ACTIVE

JOMILIN

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

116,6 k €

+16.7% YoY

Revenue

0 €

Equity

1,8 M €

+6.8% YoY

What does JOMILIN do?

JOMILIN is a Public limited company incorporated in 1988. Its main activity is: Management of real estate on a fee or contract basis. Its registered office is in Faimes.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0435.604.234

Incorporation

28/10/1988

Legal form

Public limited company

Registered office

Rue de la Vallée(VIE) 12
4317 Faimes · WallonieSee on map

Contributed capital

75 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

68321Management of real estate on a fee or contract basis· main 68322Management of real estate on a fee or contract basis 68321Management of real estate on a fee or contract basis

Contacts

1 public detail availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	0 €		0 €		–		0 €		–		0 €		–		0 €		–		–		–		–		–		–		–		–		–		–		–		–
EBITDA	146,6 k €	+4.6%	140,1 k €	-11.1%	157,6 k €	-4.1%	164,3 k €	+11.5%	147,4 k €	-9.0%	162,1 k €	+22.9%	131,9 k €	+5.8%	124,7 k €	-11.4%	140,7 k €	-9.3%	155,1 k €	+7.0%	144,9 k €	+45.1%	99,9 k €	+19.7%	83,5 k €	-8.5%	91,2 k €	-26.4%	123,9 k €	+2.6%	120,7 k €	-21.6%	154 k €	-4.4%	161,1 k €	+4.6%	154 k €	-0.6%	154,9 k €
Operating result	126,7 k €	+4.1%	121,7 k €	-11.2%	137,1 k €	+5.2%	130,2 k €	+20.0%	108,5 k €	-11.9%	123,3 k €	+32.5%	93,1 k €	+8.4%	85,8 k €	-20.2%	107,5 k €	-6.5%	115 k €	+2.1%	112,6 k €	+66.3%	67,7 k €	+47.8%	45,8 k €	-12.1%	52,1 k €	-45.4%	95,5 k €	+11.2%	85,9 k €	-23.8%	112,8 k €	-13.1%	129,8 k €	+8.3%	119,8 k €	+2.0%	117,5 k €
Net result	116,6 k €	+16.7%	99,9 k €	-24.5%	132,4 k €	+139%	55,4 k €	-31.2%	80,6 k €	-9.8%	89,3 k €	+31.7%	67,8 k €	+4.2%	65,1 k €	-7.6%	70,5 k €	+10.6%	63,7 k €	-65.7%	185,9 k €	+211%	59,8 k €	+48.7%	40,2 k €	-7.3%	43,4 k €	-43.5%	76,8 k €	+13.6%	67,6 k €	-26.1%	91,6 k €	-6.0%	97,4 k €	+21.4%	80,2 k €	+15.6%	69,4 k €
Balance sheet
Equity	1,8 M €	+6.8%	1,7 M €	+6.2%	1,6 M €	+6.5%	1,5 M €	+2.1%	1,5 M €	+5.4%	1,4 M €	+6.4%	1,3 M €	+4.4%	1,3 M €	+5.1%	1,2 M €	+5.9%	1,1 M €	+1.7%	1,1 M €	+18.5%	950,1 k €	+5.6%	900 k €	+3.5%	869,5 k €	+4.0%	835,8 k €	+10.1%	759 k €	+9.8%	691,3 k €	+15.3%	599,8 k €	-8.1%	652,4 k €	+14.0%	572,2 k €
Total assets	1,9 M €	+6.1%	1,8 M €	+5.6%	1,7 M €	+6.2%	1,6 M €	+2.8%	1,5 M €	+6.4%	1,4 M €	+5.6%	1,4 M €	+3.9%	1,3 M €	+4.6%	1,2 M €	+3.5%	1,2 M €	+3.5%	1,2 M €	+18.9%	978,2 k €	+5.8%	925 k €	+1.7%	909,2 k €	-1.0%	918,5 k €	+3.8%	884,9 k €	+2.2%	865,5 k €	-11.1%	973,8 k €	+6.6%	913,1 k €	-9.2%	1 M €
Cash	14,6 k €	+47.6%	9,9 k €	+7.5%	9,2 k €	+4.1%	8,8 k €	+73.0%	5,1 k €	-66.0%	15 k €	+128%	6,6 k €	+41.4%	4,6 k €	+69.5%	2,7 k €	+88.9%	1,4 k €	-70.9%	5 k €	+42.2%	3,5 k €	+38.1%	2,5 k €	-64.6%	7,1 k €	-69.7%	23,6 k €	-38.0%	38,1 k €	+852%	4 k €	-86.2%	29,1 k €	+404%	5,8 k €	-86.2%	42 k €
Debts	22,3 k €	-29.4%	31,6 k €	-19.0%	39 k €	+3.2%	37,8 k €	+31.0%	28,9 k €	+124%	12,9 k €	-43.7%	22,9 k €	-13.6%	26,5 k €	-8.1%	28,8 k €	-45.4%	52,7 k €	+102%	26,1 k €	+57.1%	16,6 k €	+60.4%	10,4 k €	-54.8%	22,9 k €	-63.9%	63,5 k €	-39.0%	104,1 k €	-30.5%	149,7 k €	-56.8%	346,8 k €	+50.2%	230,9 k €	-42.4%	400,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Michaël HOUGRAND

Director · since 01 février 2020

Active

Ended mandates

Alain HOUGRAND

Manager · since 30 août 2000

Ended

Alain HOUGRAND

Director · until 23 mars 2020

Ended

Alain HOUGRAND

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
DECOR DE HESBAYE● Active	0472.830.755
HESBICOEUR● Active	0460.342.204

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	07/07/2026	29/08/2025	29/07/2024	28/07/2023	29/07/2022	23/07/2021
General meeting	22/05/2026	28/07/2025	25/07/2024	25/07/2023	25/07/2022	22/07/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	22/05/2026	07/07/2026	French	PDF
Abridged model	31/12/2024	28/07/2025	29/08/2025	French	PDF
Abridged model	31/12/2023	25/07/2024	29/07/2024	French	PDF
Abridged model	31/12/2022	25/07/2023	28/07/2023	French	PDF
Abridged model	31/12/2021	25/07/2022	29/07/2022	French	PDF
Abridged model	31/12/2020	22/07/2021	23/07/2021	French	PDF
Abridged model	31/12/2019	12/06/2020	28/07/2020	French	PDF
Abridged model	31/12/2018	24/05/2019	19/07/2019	French	PDF
Abridged model	31/12/2017	25/05/2018	20/07/2018	French	PDF
Abridged model	31/12/2016	26/05/2017	19/08/2017	French	PDF
Abridged model	31/12/2015	27/05/2016	14/06/2016	French	PDF
Abridged model	31/12/2014	22/05/2015	18/06/2015	French	PDF
Abridged model	31/12/2013	23/05/2014	10/06/2014	French	PDF
Abridged model	31/12/2012	24/05/2013	11/06/2013	French	PDF
Abridged model	31/12/2011	25/05/2012	25/06/2012	French	PDF
Abridged model	31/12/2010	27/05/2011	06/06/2011	French	PDF
Abridged model	31/12/2009	28/05/2010	31/05/2010	French	PDF
Abridged model	31/12/2008	22/05/2009	26/05/2009	French	PDF
Abridged model	31/12/2007	23/05/2008	28/05/2008	French	PDF
Abridged model	31/12/2006	25/05/2007	25/05/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Michaël HOUGRAND

Director · since 01 février 2020

Active

Ended mandates

Alain HOUGRAND

Manager · since 30 août 2000

Ended

Alain HOUGRAND

Director · until 23 mars 2020

Ended

Alain HOUGRAND

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/04/2020
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Mandates08/08/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates06/11/2008
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025116,6 k €↑
2024
Annual accounts 202499,9 k €↓
2023
Annual accounts 2023132,4 k €↑
2022
Annual accounts 202255,4 k €↓
2021
Annual accounts 202180,6 k €↓
2020
Annual accounts 202089,3 k €↑
2019
Annual accounts 201967,8 k €↑
2018
Annual accounts 201865,1 k €↓
2017
Annual accounts 201770,5 k €↑
2016
Annual accounts 201663,7 k €↓
2015
Annual accounts 2015185,9 k €↑
2014
Annual accounts 201459,8 k €↑
2013
Annual accounts 201340,2 k €↓
2012
Annual accounts 201243,4 k €↓
2011
Annual accounts 201176,8 k €↑
2010
Annual accounts 201067,6 k €↓
2009
Annual accounts 200991,6 k €↓
2008
Annual accounts 200897,4 k €↑
2007
Annual accounts 200780,2 k €↑
2006
Annual accounts 200669,4 k €
28/10/1988
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

JOMILIN

Overview

What does JOMILIN do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline