M-brella
0435.919.483 · rovalta.com · 25/09/2026
M-brella
Financial year 2025 · Closed on 31/12/2025
Overview
Identity
Source · BCE/KBOM-brella is a Private limited company incorporated in 1988. Its main activity is: Management consultancy activities. Its registered office is in Essen.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0435.919.483
- Incorporation
- 23/11/1988
- Legal form
- Private limited company
- Registered office
- Beliestraat 1
2910 Essen · FlandreSee on map - Contributed capital
- 30 000,00 €
- Latest accounts
- 31/12/2025
Financials
Source · NBB, 20 filingsTrend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 117,2 k € | +27.0% | 92,3 k € | +44.9% | 63,7 k € | +34.9% | 47,2 k € | -0.6% | 47,5 k € |
| EBITDA | 111,3 k € | +155% | 43,7 k € | -29.4% | 61,8 k € | +247% | 17,8 k € | -61.1% | 45,8 k € |
| Operating result | 50,6 k € | +330% | -22 k € | -929% | -2,1 k € | +95.5% | -47 k € | -147% | -19 k € |
| Net result | 49,9 k € | +340% | -20,8 k € | -1326% | -1,5 k € | +97.0% | -48,3 k € | -127% | -21,2 k € |
| Balance sheet | |||||||||
| Equity | 457,2 k € | +12.3% | 407,3 k € | -4.9% | 428,1 k € | -8.0% | 465,3 k € | -9.4% | 513,6 k € |
| Total assets | 492,2 k € | +9.8% | 448,3 k € | +1.3% | 442,7 k € | -9.6% | 489,7 k € | -7.1% | 527 k € |
| Cash | 29,6 k € | -6.0% | 31,5 k € | +22857% | 137,2 € | -99.6% | 34,3 k € | +16.1% | 29,5 k € |
| Debts | 35 k € | -14.6% | 41 k € | +180% | 14,6 k € | -40.1% | 24,4 k € | +81.8% | 13,4 k € |
Valuation
Indicative valuation
As an indication, this company is worth
Board of directors
Source · NBB, accounts to 31/12/20251 active · 2 ended
Active mandates
Ended mandates
Other companies at this address
Beliestraat 1 2910 Essen| Company | CBE no. |
|---|---|
H&F-Liften● Bankrupt | 0723.841.120 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 10/06/2026 | 05/06/2025 | 26/07/2024 | 06/06/2023 | 01/07/2022 | 27/07/2021 |
| General meeting | 01/06/2026 | 02/06/2025 | 03/06/2024 | 05/06/2023 | 06/06/2022 | 07/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 01/06/2026 | 10/06/2026 | Dutch | |
| Micro model | 31/12/2024 | 02/06/2025 | 05/06/2025 | Dutch | |
| Micro model | 31/12/2023 | 03/06/2024 | 26/07/2024 | Dutch | |
| Micro model | 31/12/2022 | 05/06/2023 | 06/06/2023 | Dutch | |
| Micro model | 31/12/2021 | 06/06/2022 | 01/07/2022 | Dutch | |
| Micro model | 31/12/2020 | 07/06/2021 | 27/07/2021 | Dutch | |
| Micro model | 31/12/2019 | 12/06/2020 | 15/06/2020 | Dutch | |
| Micro model | 31/12/2018 | 23/08/2019 | 30/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 07/11/2018 | 08/11/2018 | Dutch | |
| Micro model | 31/12/2016 | 22/10/2017 | 23/10/2017 | Dutch | |
| Abridged model | 31/12/2015 | 31/10/2016 | 02/11/2016 | Dutch | |
| Abridged model | 31/12/2014 | 27/11/2015 | 30/11/2015 | Dutch | |
| Abridged model | 31/12/2013 | 01/08/2014 | 05/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 03/06/2013 | 17/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 04/06/2012 | 12/06/2012 | Dutch | |
| Abridged model | 31/12/2010 | 06/06/2011 | 02/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 29/10/2010 | 17/11/2010 | Dutch | |
| Abridged model | 31/12/2008 | 14/11/2009 | 16/11/2009 | Dutch | |
| Abridged model | 31/12/2007 | 02/06/2008 | 03/06/2008 | Dutch | |
| Abridged model | 31/12/2006 | 04/06/2007 | 21/09/2007 | Dutch |
Valuation
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20251 active · 2 ended
Active mandates
Ended mandates
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates19/10/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
- Registered office16/01/2013MAATSCHAPPELIJKE ZETEL - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL
- Registered office06/12/2010MAATSCHAPPELIJKE ZETEL
- Mandates25/09/2006MAATSCHAPPELIJKE ZETEL - BENAMING - KAPITAAL - AANDELEN - BOEKJAAR - ONTSLAGEN - BENOEMINGEN
- Capital / shares23/01/2006ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202549,9 k €↑
- 2024Annual accounts 2024-20,8 k €↓
- 2023Annual accounts 2023-1,5 k €↑
- 2022Annual accounts 2022-48,3 k €↓
- 2021Annual accounts 2021-21,2 k €↓
- 2020Annual accounts 2020-10,4 k €↓
- 2019Annual accounts 201911,9 k €↓
- 2018Annual accounts 201881,6 k €↑
- 2017Annual accounts 201765 k €↑
- 2016Annual accounts 201664,2 k €↑
- 2015Annual accounts 201556,6 k €↓
- 2014Annual accounts 201458,6 k €↓
- 2013Annual accounts 201362,4 k €↑
- 2012Annual accounts 201239,6 k €↓
- 2011Annual accounts 201141 k €↑
- 2010Annual accounts 201040,5 k €↑
- 2009Annual accounts 200918,2 k €↑
- 2008Annual accounts 2008-923 €↑
- 2007Annual accounts 2007-7,4 k €↓
- 2006Annual accounts 20069,2 k €
- 23/11/1988IncorporationPrivate limited company