ACTIVE

BOIS SAINT JEAN

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-95,5 k €

-145.4% YoY

Gross margin

262,4 k €

-60.9% YoY

Equity

2,4 M €

-3.8% YoY

What does BOIS SAINT JEAN do?

BOIS SAINT JEAN is a Public limited company incorporated in 1988. Its main activity is: Management consultancy activities. Its registered office is in Molenbeek-Saint-Jean.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0436.001.538

Incorporation

26/11/1988

Legal form

Public limited company

Registered office

Rue de la Colonne 1A
1080 Molenbeek-Saint-Jean · BruxellesSee on map

Contributed capital

1 948 707,85 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 82100Office administrative and support activities 82110Combined office administrative service activities

Joint committees (4)

Signals

Low riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	262,4 k €	-60.9%	671,8 k €	-0.0%	672,1 k €	+43.7%	467,7 k €	-61.0%	1,2 M €	+226%	367,8 k €	+78.4%	206,1 k €	+359%	-79,6 k €	-140%	198,8 k €	+363%	42,9 k €	-44.4%	77,2 k €	-57.5%	181,5 k €	-15.9%	215,9 k €	+2.4%	210,8 k €	-27.9%	292,2 k €	+1656%	-18,8 k €	-118%	105,8 k €	-43.4%	187,1 k €	+19.7%	156,4 k €	+176%	-205,4 k €
EBITDA	166,0 k €	-65.6%	482,8 k €	-6.9%	518,5 k €	+39.9%	370,6 k €	+617%	51,7 k €	-82.4%	293,1 k €	+91.4%	153,2 k €	+202%	-149,5 k €	-212%	133,1 k €	+40737%	326,0 €	-98.8%	26,1 k €	-73.5%	98,5 k €	-42.5%	171,5 k €	+1.9%	168,4 k €	-38.2%	272,6 k €	+673%	-47,6 k €	-163%	75,5 k €	-49.1%	148,2 k €	+44.2%	102,8 k €	+139%	-263,6 k €
Operating result	-76,7 k €	-127%	282,4 k €	-16.7%	339,0 k €	+74.1%	194,7 k €	+255%	-125,8 k €	-208%	116,8 k €	+2464%	-4,9 k €	+98.4%	-308,6 k €	-1222%	-23,3 k €	+85.5%	-161,1 k €	-34.8%	-119,5 k €	-174%	-43,6 k €	-219%	36,7 k €	+2.6%	35,8 k €	-75.7%	147,4 k €	+185%	-174,1 k €	-321%	-41,4 k €	-206%	39,1 k €	+950%	3,7 k €	+101%	-356,9 k €
Net result	-95,5 k €	-145%	210,3 k €	+115%	97,8 k €	-55.2%	218,2 k €	+312%	-102,7 k €	-174%	139,0 k €	+696%	17,5 k €	+106%	-286,0 k €	-30073%	-948,0 €	+99.3%	-138,9 k €	-44.3%	-96,2 k €	-1059%	10,0 k €	-83.2%	59,6 k €	-0.1%	59,7 k €	-61.4%	154,8 k €	+201%	-152,7 k €	-39.2%	-109,6 k €	-334%	-25,2 k €	+87.6%	-204,3 k €	+51.9%	-425,0 k €
Balance sheet
Equity	2,4 M €	-3.8%	2,5 M €	+15.9%	2,2 M €	+4.4%	2,1 M €	+11.8%	1,9 M €	-5.2%	2,0 M €	+7.6%	1,8 M €	+1.0%	1,8 M €	-13.7%	2,1 M €	-0.0%	2,1 M €	-6.2%	2,2 M €	-4.1%	2,3 M €	+0.4%	2,3 M €	+156%	902,5 k €	+7.1%	842,8 k €	+22.5%	688,0 k €	-18.2%	840,7 k €	-11.5%	950,3 k €	-2.6%	975,6 k €	-17.3%	1,2 M €
Total assets	9,2 M €	-5.8%	9,7 M €	+4.7%	9,3 M €	+12.7%	8,2 M €	-6.0%	8,8 M €	+9.8%	8,0 M €	-2.1%	8,2 M €	+1.0%	8,1 M €	-3.8%	8,4 M €	+0.8%	8,3 M €	+0.5%	8,3 M €	-0.7%	8,3 M €	+1.7%	8,2 M €	+20.8%	6,8 M €	+4.4%	6,5 M €	+1.2%	6,4 M €	+4.3%	6,2 M €	+1.9%	6,0 M €	+3.0%	5,9 M €	+1.8%	5,8 M €
Cash	390,1 k €	+2358%	15,9 k €	-97.7%	690,4 k €	+2.1%	676,0 k €	-35.9%	1,1 M €	+762%	122,3 k €	-45.1%	223,0 k €	+549%	34,4 k €	-84.6%	223,2 k €	+772%	25,6 k €	-53.6%	55,2 k €	-43.0%	96,8 k €	+681%	12,4 k €	-85.7%	86,9 k €	+89.6%	45,9 k €	-59.0%	111,7 k €	+289%	28,7 k €	-15.7%	34,1 k €	+367%	7,3 k €	-24.8%	9,7 k €
Debts	6,4 M €	-6.4%	6,9 M €	+3.3%	6,6 M €	+28.4%	5,2 M €	-8.1%	5,6 M €	-1.2%	5,7 M €	-4.8%	6,0 M €	+1.4%	5,9 M €	-0.2%	5,9 M €	+1.8%	5,8 M €	+3.4%	5,6 M €	+1.1%	5,6 M €	+2.8%	5,4 M €	+0.5%	5,4 M €	+4.8%	5,1 M €	-1.0%	5,2 M €	+10.0%	4,7 M €	+5.7%	4,5 M €	+4.8%	4,2 M €	+8.1%	3,9 M €
Other
Workforce	–		2,6 ETP	-7.1%	2,8 ETP	+12.0%	2,5 ETP	+92.3%	1,3 ETP	-7.1%	1,4 ETP	+40.0%	1,0 ETP	-50.0%	2,0 ETP	+53.8%	1,3 ETP	+85.7%	0,7 ETP	0.0%	0,7 ETP	-36.4%	1,1 ETP	-8.3%	1,2 ETP	+50.0%	0,8 ETP		–		0,6 ETP	-25.0%	0,8 ETP		–		1,8 ETP	+63.6%	1,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 15 ended

Active mandates

Philippe LAMARCHE

Director · since 20 avril 2026 · until 20 avril 2032

Active

SAMREE SA

Managing director · since 20 avril 2026 · until 20 avril 2032 · 0507.847.953

Active

Ended mandates

Philippe LAMARCHE

Director · since 29 avril 2020 · until 29 avril 2026

Ended

SAMREE SA

Managing director · since 29 avril 2020 · until 29 avril 2026

Represented by Vinciane de MARCHANT et d'ANSEMBOURG

Ended

Philippe LAMARCHE

Director · since 28 avril 2020 · until 28 avril 2026

Ended

SAMREE SA

Managing director · since 28 avril 2020 · until 28 avril 2026 · 0507.847.953

Represented by Vincianne de Marchant et d'Ansembourg

Ended

At this address

Other companies at this address

Company	CBE no.
25 RUE DE LA GLACIERE● Active	0631.880.764
AAQUA● Bankrupt	0464.508.155
AARAS INVEST● Active	0753.747.507
ABDANA● Active	1003.134.804
ABDI & CO● Active	0742.732.958
AB Investissements● Active	1008.901.948
ABRAMO CONSTRUCTION● Active	0750.692.205
AD Moving● Bankrupt	0723.530.126
ADS BUSINESS● Active	1036.109.161
AGENCE TOURIX● Bankrupt	0740.464.841
ALLSECURE● Active	0798.655.537
ALTER MOVING● Active	1035.861.812
ALYRA● Active	1002.539.441
AM77● Active	0777.396.206
AMG Chiropraxie● Active	1026.497.154
AMJ● Active	1028.808.526
AM LUXURY● Active	1015.043.038
AM-SALAR● Active	0781.607.984
ANC.be● Active	0773.867.681
ANWAR AUTO● Active	0524.962.416

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/04/2026	01/07/2025	29/07/2024	25/08/2023	26/08/2022	13/07/2021
General meeting	20/04/2026	12/06/2025	30/06/2024	29/06/2023	26/04/2022	27/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	20/04/2026	23/04/2026	French	PDF
Abridged model	31/12/2024	12/06/2025	01/07/2025	French	PDF
Abridged model	31/12/2023	30/06/2024	29/07/2024	French	PDF
Abridged model	31/12/2022	29/06/2023	25/08/2023	French	PDF
Abridged model	31/12/2021	26/04/2022	26/08/2022	French	PDF
Abridged model	31/12/2020	27/04/2021	13/07/2021	French	PDF
Abridged model	31/12/2019	28/04/2020	18/09/2020	French	PDF
Abridged model	31/12/2018	23/04/2019	28/08/2019	French	PDF
Abridged model	31/12/2017	24/04/2018	16/07/2018	French	PDF
Abridged model	31/12/2016	25/04/2017	30/08/2017	French	PDF
Abridged model	31/12/2015	26/04/2016	26/08/2016	French	PDF
Abridged model	31/12/2014	12/06/2015	30/08/2015	French	PDF
Abridged model	31/12/2013	29/04/2014	16/08/2014	French	PDF
Abridged model	31/12/2012	15/06/2013	26/08/2013	French	PDF
Abridged model	31/12/2011	24/04/2012	30/08/2012	French	PDF
Abridged model	31/12/2010	26/04/2011	28/07/2011	French	PDF
Abridged model	31/12/2009	27/04/2010	19/08/2010	French	PDF
Abridged model	31/12/2008	28/04/2009	30/07/2009	French	PDF
Abridged model	31/12/2007	29/04/2008	23/07/2008	French	PDF
Abridged model	31/12/2006	25/04/2007	16/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 15 ended

Active mandates

Philippe LAMARCHE

Director · since 20 avril 2026 · until 20 avril 2032

Active

SAMREE SA

Managing director · since 20 avril 2026 · until 20 avril 2032 · 0507.847.953

Active

Ended mandates

Philippe LAMARCHE

Director · since 29 avril 2020 · until 29 avril 2026

Ended

SAMREE SA

Managing director · since 29 avril 2020 · until 29 avril 2026

Represented by Vinciane de MARCHANT et d'ANSEMBOURG

Ended

Philippe LAMARCHE

Director · since 28 avril 2020 · until 28 avril 2026

Ended

SAMREE SA

Managing director · since 28 avril 2020 · until 28 avril 2026 · 0507.847.953

Represented by Vincianne de Marchant et d'Ansembourg

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/05/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates15/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DENOMINATION - SIEGE SOCIAL - OBJET
PDF
Mandates08/09/2020
DEMISSIONS, NOMINATIONS
PDF
Registered office22/01/2015
SIEGE SOCIAL
PDF
Mandates19/01/2015
DEMISSIONS, NOMINATIONS
PDF
Capital / shares08/08/2013
CAPITAL, ACTIONS
PDF
Mandates12/10/2009
DEMISSIONS, NOMINATIONS
PDF
Mandates29/03/2007
SIEGE SOCIAL - DENOMINATION - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-95,5 k €↓
2024
Annual accounts 2024210,3 k €↑
2023
Annual accounts 202397,8 k €↓
2022
Annual accounts 2022218,2 k €↑
2021
Annual accounts 2021-102,7 k €↓
2020
Annual accounts 2020139,0 k €↑
2019
Annual accounts 201917,5 k €↑
2018
Annual accounts 2018-286,0 k €↓
2017
Annual accounts 2017-948,0 €↑
2016
Annual accounts 2016-138,9 k €↓
2015
Annual accounts 2015-96,2 k €↓
2014
Annual accounts 201410,0 k €↓
2013
Annual accounts 201359,6 k €↓
2012
Annual accounts 201259,7 k €↓
2011
Annual accounts 2011154,8 k €↑
2010
Annual accounts 2010-152,7 k €↓
2009
Annual accounts 2009-109,6 k €↓
2008
Annual accounts 2008-25,2 k €↑
2007
Annual accounts 2007-204,3 k €↑
2006
Annual accounts 2006-425,0 k €
26/11/1988
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BOIS SAINT JEAN

Overview

What does BOIS SAINT JEAN do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline