ACTIVE

DERAMAIX - ALLARD

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result114,4 k €-27,0 %over 1 year
Gross margin1,7 M €+9,9 %over 1 year
Equity586,2 k €-15,4 %over 1 year
Workforce18,0 ETP+8,4 %over 1 year

Identity

Source · BCE/KBO

DERAMAIX - ALLARD is a Cooperative company with limited liability incorporated in 1988. Its main activity is: Legal activities. Its registered office is in Tournai. It employs on average 18,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0436.136.843
Incorporation
22/12/1988
Legal form
Cooperative company with limited liability
Registered office
Chaussée du Pont Royal(TOU) 15
7500 Tournai · WallonieSee on map
Contributed capital
19 831,48 €
Latest accounts
31/12/2025
Average workforce
18,0 ETP
Joint committees (2)
  • 100
  • 200
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 21 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin1,7 M €1,6 M €1,6 M €1,7 M €1,3 M €
EBITDA623,1 k €595,9 k €590,3 k €717,9 k €419,8 k €
Operating result532,3 k €485,6 k €501,3 k €649 k €355,4 k €
Net result114,4 k €156,6 k €5,9 k €134 k €12,4 k €
Balance sheet
Equity586,2 k €693,2 k €668,8 k €714,6 k €680,6 k €
Total assets3,5 M €3,2 M €2,8 M €2,9 M €2,6 M €
Cash421 k €301,2 k €532,2 k €1,1 M €693,2 k €
Debts2,4 M €2 M €1,7 M €1,9 M €1,6 M €
Other
Workforce18,0 ETP16,6 ETP16,8 ETP17,7 ETP19,1 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active

Active mandates

Patrice DERAMAIX

Director

Active
Vincent ALLARD

Director

Active

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/06/202617/07/202504/07/202430/06/202319/07/202225/06/2021
General meeting30/05/202620/06/202514/06/202420/06/202310/06/202225/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 21 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/05/202626/06/2026FrenchPDF
Abridged model31/12/202420/06/202517/07/2025FrenchPDF
Abridged model31/12/202314/06/202404/07/2024FrenchPDF
Abridged model31/12/202220/06/202330/06/2023FrenchPDF
Abridged model31/12/202110/06/202219/07/2022FrenchPDF
Abridged model31/12/202025/06/202125/06/2021FrenchPDF
Abridged modelCorrection31/12/201925/06/202022/10/2020FrenchPDF
Abridged model31/12/201925/06/202029/06/2020FrenchPDF
Abridged model31/12/201821/06/201924/06/2019FrenchPDF
Abridged model31/12/201725/06/201826/06/2018FrenchPDF
Abridged model31/12/201619/06/201723/06/2017FrenchPDF
Abridged model31/12/201529/06/201604/07/2016FrenchPDF
Abridged model31/12/201418/06/201502/07/2015FrenchPDF
Abridged model31/12/201310/07/201418/07/2014FrenchPDF
Abridged model31/12/201216/09/201323/09/2013FrenchPDF
Abridged model31/12/201120/06/201202/07/2012FrenchPDF
Abridged model31/12/201029/06/201107/07/2011FrenchPDF
Abridged model31/12/200928/06/201020/07/2010FrenchPDF
Abridged model31/12/200810/09/200929/09/2009FrenchPDF
Abridged model31/12/200710/09/200816/09/2008FrenchPDF
Abridged model31/12/200611/10/200720/11/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active

Active mandates

Patrice DERAMAIX

Director

Active
Vincent ALLARD

Director

Active

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates03/07/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates06/01/2003
    DENOMINATION
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025114,4 k €↓
  2. 2024
    Annual accounts 2024156,6 k €↑
  3. 2023
    Annual accounts 20235,9 k €↓
  4. 2022
    Annual accounts 2022134 k €↑
  5. 2021
    Annual accounts 202112,4 k €↑
  6. 2021
    Name changeDERAMAIX ALLARD Huissiers
  7. 2020
    Annual accounts 2020-181,6 k €↓
  8. 2019
    Annual accounts 201939,3 k €↓
  9. 2018
    Annual accounts 201851,5 k €↓
  10. 2017
    Annual accounts 2017145,9 k €↓
  11. 2016
    Annual accounts 2016260,2 k €↑
  12. 2015
    Annual accounts 201593,1 k €↑
  13. 2014
    Annual accounts 201440,2 k €↓
  14. 2013
    Annual accounts 2013159 k €↑
  15. 2012
    Annual accounts 2012144,9 k €↓
  16. 2011
    Annual accounts 2011214,1 k €↑
  17. 2010
    Annual accounts 201099 k €↑
  18. 2009
    Annual accounts 200994,5 k €↑
  19. 2008
    Annual accounts 200893,9 k €↑
  20. 2007
    Annual accounts 200759,4 k €↑
  21. 2006
    Annual accounts 200612,8 k €
  22. 2006
    Name changeDERAMAIX - ALLARD
  23. 22/12/1988
    IncorporationCooperative company with limited liability