BOUWSMEDERIJ NOEL
0436.022.621 · rovalta.com · 24/09/2026
ACTIVE
BOUWSMEDERIJ NOEL
Financial year 2025 · closed on 31/12/2025
Net result
16,1 k €
+1007.6% YoY
Gross margin
157 k €
+20.1% YoY
Equity
182,5 k €
+9.7% YoY
Workforce
1,0 ETP
0.0% YoY
Overview
What does BOUWSMEDERIJ NOEL do?
BOUWSMEDERIJ NOEL is a Private limited company incorporated in 1988. Its main activity is: Forging, pressing, stamping and roll-forming of metal; powder metallurgy. Its registered office is in Ranst. It employs on average 1,0 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0436.022.621
Incorporation
07/12/1988
Legal form
Private limited company
Registered office
Kromstraat 58 box 13
2520 Ranst · FlandreSee on map
2520 Ranst · FlandreSee on map
Contributed capital
18 592,01 €
Latest accounts
31/12/2025
Average workforce
1,0 ETP
Activities (NACE)
Joint committees (2)
- 111
- 209
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 157 k € | +20.1% | 130,7 k € | +29.8% | 100,7 k € | -17.1% | 121,5 k € | -11.1% | 136,8 k € | +54.8% | 88,4 k € | -36.1% | 138,4 k € | -13.8% | 160,5 k € | -1.1% | 162,2 k € | +38.5% | 117,1 k € | -38.1% | 189,3 k € | +67.4% | 113,1 k € | -0.5% | 113,7 k € | -16.0% | 135,3 k € | -5.5% | 143,2 k € | +136% | 60,6 k € | +37.4% | 44,1 k € | -54.1% | 96 k € | -26.8% | 131,1 k € |
| EBITDA | 63,2 k € | +38.2% | 45,8 k € | +55.2% | 29,5 k € | -46.6% | 55,2 k € | -23.5% | 72,1 k € | +69.9% | 42,5 k € | -49.1% | 83,5 k € | +7.9% | 77,4 k € | -8.5% | 84,6 k € | +96.7% | 43 k € | -62.9% | 115,8 k € | +184% | 40,7 k € | -3.1% | 42 k € | -36.5% | 66,2 k € | -18.7% | 81,5 k € | +350% | 18,1 k € | -2.7% | 18,6 k € | -62.1% | 49,2 k € | +4.0% | 47,3 k € |
| Operating result | 34,9 k € | +158% | 13,5 k € | +912% | -1,7 k € | -106% | 30,3 k € | -20.0% | 37,9 k € | +1253% | -3,3 k € | -109% | 35,6 k € | +43.0% | 24,9 k € | -20.0% | 31,2 k € | +728% | -5 k € | -106% | 77,1 k € | +3033% | -2,6 k € | -219% | 2,2 k € | -91.8% | 26,8 k € | -4.2% | 28 k € | +310% | -13,3 k € | -442% | 3,9 k € | -87.8% | 31,9 k € | +6.2% | 30 k € |
| Net result | 16,1 k € | +1008% | -1,8 k € | +81.5% | -9,6 k € | -174% | 13 k € | -18.7% | 16 k € | +207% | -14,9 k € | -225% | 12 k € | +172% | 4,4 k € | -66.3% | 13,1 k € | +154% | -24,2 k € | -156% | 43,6 k € | +299% | -21,9 k € | -969% | 2,5 k € | -63.0% | 6,8 k € | -33.5% | 10,2 k € | +155% | -18,5 k € | -333% | 7,9 k € | -70.8% | 27,1 k € | +20.2% | 22,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 182,5 k € | +9.7% | 166,4 k € | -1.1% | 168,2 k € | -5.4% | 177,8 k € | +7.9% | 164,7 k € | +21.7% | 135,3 k € | -9.9% | 150,2 k € | +8.7% | 138,3 k € | +3.3% | 133,9 k € | +10.8% | 120,8 k € | -16.7% | 145 k € | +42.9% | 101,4 k € | -17.8% | 123,4 k € | +2.1% | 120,9 k € | +6.0% | 114 k € | +9.9% | 103,8 k € | -15.1% | 122,3 k € | +6.9% | 114,4 k € | +31.1% | 87,2 k € |
| Total assets | 385 k € | -5.9% | 409,3 k € | -4.9% | 430,4 k € | -7.4% | 464,9 k € | -6.6% | 498 k € | -1.5% | 505,4 k € | -10.2% | 562,7 k € | -3.0% | 580 k € | -3.8% | 603 k € | +1.5% | 594 k € | -1.5% | 603 k € | +0.9% | 597,5 k € | -7.3% | 644,6 k € | +5.6% | 610,5 k € | -7.6% | 660,8 k € | +41.4% | 467,4 k € | +159% | 180,7 k € | -16.2% | 215,7 k € | +32.9% | 162,3 k € |
| Cash | 31,7 k € | +11.7% | 28,4 k € | +52.1% | 18,7 k € | -65.7% | 54,4 k € | +19.0% | 45,7 k € | +138% | 19,2 k € | -33.1% | 28,7 k € | +4.0% | 27,5 k € | -29.6% | 39,1 k € | -7.8% | 42,4 k € | +62.5% | 26,1 k € | +99.4% | 13,1 k € | -47.8% | 25,1 k € | -12.3% | 28,6 k € | -25.5% | 38,4 k € | -78.6% | 179,2 k € | +151% | 71,5 k € | +24.3% | 57,5 k € | +101% | 28,6 k € |
| Debts | 182,8 k € | -21.9% | 234 k € | -4.1% | 244,1 k € | -9.3% | 269,1 k € | -16.1% | 320,9 k € | -13.3% | 370,1 k € | -9.5% | 409,1 k € | -6.7% | 438,3 k € | -5.9% | 465,7 k € | -0.9% | 469,9 k € | +3.4% | 454,6 k € | -7.7% | 492,7 k € | -4.9% | 517,9 k € | +6.5% | 486,3 k € | -8.8% | 533,4 k € | +48.1% | 360,3 k € | +517% | 58,4 k € | -41.5% | 99,8 k € | +32.9% | 75,1 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | +42.9% | 0,7 ETP | -30.0% | 1,0 ETP | -37.5% | 1,6 ETP | 0.0% | 1,6 ETP | 0.0% | 1,6 ETP | -15.8% | 1,9 ETP | -9.5% | 2,1 ETP | -22.2% | 2,7 ETP | -6.9% | 2,9 ETP | 0.0% | 2,9 ETP | 0.0% | 2,9 ETP | +31.8% | 2,2 ETP | -29.0% | 3,1 ETP | -35.4% | 4,8 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 1 ended
Active mandates
Koen Noel
ActiveEnded mandates
Koen Noel
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
AKEMI BENELUX● Active | 0404.967.278 |
Algemene Dakwerken De Herdt● Active | 0895.512.611 |
DC-IMMO● Active | 0757.901.184 |
FGS Toys● Active | 1001.013.868 |
KAPA● Active | 0696.589.662 |
LC PRODUCTIES● Active | 0472.556.680 |
| 0897.389.659 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 25/06/2026 | 02/06/2025 | 11/06/2024 | 29/06/2023 | 09/06/2022 | 14/06/2021 |
| General meeting | 01/06/2026 | 01/06/2025 | 01/06/2024 | 01/06/2023 | 01/06/2022 | 01/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 01/06/2026 | 25/06/2026 | Dutch | |
| Abridged model | 31/12/2024 | 01/06/2025 | 02/06/2025 | Dutch | |
| Abridged model | 31/12/2023 | 01/06/2024 | 11/06/2024 | Dutch | |
| Abridged model | 31/12/2022 | 01/06/2023 | 29/06/2023 | Dutch | |
| Abridged model | 31/12/2021 | 01/06/2022 | 09/06/2022 | Dutch | |
| Abridged model | 31/12/2020 | 01/06/2021 | 14/06/2021 | Dutch | |
| Abridged model | 31/12/2019 | 02/06/2020 | 05/06/2020 | Dutch | |
| Abridged model | 31/12/2018 | 01/06/2019 | 13/06/2019 | Dutch | |
| Abridged model | 31/12/2017 | 01/06/2018 | 14/06/2018 | Dutch | |
| Abridged model | 31/12/2016 | 01/06/2017 | 22/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 01/06/2016 | 24/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 01/06/2015 | 23/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 01/06/2014 | 12/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 01/06/2013 | 25/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 01/06/2012 | 25/06/2012 | Dutch | |
| Abridged model | 31/12/2010 | 01/06/2011 | 22/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 01/06/2010 | 09/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 02/06/2009 | 17/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 01/06/2008 | 23/06/2008 | Dutch | |
| Abridged model | 31/12/2006 | 01/06/2007 | 21/06/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 1 ended
Active mandates
Koen Noel
ActiveEnded mandates
Koen Noel
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202516,1 k €↑
- 2024Annual accounts 2024-1,8 k €↑
- 2023Annual accounts 2023-9,6 k €↓
- 2022Annual accounts 202213 k €↓
- 2021Annual accounts 202116 k €↑
- 2019Annual accounts 2019-14,9 k €↓
- 2018Annual accounts 201812 k €↑
- 2017Annual accounts 20174,4 k €↓
- 2016Annual accounts 201613,1 k €↑
- 2015Annual accounts 2015-24,2 k €↓
- 2014Annual accounts 201443,6 k €↑
- 2013Annual accounts 2013-21,9 k €↓
- 2012Annual accounts 20122,5 k €↓
- 2011Annual accounts 20116,8 k €↓
- 2010Annual accounts 201010,2 k €↑
- 2009Annual accounts 2009-18,5 k €↓
- 2008Annual accounts 20087,9 k €↓
- 2007Annual accounts 200727,1 k €↑
- 2006Annual accounts 200622,6 k €
- 07/12/1988IncorporationPrivate limited company