ACTIVE

Circé Productions et Services

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result36,9 k €+33,2 %over 1 year
Gross margin49,2 k €+13,5 %over 1 year
Equity131 k €+39,2 %over 1 year

Identity

Source · BCE/KBO

Circé Productions et Services is a Private limited company incorporated in 1988. Its main activity is: Wholesale of information and communication equipment. Its registered office is in Vresse-sur-Semois.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0436.144.662
Incorporation
15/12/1988
Legal form
Private limited company
Registered office
Rue du Calvaire,Bagimont 8
5550 Vresse-sur-Semois · WallonieSee on map
Contributed capital
29 800,00 €
Latest accounts
31/12/2025
Joint committees (3)
  • 100
  • 200
  • 218
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 17 financial years

20252024202320222021
Income statement
Gross margin49,2 k €43,4 k €38,6 k €70,6 k €50,2 k €
EBITDA45,6 k €40 k €29,9 k €63,4 k €39,3 k €
Operating result37,8 k €33,1 k €22,8 k €45,9 k €14,4 k €
Net result36,9 k €27,7 k €20,6 k €44,8 k €13,9 k €
Balance sheet
Equity131 k €94,1 k €66,4 k €45,8 k €1,1 k €
Total assets200,9 k €173 k €177,4 k €175 k €134,5 k €
Cash1,3 k €1,6 k €2,5 k €4 k €4,8 k €
Debts69,8 k €78,8 k €111 k €129,2 k €133,4 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 11 ended

Active mandates

ETIENNE BUYSE

Director

Active
Marin BUYSE

Director

Active

Ended mandates

Claudette MARTHE

Director · since 01 janvier 2019 · until 31 décembre 2024

Ended
CLOE MARTHE

Director · since 01 janvier 2019 · until 31 décembre 2024

Ended
ETIENNE BUYSE

Chairman of the board of directors · since 01 janvier 2019 · until 31 décembre 2024

Ended
Claudette MARTHE

Director · since 31 décembre 2012 · until 31 décembre 2018

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/08/202604/12/202530/07/202419/08/202306/07/202231/08/2021
General meeting03/06/202627/11/202505/06/202407/06/202301/06/202202/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202503/06/202626/08/2026FrenchPDF
Micro model31/12/202427/11/202504/12/2025FrenchPDF
Micro model31/12/202305/06/202430/07/2024FrenchPDF
Micro model31/12/202207/06/202319/08/2023FrenchPDF
Micro model31/12/202101/06/202206/07/2022FrenchPDF
Micro model31/12/202002/06/202131/08/2021FrenchPDF
Abridged model31/12/201903/06/202023/06/2020FrenchPDF
Abridged model31/12/201805/06/201927/06/2019FrenchPDF
Abridged model31/12/201707/06/201827/06/2018FrenchPDF
Abridged model31/12/201607/06/201712/06/2017FrenchPDF
Abridged model31/12/201501/06/201627/06/2016FrenchPDF
Abridged model31/12/201403/06/201523/06/2015FrenchPDF
Abridged model31/12/201304/06/201403/07/2014FrenchPDF
Abridged model31/12/201205/06/201302/07/2013FrenchPDF
Abridged model31/12/201106/06/201212/07/2012FrenchPDF
Abridged model31/12/201001/06/201121/06/2011FrenchPDF
Abridged model31/12/200902/06/201001/07/2010FrenchPDF
Abridged model31/12/200803/06/200917/07/2009FrenchPDF
Abridged model31/12/200704/06/200814/07/2008FrenchPDF
Abridged model31/12/200606/06/200727/06/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 11 ended

Active mandates

ETIENNE BUYSE

Director

Active
Marin BUYSE

Director

Active

Ended mandates

Claudette MARTHE

Director · since 01 janvier 2019 · until 31 décembre 2024

Ended
CLOE MARTHE

Director · since 01 janvier 2019 · until 31 décembre 2024

Ended
ETIENNE BUYSE

Chairman of the board of directors · since 01 janvier 2019 · until 31 décembre 2024

Ended
Claudette MARTHE

Director · since 31 décembre 2012 · until 31 décembre 2018

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates12/09/2024
    Démission et nomination d'administrateurs
    PDF
  • Mandates07/02/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DENOMINATION - SIEGE SOCIAL
    PDF
  • Mandates01/03/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates09/04/2013
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates27/07/2007
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares25/02/2004
    ANNEE COMPTABLE - CAPITAL, ACTIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202536,9 k €↑
  2. 2024
    Annual accounts 202427,7 k €↑
  3. 2023
    Annual accounts 202320,6 k €↓
  4. 2023
    Name changeCircé Productions et Services
  5. 2022
    Annual accounts 202244,8 k €↑
  6. 2021
    Annual accounts 202113,9 k €↑
  7. 2021
    Name changeCIRCE P.S.I.
  8. 2020
    Annual accounts 202010,7 k €↑
  9. 2019
    Annual accounts 201910,5 k €↑
  10. 2018
    Annual accounts 20181,5 k €↑
  11. 2017
    Annual accounts 2017-23,8 k €↓
  12. 2016
    Annual accounts 2016-6,7 k €↑
  13. 2015
    Annual accounts 2015-31,5 k €↑
  14. 2013
    Annual accounts 2013-58 k €↑
  15. 2012
    Annual accounts 2012-61,4 k €↓
  16. 2010
    Annual accounts 201047,3 k €↑
  17. 2008
    Annual accounts 200810,1 k €↑
  18. 2007
    Annual accounts 20078,4 k €↓
  19. 2006
    Annual accounts 200610,2 k €
  20. 15/12/1988
    IncorporationPrivate limited company