ACTIVE

HODICA

Financial year 2025 · Closed on 31/01/2025

Net result349,5 k €-13,0 %over 1 year
Gross margin1,1 M €-6,4 %over 1 year
Equity228,4 k €+27,7 %over 1 year
Workforce15,6 ETP+4,7 %over 1 year

Identity

Source · BCE/KBO

HODICA is a Public limited company incorporated in 1988. Its registered office is in Hotton. It employs on average 15,6 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0436.104.674
Incorporation
06/12/1988
Legal form
Public limited company
Registered office
Rue de la Jonction 16
6990 Hotton · WallonieSee on map
Contributed capital
90 000,00 €
Latest accounts
31/01/2025
Average workforce
15,6 ETP
Joint committees (7)
  • 119
  • 1190
  • 201
  • 2010
  • 202
  • 20201
  • 207
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 18 financial years

20252024202320222020
Income statement
Gross margin1,1 M €1,2 M €873,9 k €1 M €1,1 M €
EBITDA586,5 k €665,6 k €369,8 k €568,3 k €667,6 k €
Operating result482,8 k €516 k €131,8 k €335,4 k €436,7 k €
Net result349,5 k €402 k €81,3 k €231,9 k €286 k €
Balance sheet
Equity228,4 k €178,8 k €456,9 k €375,6 k €186,6 k €
Total assets1 M €1,5 M €1,3 M €1,4 M €2 M €
Cash80,9 k €66,4 k €80,2 k €60,8 k €68 k €
Debts813,6 k €1,3 M €836,7 k €1,1 M €1,9 M €
Other
Workforce15,6 ETP14,9 ETP15,3 ETP12,6 ETP12,7 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/01/2025

3 active · 20 ended

Active mandates

Gauthier Lempereur

Director · since 01 avril 2018 · until 21 mai 2029

Active
CENTRE

Director · since 25 septembre 2017 · until 21 mai 2029 · 0450.381.688

Represented by Nicolay PHILIPPE

Active
P.JOLY ET CIE

Managing director · since 25 septembre 2017 · until 21 mai 2029 · 0471.518.483

Represented by Vanhonsebrouck PASCAL

Active

Ended mandates

Gauthier Lempereur

Director · since 01 avril 2018 · until 15 mai 2023

Ended
CENTRE

Director · since 25 septembre 2017 · until 15 mai 2023 · 0450.381.688

Represented by Nicolay Philippe

Ended
CENTRE

Director · since 25 septembre 2017 · until 15 mai 2023 · 0450.381.688

Ended
P.JOLY ET CIE

Managing director · since 25 septembre 2017 · until 15 mai 2023 · 0471.518.483

Represented by Vanhonsebrouck Pascal

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/02/202401/02/202301/02/202201/02/202101/02/202001/02/2019
Closing of the financial year31/01/202531/01/202431/01/202331/01/202231/01/202131/01/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/06/202512/06/202403/08/202316/08/202225/08/202120/08/2020
General meeting19/05/202521/05/202415/05/202316/05/202217/05/202118/05/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/01/202519/05/202530/06/2025FrenchPDF
Abridged model31/01/202421/05/202412/06/2024FrenchPDF
Abridged model31/01/202315/05/202303/08/2023FrenchPDF
Abridged model31/01/202216/05/202216/08/2022FrenchPDF
Abridged model31/01/202117/05/202125/08/2021FrenchPDF
Abridged model31/01/202018/05/202020/08/2020FrenchPDF
Abridged model31/01/201920/05/201928/06/2019FrenchPDF
Abridged model31/01/201825/06/201820/07/2018FrenchPDF
Abridged model31/01/201726/06/201731/08/2017FrenchPDF
Abridged model31/01/201627/06/201629/07/2016FrenchPDF
Abridged model31/01/201529/06/201531/07/2015FrenchPDF
Abridged model31/01/201430/06/201431/07/2014FrenchPDF
Abridged model31/01/201324/06/201331/07/2013FrenchPDF
Abridged model31/01/201225/06/201213/07/2012FrenchPDF
Abridged model31/01/201127/06/201105/07/2011FrenchPDF
Abridged model31/01/201028/06/201001/07/2010FrenchPDF
Abridged model31/01/200911/06/200923/07/2009FrenchPDF
Abridged model31/01/200830/06/200802/07/2008FrenchPDF
Abridged model31/01/200725/06/200726/06/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/01/2025

3 active · 20 ended

Active mandates

Gauthier Lempereur

Director · since 01 avril 2018 · until 21 mai 2029

Active
CENTRE

Director · since 25 septembre 2017 · until 21 mai 2029 · 0450.381.688

Represented by Nicolay PHILIPPE

Active
P.JOLY ET CIE

Managing director · since 25 septembre 2017 · until 21 mai 2029 · 0471.518.483

Represented by Vanhonsebrouck PASCAL

Active

Ended mandates

Gauthier Lempereur

Director · since 01 avril 2018 · until 15 mai 2023

Ended
CENTRE

Director · since 25 septembre 2017 · until 15 mai 2023 · 0450.381.688

Represented by Nicolay Philippe

Ended
CENTRE

Director · since 25 septembre 2017 · until 15 mai 2023 · 0450.381.688

Ended
P.JOLY ET CIE

Managing director · since 25 septembre 2017 · until 15 mai 2023 · 0471.518.483

Represented by Vanhonsebrouck Pascal

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates14/11/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF
  • Mandates29/08/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates30/12/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates18/04/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates10/10/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates28/08/2013
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates12/07/2007
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates25/07/2006
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025349,5 k €↓
  2. 2024
    Annual accounts 2024402 k €↑
  3. 2023
    Annual accounts 202381,3 k €↓
  4. 2022
    Annual accounts 2022231,9 k €↓
  5. 2020
    Annual accounts 2020286 k €↓
  6. 2019
    Annual accounts 2019293 k €↓
  7. 2018
    Annual accounts 2018328,4 k €↑
  8. 2017
    Annual accounts 2017301,8 k €↑
  9. 2016
    Annual accounts 2016171,3 k €↑
  10. 2015
    Annual accounts 2015166,2 k €↓
  11. 2014
    Annual accounts 2014305,9 k €↑
  12. 2013
    Annual accounts 2013197,4 k €↓
  13. 2012
    Annual accounts 2012229,6 k €↑
  14. 2011
    Annual accounts 2011212,1 k €↑
  15. 2010
    Annual accounts 2010203,4 k €↑
  16. 2009
    Annual accounts 2009100,4 k €↓
  17. 2008
    Annual accounts 2008162,8 k €↓
  18. 2007
    Annual accounts 2007307,5 k €
  19. 06/12/1988
    IncorporationPublic limited company