ACTIVE

COMPAGNIE FERMIERE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-241,8 €-104,6 %over 1 year

Gross margin85,8 k €-8,2 %over 1 year

Equity328,3 k €-11,0 %over 1 year

Workforce1,0 ETP0,0 %over 1 year

Identity

Source · BCE/KBO

COMPAGNIE FERMIERE is a Public limited company incorporated in 1988. Its main activity is: Operation of dairies and cheese making. Its registered office is in Braives. It employs on average 1,0 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0435.625.911
Incorporation: 31/10/1988
Legal form: Public limited company
Registered office: Rue Chabot 6
4260 Braives · WallonieSee on map
Contributed capital: 65 000,00 €
Latest accounts: 31/12/2025
Average workforce: 1,0 ETP

Activities (NACE)

10510Operation of dairies and cheese making· main 10510Operation of dairies and cheese making 15510Manufacture of leather and related products 46331Wholesale of dairy products, eggs and edible oils and fats 46331Wholesale of dairy products, eggs and edible oils and fats 51331Air transport

Joint committees (1)

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	85,8 k €	-8.2%	93,5 k €	-22.8%	121,1 k €	+114%	56,7 k €	-63.6%	155,7 k €
EBITDA	29,7 k €	-22.2%	38,1 k €	-43.2%	67,1 k €	+747%	7,9 k €	-92.6%	107,3 k €
Operating result	2 k €	-80.6%	10,2 k €	-76.5%	43,4 k €	+468%	-11,8 k €	-117%	70,1 k €
Net result	-241,8 €	-105%	5,3 k €	-83.0%	31,1 k €	+324%	-13,9 k €	-123%	61 k €
Balance sheet
Equity	328,3 k €	-11.0%	368,8 k €	-5.9%	391,9 k €	+8.3%	361,9 k €	-4.0%	377 k €
Total assets	623,7 k €	-0.2%	625,1 k €	-2.0%	638 k €	-9.4%	704,1 k €	+22.3%	575,9 k €
Cash	84,5 k €	-12.1%	96,1 k €	+133%	41,3 k €	-4.8%	43,3 k €	-59.5%	107 k €
Debts	295,4 k €	+15.3%	256,3 k €	+4.1%	246,1 k €	-28.1%	342,2 k €	+72.1%	198,9 k €
Other
Workforce	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 8 ended

Active mandates

RUDI VAN CUTSEM

Managing director · since 11 novembre 2023 · until 02 juin 2029

Active

MICHELE BEHETS

Director · since 11 octobre 2023 · until 02 juin 2029

Active

Ended mandates

ISIDOOR VAN CUTSEM

Director · until 03 juin 2012

Ended

ISIDOOR VAN CUTSEM

Director · until 02 juin 2018

Ended

MICHELE BEHETS

Director · until 03 juin 2012

Ended

MICHELE BEHETS

Director · until 02 juin 2018

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/07/2026	27/06/2025	28/06/2024	30/03/2024	21/06/2022	24/06/2021
General meeting	06/06/2026	07/06/2025	01/06/2024	03/06/2023	11/06/2022	05/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	06/06/2026	31/07/2026	French	PDF
Abridged model	31/12/2024	07/06/2025	27/06/2025	French	PDF
Abridged model	31/12/2023	01/06/2024	28/06/2024	French	PDF
Abridged model	31/12/2022	03/06/2023	30/03/2024	French	PDF
Abridged model	31/12/2021	11/06/2022	21/06/2022	French	PDF
Abridged model	31/12/2020	05/06/2021	24/06/2021	French	PDF
Abridged model	31/12/2019	06/06/2020	25/06/2020	French	PDF
Abridged model	31/12/2018	01/06/2019	28/06/2019	French	PDF
Abridged model	31/12/2017	02/06/2018	27/06/2018	French	PDF
Abridged model	31/12/2016	03/06/2017	30/06/2017	French	PDF
Abridged model	31/12/2015	04/06/2016	29/06/2016	French	PDF
Abridged model	31/12/2014	05/06/2015	28/07/2015	French	PDF
Abridged model	31/12/2013	07/06/2014	27/07/2014	French	PDF
Abridged model	31/12/2012	01/06/2013	14/07/2013	French	PDF
Abridged model	31/12/2011	02/06/2012	28/06/2012	French	PDF
Abridged model	31/12/2010	04/06/2011	13/07/2011	French	PDF
Abridged model	31/12/2009	05/06/2010	17/07/2010	French	PDF
Abridged model	31/12/2008	06/06/2009	29/06/2009	French	PDF
Abridged model	31/12/2007	07/06/2008	12/06/2008	French	PDF
Abridged model	31/12/2006	02/06/2007	11/06/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 8 ended

Active mandates

RUDI VAN CUTSEM

Managing director · since 11 novembre 2023 · until 02 juin 2029

Active

MICHELE BEHETS

Director · since 11 octobre 2023 · until 02 juin 2029

Active

Ended mandates

ISIDOOR VAN CUTSEM

Director · until 03 juin 2012

Ended

ISIDOOR VAN CUTSEM

Director · until 02 juin 2018

Ended

MICHELE BEHETS

Director · until 03 juin 2012

Ended

MICHELE BEHETS

Director · until 02 juin 2018

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates16/10/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates10/01/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates10/08/2012
DEMISSIONS, NOMINATIONS
PDF
Capital / shares15/02/2012
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates05/04/2007
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025-241,8 €↓
2024
Annual accounts 20245,3 k €↓
2023
Annual accounts 202331,1 k €↑
2022
Annual accounts 2022-13,9 k €↓
2021
Annual accounts 202161 k €↑
2020
Annual accounts 202044,1 k €↑
2019
Annual accounts 201940,2 k €↑
2018
Annual accounts 201824,3 k €↑
2017
Annual accounts 2017-19,5 k €↓
2016
Annual accounts 201629,5 k €↑
2015
Annual accounts 2015-17,4 k €↓
2014
Annual accounts 2014-2,2 k €↓
2013
Annual accounts 201322 k €↑
2012
Annual accounts 201214,6 k €↓
2011
Annual accounts 201118,5 k €↓
2010
Annual accounts 201025,2 k €↑
2009
Annual accounts 200916,6 k €↑
2008
Annual accounts 2008-6 k €↓
2007
Annual accounts 200718,5 k €↑
2006
Annual accounts 20065 k €
31/10/1988
IncorporationPublic limited company

COMPAGNIE FERMIERE

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline