ACTIVE

Servi-Soins

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

117,8 k €

+9.7% YoY

Gross margin

169,4 k €

+11.6% YoY

Equity

865,1 k €

+15.8% YoY

What does Servi-Soins do?

Servi-Soins is a Private limited company incorporated in 1988. Its registered office is in Houyet.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0436.039.942

Incorporation

30/11/1988

Legal form

Private limited company

Registered office

Rue de Falmignoul, Mesnil-St-Bl. 19
5560 Houyet · WallonieSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2025

Joint committees (2)

Contacts

1 public detail availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	169,4 k €	+11.6%	151,8 k €	+24.5%	121,9 k €	-8.2%	132,8 k €	-12.9%	152,4 k €	+8.2%	140,9 k €	+59.4%	88,4 k €	+29.6%	68,2 k €	+10.1%	61,9 k €	+68.9%	36,7 k €	+243%	10,7 k €	-23.2%	13,9 k €	-72.0%	49,7 k €	+38.8%	35,8 k €	-48.1%	69,1 k €	-1.8%	70,3 k €	+27.1%	55,3 k €	-62.1%	146,1 k €
EBITDA	168,5 k €	+11.6%	150,9 k €	+25.8%	119,9 k €	-9.0%	131,7 k €	-13.1%	151,6 k €	+8.3%	140,1 k €	+60.3%	87,4 k €	+29.3%	67,6 k €	+10.2%	61,3 k €	+70.6%	35,9 k €	+261%	9,9 k €	-36.6%	15,7 k €	-67.4%	48,1 k €	+36.6%	35,2 k €	-52.8%	74,6 k €	+7.3%	69,6 k €	+70.4%	40,8 k €	-69.8%	135,2 k €
Operating result	164,2 k €	+17.7%	139,5 k €	+27.5%	109,4 k €	-10.1%	121,7 k €	-13.8%	141,2 k €	+9.5%	129 k €	+69.6%	76 k €	+35.2%	56,2 k €	+19.0%	47,2 k €	+142%	19,5 k €	+407%	-6,4 k €	-293%	-1,6 k €	-106%	27,4 k €	+153%	10,8 k €	-77.1%	47,2 k €	+14.3%	41,2 k €	+392%	8,4 k €	-90.1%	84,4 k €
Net result	117,8 k €	+9.7%	107,5 k €	+37.5%	78,1 k €	-7.9%	84,9 k €	-12.4%	96,9 k €	+8.5%	89,3 k €	+89.0%	47,3 k €	+32.2%	35,8 k €	+18.3%	30,2 k €	+114%	14,1 k €	+291%	-7,4 k €	-175%	-2,7 k €	-113%	20,2 k €	+148%	8,1 k €	-76.3%	34,3 k €	+18.3%	29 k €	+58.2%	18,4 k €	-69.2%	59,5 k €
Balance sheet
Equity	865,1 k €	+15.8%	747,2 k €	+16.8%	639,8 k €	+13.9%	561,6 k €	+17.8%	476,8 k €	+100%	238 k €	+60.0%	148,7 k €	+2.1%	145,7 k €	+32.5%	109,9 k €	+37.9%	79,7 k €	+21.5%	65,6 k €	-15.8%	77,9 k €	-35.4%	120,6 k €	+20.1%	100,5 k €	+8.8%	92,3 k €	-27.9%	128 k €	-19.5%	158,9 k €	-33.9%	240,6 k €
Total assets	890,4 k €	+16.3%	765,7 k €	+16.9%	655,2 k €	+11.7%	586,7 k €	+13.2%	518,3 k €	+102%	256,5 k €	+19.3%	215,1 k €	+20.1%	179 k €	+20.2%	149 k €	+67.9%	88,7 k €	+15.5%	76,8 k €	-45.6%	141,3 k €	-14.8%	165,8 k €	+31.1%	126,5 k €	-30.4%	181,6 k €	-20.4%	228,1 k €	-19.9%	284,8 k €	-4.0%	296,8 k €
Cash	858,5 k €	+281%	225 k €	+36.3%	165,1 k €	-69.9%	548,9 k €	+16.8%	470 k €	+105%	229 k €	+34.2%	170,6 k €	+39.8%	122 k €	+23.9%	98,5 k €	+136%	41,7 k €	+199%	13,9 k €	-78.1%	63,5 k €	-15.8%	75,4 k €	+76.3%	42,7 k €	-32.3%	63,2 k €	-7.6%	68,3 k €	+110%	32,5 k €	+14.1%	28,5 k €
Debts	25,3 k €	+37.3%	18,4 k €	+19.8%	15,4 k €	-38.5%	25 k €	-39.5%	41,4 k €	+126%	18,3 k €	-72.4%	66,3 k €	+99.1%	33,3 k €	-14.7%	39 k €	+335%	9 k €	-19.8%	11,2 k €	-82.3%	63,3 k €	+48.7%	42,6 k €	+81.1%	23,5 k €	-72.9%	86,8 k €	-5.1%	91,4 k €	-21.9%	117,1 k €	+147%	47,4 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		0,2 ETP	-33.3%	0,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 7 ended

Active mandates

Maryse NICODEME

Director

Active

Ended mandates

Maryse Nicodeme

Director · since 13 avril 2019 · until 13 avril 2025

Ended

Maryse NICODEME

Mandate · since 13 avril 2013 · until 13 avril 2019

Ended

Maryse NICODEME

Manager · since 13 avril 2013 · until 13 avril 2019

Ended

Maryse NICODEME

Manager · since 14 avril 2007 · until 13 avril 2013

Ended

At this address

Other companies at this address

Company	CBE no.
SERVICE DE SOINS DE LA HAUTE-MEUSE● Active	0447.086.856

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/07/2026	10/07/2025	01/07/2024	03/07/2023	10/06/2022	29/06/2021
General meeting	30/06/2026	23/06/2025	03/06/2024	27/06/2023	17/05/2022	17/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	17/07/2026	French	PDF
Micro model	31/12/2024	23/06/2025	10/07/2025	French	PDF
Micro model	31/12/2023	03/06/2024	01/07/2024	French	PDF
Micro model	31/12/2022	27/06/2023	03/07/2023	French	PDF
Micro model	31/12/2021	17/05/2022	10/06/2022	French	PDF
Micro model	31/12/2020	17/06/2021	29/06/2021	French	PDF
Micro model	31/12/2019	29/06/2020	08/07/2020	French	PDF
Micro model	31/12/2018	15/05/2019	26/06/2019	French	PDF
Micro model	31/12/2017	15/05/2018	21/06/2018	French	PDF
Micro model	31/12/2016	16/05/2017	08/06/2017	French	PDF
Abridged model	31/12/2015	24/06/2016	11/07/2016	French	PDF
Abridged model	31/12/2014	19/05/2015	18/06/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	16/07/2014	French	PDF
Abridged model	31/12/2012	11/06/2013	09/07/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	13/07/2012	French	PDF
Abridged model	31/12/2010	17/05/2011	31/05/2011	French	PDF
Abridged model	31/12/2009	18/05/2010	02/06/2010	French	PDF
Abridged model	31/12/2008	19/05/2009	18/06/2009	French	PDF
Abridged model	31/12/2007	20/05/2008	16/06/2008	French	PDF
Abridged model	31/12/2006	26/06/2007	16/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 7 ended

Active mandates

Maryse NICODEME

Director

Active

Ended mandates

Maryse Nicodeme

Director · since 13 avril 2019 · until 13 avril 2025

Ended

Maryse NICODEME

Mandate · since 13 avril 2013 · until 13 avril 2019

Ended

Maryse NICODEME

Manager · since 13 avril 2013 · until 13 avril 2019

Ended

Maryse NICODEME

Manager · since 14 avril 2007 · until 13 avril 2013

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates16/10/2019
DEMISSIONS, NOMINATIONS
PDF
Capital / shares05/02/2018
CAPITAL, ACTIONS
PDF
Capital / shares16/01/2014
CAPITAL, ACTIONS
PDF
Mandates23/04/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates21/05/2007
DEMISSIONS, NOMINATIONS
PDF
Mandates23/08/2006
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025117,8 k €↑
2024
Annual accounts 2024107,5 k €↑
2023
Annual accounts 202378,1 k €↓
2022
Annual accounts 202284,9 k €↓
2021
Annual accounts 202196,9 k €↑
2018
Annual accounts 201889,3 k €↑
2017
Annual accounts 201747,3 k €↑
2016
Annual accounts 201635,8 k €↑
2015
Annual accounts 201530,2 k €↑
2014
Annual accounts 201414,1 k €↑
2013
Annual accounts 2013-7,4 k €↓
2012
Annual accounts 2012-2,7 k €↓
2011
Annual accounts 201120,2 k €↑
2010
Annual accounts 20108,1 k €↓
2009
Annual accounts 200934,3 k €↑
2008
Annual accounts 200829 k €↑
2007
Annual accounts 200718,4 k €↓
2006
Annual accounts 200659,5 k €
30/11/1988
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Servi-Soins

Overview

What does Servi-Soins do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline