ACTIVE

WILKI (SA)

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

656,9 k €

+95.1% YoY

Revenue

22,9 M €

+38.7% YoY

Equity

5,6 M €

+13.4% YoY

Workforce

76,4 ETP

-2.7% YoY

What does WILKI do?

WILKI is a Public limited company incorporated in 1988. Its registered office is in Ravels. It employs on average 76,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0436.025.787

Incorporation

07/12/1988

Legal form

Public limited company

Registered office

Nijverheidsstraat 28
2381 Ravels · FlandreSee on map

Contributed capital

3 100 000,00 €

Latest accounts

31/12/2025

Average workforce

76,4 ETP

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	22,9 M €	+38.7%	16,5 M €	-22.1%	21,2 M €	+12.1%	18,9 M €	+8.5%	17,4 M €	+5.4%	16,5 M €	+4.5%	15,8 M €	+7.8%	14,7 M €	-35.5%	22,8 M €	+6.5%	21,4 M €	+7.6%	19,9 M €	-4.7%	20,8 M €	+10.9%	18,8 M €	-6.5%	20,1 M €	+6.8%	18,8 M €	-0.3%	18,9 M €	+17.4%	16,1 M €	+27.2%	12,6 M €
EBITDA	1,2 M €	+69.2%	735,9 k €	-79.1%	3,5 M €	+53.9%	2,3 M €	+35.5%	1,7 M €	-14.4%	2 M €	-19.3%	2,4 M €	+80.3%	1,4 M €	-68.6%	4,3 M €	+52.1%	2,8 M €	+5.4%	2,7 M €	-4.1%	2,8 M €	+4.2%	2,7 M €	-33.4%	4 M €	+21.8%	3,3 M €	-2.0%	3,4 M €	+32.5%	2,6 M €	-9.6%	2,8 M €
Operating result	869,2 k €	+115%	404,4 k €	-87.5%	3,2 M €	+61.5%	2 M €	+44.6%	1,4 M €	-24.6%	1,8 M €	-18.3%	2,3 M €	+93.1%	1,2 M €	-71.6%	4,1 M €	+57.3%	2,6 M €	+5.7%	2,5 M €	-5.1%	2,6 M €	+3.5%	2,5 M €	-35.1%	3,9 M €	+23.7%	3,1 M €	-0.7%	3,2 M €	+38.3%	2,3 M €	-5.6%	2,4 M €
Net result	656,9 k €	+95.1%	336,7 k €	-86.4%	2,5 M €	+63.4%	1,5 M €	+46.3%	1 M €	-24.1%	1,4 M €	-7.5%	1,5 M €	+88.5%	782 k €	-71.8%	2,8 M €	+54.0%	1,8 M €	+4.2%	1,7 M €	-7.2%	1,9 M €	+3.0%	1,8 M €	-32.3%	2,7 M €	+20.8%	2,2 M €	-2.9%	2,3 M €	+14.4%	2 M €	+10.0%	1,8 M €
Balance sheet
Equity	5,6 M €	+13.4%	4,9 M €	0.0%	4,9 M €	0.0%	4,9 M €	0.0%	4,9 M €	+23.3%	4 M €	-47.8%	7,6 M €	+1.0%	7,5 M €	+0.4%	7,5 M €	+3.8%	7,2 M €	+1.4%	7,1 M €	-33.4%	10,7 M €	+21.1%	8,8 M €	+25.7%	7 M €	+10.6%	6,4 M €	+7.8%	5,9 M €	+9.8%	5,4 M €	+3.7%	5,2 M €
Total assets	8,2 M €	+16.4%	7,1 M €	-24.4%	9,3 M €	+10.4%	8,5 M €	+12.3%	7,5 M €	-27.4%	10,4 M €	+1.6%	10,2 M €	+7.0%	9,5 M €	-15.1%	11,2 M €	+15.5%	9,7 M €	-0.7%	9,8 M €	-18.0%	11,9 M €	+16.7%	10,2 M €	-1.0%	10,3 M €	+10.5%	9,3 M €	+4.4%	9 M €	+16.0%	7,7 M €	-0.9%	7,8 M €
Cash	2,7 M €	+11.9%	2,4 M €	-27.6%	3,4 M €	-35.9%	5,2 M €	+21.1%	4,3 M €	-2.7%	4,4 M €	+28.4%	3,5 M €	-53.6%	7,5 M €	-4.5%	7,8 M €	+10.5%	7,1 M €	+67.8%	4,2 M €	+18.4%	3,6 M €	+42.6%	2,5 M €	-70.8%	8,5 M €	+28.1%	6,7 M €	+1003%	603,5 k €	-57.9%	1,4 M €	+27.9%	1,1 M €
Debts	2,6 M €	+22.8%	2,1 M €	-51.7%	4,4 M €	+24.9%	3,5 M €	+36.7%	2,6 M €	-59.4%	6,3 M €	+153%	2,5 M €	+30.4%	1,9 M €	-47.4%	3,7 M €	+50.9%	2,4 M €	-6.2%	2,6 M €	+140%	1,1 M €	-15.3%	1,3 M €	-59.9%	3,2 M €	+9.4%	2,9 M €	-2.0%	2,9 M €	+30.8%	2,3 M €	-9.3%	2,5 M €
Other
Workforce	76,4 ETP	-2.7%	78,5 ETP	+2.9%	76,3 ETP	+0.7%	75,8 ETP	+0.7%	75,3 ETP	+6.7%	70,6 ETP	+4.0%	67,9 ETP	+5.1%	64,6 ETP	+0.9%	64,0 ETP	-0.5%	64,3 ETP	-4.7%	67,5 ETP	-1.2%	68,3 ETP	+3.3%	66,1 ETP	+2.3%	64,6 ETP	+6.1%	60,9 ETP	+1.5%	60,0 ETP	+5.8%	56,7 ETP	+0.9%	56,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 28 ended

Active mandates

Ruben KLAASEN

Director · since 03 juin 2024 · until 07 juin 2027

Active

Jos PIRON

Managing director · since 09 novembre 2021 · until 07 juin 2027

Active

Kim Klaasen

Director · since 09 novembre 2021 · until 07 juin 2027

Active

Tony Klaasen

Director · since 09 novembre 2021 · until 07 juin 2027

Active

Ended mandates

Jozef KLAASEN

Director · since 09 novembre 2021 · until 07 juin 2027

Ended

Andries Willems

Director · since 04 juin 2018 · until 09 novembre 2021

Ended

Andries Willems

Director · since 04 juin 2018 · until 06 juin 2022

Ended

Cornelius Willems

Director · since 04 juin 2018 · until 09 novembre 2021

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/04/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	9 months
Filing date	03/06/2026	03/06/2025	06/06/2024	13/06/2023	08/06/2022	09/06/2021
General meeting	01/06/2026	02/06/2025	03/06/2024	05/06/2023	07/06/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	01/06/2026	03/06/2026	Dutch	PDF
Full model	31/12/2024	02/06/2025	03/06/2025	Dutch	PDF
Full model	31/12/2023	03/06/2024	06/06/2024	Dutch	PDF
Full model	31/12/2022	05/06/2023	13/06/2023	Dutch	PDF
Full model	31/12/2021	07/06/2022	08/06/2022	Dutch	PDF
Full model	31/12/2020	07/06/2021	09/06/2021	Dutch	PDF
Full model	31/03/2020	07/09/2020	25/09/2020	Dutch	PDF
Full model	31/12/2018	03/06/2019	26/06/2019	Dutch	PDF
Full model	31/12/2017	04/06/2018	25/06/2018	Dutch	PDF
Full model	31/12/2016	06/06/2017	29/06/2017	Dutch	PDF
Full model	31/12/2015	06/06/2016	04/07/2016	Dutch	PDF
Full model	31/12/2014	23/03/2015	27/03/2015	Dutch	PDF
Full model	31/12/2013	24/03/2014	08/04/2014	Dutch	PDF
Full model	31/12/2012	28/06/2013	25/07/2013	Dutch	PDF
Full model	31/12/2011	04/06/2012	07/06/2012	Dutch	PDF
Full model	31/12/2010	06/06/2011	15/06/2011	Dutch	PDF
Full model	31/12/2009	07/06/2010	11/06/2010	Dutch	PDF
Full model	31/12/2008	02/06/2009	26/06/2009	Dutch	PDF
Full model	31/12/2007	02/06/2008	30/06/2008	Dutch	PDF
Full model	31/12/2006	04/06/2007	05/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 28 ended

Active mandates

Ruben KLAASEN

Director · since 03 juin 2024 · until 07 juin 2027

Active

Jos PIRON

Managing director · since 09 novembre 2021 · until 07 juin 2027

Active

Kim Klaasen

Director · since 09 novembre 2021 · until 07 juin 2027

Active

Tony Klaasen

Director · since 09 novembre 2021 · until 07 juin 2027

Active

Ended mandates

Jozef KLAASEN

Director · since 09 novembre 2021 · until 07 juin 2027

Ended

Andries Willems

Director · since 04 juin 2018 · until 09 novembre 2021

Ended

Andries Willems

Director · since 04 juin 2018 · until 06 juin 2022

Ended

Cornelius Willems

Director · since 04 juin 2018 · until 09 novembre 2021

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates09/06/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/07/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/06/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/10/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates22/11/2021
ONTSLAGEN - BENOEMINGEN
PDF
Other27/10/2020
ALGEMENE VERGADERING - BOEKJAAR
PDF
Restructuring22/04/2020
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring18/02/2020
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025656,9 k €↑
2024
Annual accounts 2024336,7 k €↓
2023
Annual accounts 20232,5 M €↑
2022
Annual accounts 20221,5 M €↑
2021
Annual accounts 20211 M €↓
2018
Annual accounts 20181,4 M €↓
2017
Annual accounts 20171,5 M €↑
2016
Annual accounts 2016782 k €↓
2015
Annual accounts 20152,8 M €↑
2014
Annual accounts 20141,8 M €↑
2013
Annual accounts 20131,7 M €↓
2012
Annual accounts 20121,9 M €↑
2011
Annual accounts 20111,8 M €↓
2010
Annual accounts 20102,7 M €↑
2009
Annual accounts 20092,2 M €↓
2008
Annual accounts 20082,3 M €↑
2007
Annual accounts 20072 M €↑
2006
Annual accounts 20061,8 M €
07/12/1988
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

WILKI (SA)

Overview

What does WILKI do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline