5 k €	-1376%	1,2 k €
Net result	-6,5 k €	-341%	-1,5 k €	+65.1%	-4,2 k €	-42.8%	-3 k €	-124%	12,2 k €	+425%	-3,7 k €	-343%	1,5 k €	-85.4%	10,6 k €	+32.3%	8 k €	-91.7%	96 k €	+538%	15 k €	+159%	-25,5 k €	+27.8%	-35,3 k €	-88.0%	-18,8 k €	-175%	-6,8 k €	-11.4%	-6,1 k €	+23.3%	-8 k €	-103%	284,3 k €	+1339%	-22,9 k €	-2120%	1,1 k €
Balance sheet
Equity	1,2 M €	-0.6%	1,2 M €	-0.1%	1,2 M €	-0.4%	1,2 M €	-0.3%	1,2 M €	+1.0%	1,2 M €	+3.3%	1,1 M €	+0.1%	1,1 M €	+0.9%	1,1 M €	+43.4%	779,5 k €	+14.0%	683,5 k €	+2.2%	668,5 k €	-3.7%	694 k €	+36.3%	509,3 k €	+50.6%	338,1 k €	-2.0%	345 k €	-1.7%	351,1 k €	-2.2%	359,1 k €	+380%	74,8 k €	-23.5%	97,7 k €
Total assets	2,7 M €	+0.6%	2,7 M €	+5.8%	2,6 M €	-0.7%	2,6 M €	+4.1%	2,5 M €	-0.3%	2,5 M €	-8.3%	2,7 M €	+13.6%	2,4 M €	+2.0%	2,3 M €	+36.9%	1,7 M €	+6.8%	1,6 M €	+1.2%	1,6 M €	-1.1%	1,6 M €	+22.6%	1,3 M €	+27.2%	1 M €	-0.0%	1 M €	-0.4%	1 M €	+0.2%	1 M €	+273%	276,4 k €	-4.8%	290,3 k €
Cash	2,3 k €	-96.1%	59,9 k €	+387%	12,3 k €	-40.3%	20,6 k €	-33.5%	31 k €	+90.3%	16,3 k €	-63.8%	45,1 k €	-59.4%	111,1 k €	-74.3%	431,9 k €	+166%	162,2 k €	+6.4%	152,5 k €	+4.0%	146,5 k €	-22.2%	188,4 k €	+12.9%	166,9 k €	+495%	28,1 k €	+44.0%	19,5 k €	+31.4%	14,8 k €	-60.3%	37,3 k €	+21854%	170 €	-91.9%	2,1 k €
Debts	1,5 M €	+1.7%	1,4 M €	+11.9%	1,3 M €	-1.0%	1,3 M €	+8.9%	1,2 M €	-1.4%	1,2 M €	-15.4%	1,4 M €	+29.3%	1,1 M €	+3.6%	1,1 M €	+38.2%	773,2 k €	+1.9%	759 k €	+0.6%	754,1 k €	+1.3%	744,7 k €	+17.7%	632,8 k €	+21.0%	523,1 k €	+1.6%	514,9 k €	+0.8%	510,9 k €	+2.3%	499,3 k €	+148%	201,6 k €	+4.7%	192,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 1 ended

Active mandates

ALEXIS CAMBIER

Director

Active

DIMITRI CAMBIER

Director

Active

JULIE CAMBIER

Director

Active

PATRICK CAMBIER

Managing director

Active

SOPHIE CAMBIER

Director

Active

Ended mandates

FRANCOISE NEEFFS

Director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/06/2026	02/07/2025	19/06/2024	19/06/2023	14/07/2022	16/07/2021
General meeting	02/06/2026	03/06/2025	04/06/2024	06/06/2023	07/06/2022	01/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

37 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	02/06/2026	15/06/2026	French	PDF
Micro model	31/12/2024	03/06/2025	02/07/2025	French	PDF
Micro model	31/12/2023	04/06/2024	19/06/2024	French	PDF
Micro model	31/12/2022	06/06/2023	19/06/2023	French	PDF
Micro model	31/12/2021	07/06/2022	14/07/2022	French	PDF
Micro model	31/12/2020	01/06/2021	16/07/2021	French	PDF
Micro model	31/12/2019	02/06/2020	09/06/2020	French	PDF
Abridged model	31/12/2018	04/06/2019	18/07/2019	French	PDF
Abridged model	31/12/2017	05/06/2018	20/07/2018	French	PDF
Abridged model	31/12/2016	13/06/2017	17/07/2017	French	PDF
Abridged model	31/12/2015	14/06/2016	26/08/2016	French	PDF
Abridged model	31/12/2014	09/06/2015	28/08/2015	French	PDF
Abridged model	31/12/2013	10/06/2014	18/07/2014	French	PDF
Abridged model	31/12/2012	04/06/2013	11/07/2013	French	PDF
Abridged model	31/12/2011	12/06/2012	28/08/2012	French	PDF
Abridged model	31/12/2010	07/06/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	01/06/2010	19/07/2010	French	PDF
Abridged model	31/12/2008	02/06/2009	16/07/2009	French	PDF
Abridged model	31/12/2007	03/06/2008	07/07/2008	French	PDF
Abridged model	30/12/2006	05/06/2007	05/07/2007	French	PDF
Abridged model	30/12/2005	04/05/2006	29/06/2006	French	PDF
Abridged model	30/12/2004	03/05/2005	27/06/2005	French	PDF
Abridged model	30/12/2003	04/05/2004	18/08/2004	French	PDF
Abridged model	30/12/2002	06/05/2003	21/10/2003	French	PDF

View all 37 filings

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 1 ended

Active mandates

ALEXIS CAMBIER

Director

Active

DIMITRI CAMBIER

Director

Active

JULIE CAMBIER

Director

Active

PATRICK CAMBIER

Managing director

Active

SOPHIE CAMBIER

Director

Active

Ended mandates

FRANCOISE NEEFFS

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates01/09/2026
Renomination administrateurs et administrateur délégué
PDF
Mandates24/07/2020
DEMISSIONS, NOMINATIONS
PDF
Capital / shares01/06/2017
CAPITAL, ACTIONS
PDF
Mandates16/10/2014
DEMISSIONS, NOMINATIONS
PDF
Capital / shares10/07/2013
CAPITAL, ACTIONS
PDF
Capital / shares06/08/2012
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates14/02/2012
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office29/10/2008
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-6,5 k €↓
2024
Annual accounts 2024-1,5 k €↑
2023
Annual accounts 2023-4,2 k €↓
2022
Annual accounts 2022-3 k €↓
2021
Annual accounts 202112,2 k €↑
2020
Annual accounts 2020-3,7 k €↓
2019
Annual accounts 20191,5 k €↓
2018
Annual accounts 201810,6 k €↑
2017
Annual accounts 20178 k €↓
2016
Annual accounts 201696 k €↑
2015
Annual accounts 201515 k €↑
2014
Annual accounts 2014-25,5 k €↑
2013
Annual accounts 2013-35,3 k €↓
2012
Annual accounts 2012-18,8 k €↓
2011
Annual accounts 2011-6,8 k €↓
2010
Annual accounts 2010-6,1 k €↑
2009
Annual accounts 2009-8 k €↓
2008
Annual accounts 2008284,3 k €↑
2007
Annual accounts 2007-22,9 k €↓
2006
Annual accounts 20061,1 k €
14/10/1988
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VACAM

Overview

What does VACAM do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline