ACTIVE

PHARMACIE BLAIRVACQ

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-224,6 k €+12,9 %over 1 year

Gross margin173 k €+130,5 %over 1 year

Equity-30 k €-115,4 %over 1 year

Workforce3,8 ETP0,0 %over 1 year

Identity

Source · BCE/KBO

PHARMACIE BLAIRVACQ is a Private limited company incorporated in 1988. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Waremme. It employs on average 3,8 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0436.054.392
Incorporation: 09/12/1988
Legal form: Private limited company
Registered office: Rue Joseph Wauters 24
4300 Waremme · WallonieSee on map
Contributed capital: 18 600,00 €
Latest accounts: 31/12/2025
Average workforce: 3,8 ETP

Activities (NACE)

47730Dispensing chemist in specialised stores· main 47730Dispensing chemist in specialised stores 52310Warehousing and support activities for transportation

Joint committees (1)

Signals

Healthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	173 k €	+130%	75,1 k €	-86.6%	559,7 k €	-0.2%	560,7 k €	+6.0%	528,9 k €
EBITDA	-161,9 k €	+18.0%	-197,4 k €	-197%	204,4 k €	-17.9%	249 k €	+26.0%	197,7 k €
Operating result	-191,9 k €	+19.0%	-236,9 k €	-241%	168,6 k €	-10.8%	188,9 k €	+31.5%	143,7 k €
Net result	-224,6 k €	+12.9%	-257,9 k €	-355%	101,1 k €	-27.3%	139 k €	+29.6%	107,2 k €
Balance sheet
Equity	-30 k €	-115%	194,6 k €	-57.0%	452,4 k €	+28.8%	351,4 k €	+1.2%	347,4 k €
Total assets	773,2 k €	-22.1%	992,9 k €	+5.7%	939,8 k €	-11.8%	1,1 M €	+11.3%	957 k €
Cash	126,6 k €	-53.7%	273,2 k €	-11.8%	309,7 k €	+0.5%	308,1 k €	-8.2%	335,5 k €
Debts	799,7 k €	+0.9%	792,7 k €	+63.0%	486,4 k €	-31.5%	710,1 k €	+16.9%	607,4 k €
Other
Workforce	3,8 ETP	0.0%	3,8 ETP	-30.9%	5,5 ETP	+1.9%	5,4 ETP	-3.6%	5,6 ETP

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 8 ended

Active mandates

MTC Management

Director · since 01 septembre 2025 · 1026.487.355

Active

VSF MANAGEMENT

Director · since 01 décembre 2023 · 0802.053.507

Represented by François Van Sull

Active

Ended mandates

EL MANAGEMENT

Director · since 01 décembre 2023 · 1003.039.287

Represented by Lausberg ELISE

Ended

VSF MANAGEMENT

Director · since 01 décembre 2023 · 0802.053.507

Represented by Van Sull François

Ended

EL MANAGEMENT

Director · 1003.039.287

Represented by Elise LAUSBERG

Ended

JEAN BLAIRVACQ

Director

Ended

Other companies at this address

Rue Joseph Wauters 24 4300 Waremme

Company	CBE no.
BLAIRVACQ Jean François● Active	1002.902.893
EL MANAGEMENT● Active	1003.039.287

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/07/2026	07/07/2025	12/07/2024	03/08/2023	27/07/2022	27/08/2021
General meeting	27/06/2026	28/06/2025	29/06/2024	30/06/2023	25/06/2022	26/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	27/06/2026	02/07/2026	French	PDF
Abridged model	31/12/2024	28/06/2025	07/07/2025	French	PDF
Abridged model	31/12/2023	29/06/2024	12/07/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	03/08/2023	French	PDF
Abridged model	31/12/2021	25/06/2022	27/07/2022	French	PDF
Abridged model	31/12/2020	26/06/2021	27/08/2021	French	PDF
Abridged model	31/12/2019	27/06/2020	20/08/2020	French	PDF
Abridged model	31/12/2018	29/06/2019	31/07/2019	French	PDF
Abridged model	31/12/2017	30/06/2018	30/07/2018	French	PDF
Abridged model	31/12/2016	24/06/2017	28/07/2017	French	PDF
Abridged model	31/12/2015	25/06/2016	26/08/2016	French	PDF
Abridged model	31/12/2014	27/06/2015	14/08/2015	French	PDF
Abridged model	31/12/2013	28/06/2014	09/07/2014	French	PDF
Abridged model	31/12/2012	29/06/2013	09/07/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	16/07/2012	French	PDF
Abridged model	31/12/2010	25/06/2011	13/07/2011	French	PDF
Abridged model	31/12/2009	26/06/2010	20/07/2010	French	PDF
Abridged model	31/12/2008	27/06/2009	15/07/2009	French	PDF
Abridged model	31/12/2007	28/06/2008	11/07/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	11/07/2007	French	PDF

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 8 ended

Active mandates

MTC Management

Director · since 01 septembre 2025 · 1026.487.355

Active

VSF MANAGEMENT

Director · since 01 décembre 2023 · 0802.053.507

Represented by François Van Sull

Active

Ended mandates

EL MANAGEMENT

Director · since 01 décembre 2023 · 1003.039.287

Represented by Lausberg ELISE

Ended

VSF MANAGEMENT

Director · since 01 décembre 2023 · 0802.053.507

Represented by Van Sull François

Ended

EL MANAGEMENT

Director · 1003.039.287

Represented by Elise LAUSBERG

Ended

JEAN BLAIRVACQ

Director

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates02/10/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates28/02/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates05/01/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates22/03/2022
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Restructuring08/08/2017
CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring24/05/2017
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates08/03/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates06/02/2004
DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025-224,6 k €↑
2024
Annual accounts 2024-257,9 k €↓
2023
Annual accounts 2023101,1 k €↓
2022
Annual accounts 2022139 k €↑
2021
Annual accounts 2021107,2 k €↑
2020
Annual accounts 202079 k €↑
2019
Annual accounts 201961,8 k €↓
2018
Annual accounts 201886,6 k €↑
2017
Annual accounts 201760,5 k €↓
2016
Annual accounts 201699 k €↓
2015
Annual accounts 2015122,5 k €↑
2014
Annual accounts 2014112,4 k €↑
2013
Annual accounts 201393,4 k €↑
2012
Annual accounts 201269,2 k €↓
2011
Annual accounts 201183,2 k €↑
2010
Annual accounts 201065,1 k €↓
2009
Annual accounts 200969,1 k €↑
2008
Annual accounts 200849,1 k €↓
2007
Annual accounts 200750,7 k €↑
2006
Annual accounts 200642,9 k €
09/12/1988
IncorporationPrivate limited company

PHARMACIE BLAIRVACQ

Overview

Identity

Financials

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline