NORMAL SITUATION

COMPUTER AIDED SERVICES FOR ENGINEERING AND CONSULTING

Export PDF

Financial year 2022 · closed on 30/09/2022

Net result

-6,4 k €

+87.8% YoY

Gross margin

-4,6 k €

-116.8% YoY

Equity

87,3 k €

-58.0% YoY

Company — Normal situation.

What does COMPUTER AIDED SERVICES FOR ENGINEERING AND CONSULTING do?

COMPUTER AIDED SERVICES FOR ENGINEERING AND CONSULTING is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0435.612.251

Legal form

Private company with limited liability

Contributed capital

31 000,00 €

Latest accounts

30/09/2022

Joint committees (2)

Signals

Solid equityGood liquidityHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2022		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	-4,6 k €	-117%	27,2 k €	-68.9%	87,7 k €		–		–		–		–		–		–		66,5 k €	-36.8%	105,2 k €	+8.0%	97,4 k €	-24.1%	128,4 k €
EBITDA	-4,8 k €	+91.1%	-53,5 k €	-643%	9,9 k €	+11.5%	8,8 k €	+0.1%	8,8 k €	-87.0%	67,9 k €	+1530%	4,2 k €	-94.6%	77 k €	+303%	-37,9 k €	-49.0%	-25,4 k €	-382%	-5,3 k €	+69.7%	-17,4 k €	-132%	55,3 k €
Operating result	-4,8 k €	+91.4%	-55,2 k €	-1527%	3,9 k €	+44.7%	2,7 k €	+0.5%	2,7 k €	-95.7%	61,9 k €	+60996%	-101,7 €	-100%	76,9 k €	+302%	-38,1 k €	-76.1%	-21,6 k €	-903%	-2,2 k €	+90.1%	-21,7 k €	-154%	40,6 k €
Net result	-6,4 k €	+87.8%	-52,8 k €	-1337%	4,3 k €	+3.6%	4,1 k €	-29.7%	5,9 k €	-90.5%	61,8 k €	+526%	9,9 k €	-87.7%	80,4 k €	+322%	-36,2 k €	-250%	-10,3 k €	-483%	2,7 k €	+117%	-15,6 k €	-131%	49,6 k €
Balance sheet
Equity	87,3 k €	-58.0%	207,9 k €	-20.2%	260,6 k €	+1.7%	256,4 k €	+1.6%	252,3 k €	+2.4%	246,4 k €	+13.8%	216,6 k €	+4.8%	206,7 k €	+63.6%	126,3 k €	-22.3%	162,5 k €	-6.0%	172,9 k €	+1.6%	170,2 k €	-8.4%	185,8 k €
Total assets	88,6 k €	-63.8%	244,7 k €	-17.8%	297,6 k €	+6.9%	278,3 k €	+2.9%	270,3 k €	-14.6%	316,5 k €	+24.2%	254,8 k €	+8.2%	235,5 k €	+20.9%	194,8 k €	-9.0%	214 k €	-15.6%	253,5 k €	+18.3%	214,2 k €	-8.1%	233 k €
Cash	88,4 k €	+77804%	113,5 €	-91.1%	1,3 k €	-54.5%	2,8 k €	-29.4%	4 k €	+25.1%	3,2 k €	+158%	1,2 k €	+66.0%	743,5 €	-94.4%	13,3 k €	+71.5%	7,8 k €	+27.0%	6,1 k €	-91.3%	70,2 k €	+515%	11,4 k €
Debts	1,3 k €	-96.5%	36,8 k €	-0.5%	37 k €	+68.8%	21,9 k €	+22.8%	17,8 k €	-74.5%	70,1 k €	+83.2%	38,3 k €	+32.8%	28,8 k €	-57.9%	68,5 k €	+33.2%	51,4 k €	-36.2%	80,6 k €	+83.2%	44 k €	-6.8%	47,2 k €
Other
Workforce	–		1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	-9.1%	1,1 ETP	-26.7%	1,5 ETP	0.0%	1,5 ETP	0.0%	1,5 ETP	0.0%	1,5 ETP	0.0%	1,5 ETP	0.0%	1,5 ETP	0.0%	1,5 ETP	+50.0%	1,0 ETP

Governance

Board of directors

Seen on filing of 30/09/2022 · 1 active · 1 ended

Active mandates

DE AHORN

Director · 0435.640.163

Represented by Philippe Huyzentruyt

Active

Ended mandates

DE AHORN

Manager · since 25 juin 2003 · 0435.640.163

Represented by Philippe HUYZENTRUYT

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2021	01/10/2020	01/10/2019	01/10/2018	01/10/2017	01/10/2016
Closing of the financial year	30/09/2022	30/09/2021	30/09/2020	30/09/2019	30/09/2018	30/09/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	14/02/2023	17/01/2022	17/02/2021	17/02/2020	28/02/2019	21/02/2018
General meeting	13/01/2023	14/01/2022	15/01/2021	31/01/2020	15/02/2019	05/02/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

34 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2022	13/01/2023	14/02/2023	Dutch	PDF
Abridged model	30/09/2021	14/01/2022	17/01/2022	Dutch	PDF
Abridged model	30/09/2020	15/01/2021	17/02/2021	Dutch	PDF
Abridged model	30/09/2019	31/01/2020	17/02/2020	Dutch	PDF
Abridged model	30/09/2018	15/02/2019	28/02/2019	Dutch	PDF
Abridged model	30/09/2017	05/02/2018	21/02/2018	Dutch	PDF
Full model	30/09/2016	27/01/2017	24/02/2017	Dutch	PDF
Full model	30/09/2015	08/01/2016	03/02/2016	Dutch	PDF
Full model	30/09/2014	09/01/2015	22/01/2015	Dutch	PDF
Full model	30/09/2013	20/01/2014	20/02/2014	Dutch	PDF
Full model	30/09/2012	23/03/2013	28/03/2013	Dutch	PDF
Full model	30/09/2011	24/03/2012	02/04/2012	Dutch	PDF
Abridged model	30/09/2010	14/02/2011	08/03/2011	Dutch	PDF
Abridged model	30/09/2009	05/02/2010	05/03/2010	Dutch	PDF
Abridged model	30/09/2008	13/02/2009	06/03/2009	Dutch	PDF
Abridged model	30/09/2007	31/03/2008	30/04/2008	Dutch	PDF
Abridged model	30/09/2006	29/03/2007	27/04/2007	Dutch	PDF
Abridged model	30/09/2005	13/01/2006	13/02/2006	Dutch	PDF
Abridged model	30/09/2004	14/01/2005	11/02/2005	Dutch	PDF
Abridged model	30/09/2003	09/01/2004	06/02/2004	Dutch	PDF
Abridged model	30/09/2002	31/01/2003	27/02/2003	Dutch	PDF
Abridged model	30/09/2001	01/02/2002	01/03/2002	Dutch	PDF
Abridged model	30/09/2000	02/02/2001	02/03/2001	Dutch	PDF
Abridged model	30/09/1999	14/01/2000	17/02/2000	Dutch	PDF

View all 34 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2022 · 1 active · 1 ended

Active mandates

DE AHORN

Director · 0435.640.163

Represented by Philippe Huyzentruyt

Active

Ended mandates

DE AHORN

Manager · since 25 juin 2003 · 0435.640.163

Represented by Philippe HUYZENTRUYT

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution31/07/2023
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
PDF
Registered office30/08/2022
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 2022-6,4 k €↑
2018
Annual accounts 2018-52,8 k €↓
2017
Annual accounts 20174,3 k €↑
2016
Annual accounts 20164,1 k €↓
2015
Annual accounts 20155,9 k €↓
2014
Annual accounts 201461,8 k €↑
2013
Annual accounts 20139,9 k €↓
2012
Annual accounts 201280,4 k €↑
2011
Annual accounts 2011-36,2 k €↓
2010
Annual accounts 2010-10,3 k €↓
2009
Annual accounts 20092,7 k €↑
2008
Annual accounts 2008-15,6 k €↓
2007
Annual accounts 200749,6 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

COMPUTER AIDED SERVICES FOR ENGINEERING AND CONSULTING

Overview

What does COMPUTER AIDED SERVICES FOR ENGINEERING AND CONSULTING do?

Trend over 13 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline