MOLICO
0436.152.184 · rovalta.com · 23/09/2026
ACTIVE
MOLICO
Financial year 2024 · closed on 31/12/2024
Net result
190,1 k €
+205.0% YoY
Gross margin
41,4 k €
+134.9% YoY
Equity
5,3 M €
+3.7% YoY
Overview
What does MOLICO do?
MOLICO is a Public limited company incorporated in 1988. Its registered office is in Arlon.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0436.152.184
Incorporation
09/12/1988
Legal form
Public limited company
Registered office
Rue du Pont-Levis 6
6700 Arlon · WallonieSee on map
6700 Arlon · WallonieSee on map
Contributed capital
808 132,89 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 41,4 k € | +135% | -118,5 k € | -146% | -48,1 k € | -62.3% | -29,7 k € | -140% | 73,8 k € | -80.2% | 372,4 k € | -38.4% | 604,8 k € | +478% | -160,1 k € | -876% | 20,6 k € | -93.4% | 314,4 k € | -64.7% | 891,8 k € | -60.6% | 2,3 M € | +18.6% | 1,9 M € | +1628% | 110,4 k € | -96.5% | 3,1 M € | +55.0% | 2 M € | +402% | 404 k € | +4.2% | 387,7 k € | +9.9% | 352,8 k € |
| EBITDA | 27,7 k € | +123% | -122 k € | +88.2% | -1 M € | -2850% | -35,2 k € | -155% | 64,1 k € | -81.1% | 338,9 k € | -43.8% | 602,9 k € | +448% | -173,1 k € | -2318% | 7,8 k € | -97.3% | 287,8 k € | -67.1% | 875,7 k € | -54.4% | 1,9 M € | +3.0% | 1,9 M € | +3126% | 57,7 k € | -98.1% | 3,1 M € | +68.5% | 1,8 M € | +495% | 309,8 k € | +5.6% | 293,2 k € | +12.4% | 261 k € |
| Operating result | 27,7 k € | +121% | -132,7 k € | +87.3% | -1 M € | -465% | -185,5 k € | -129% | -81 k € | -142% | 194,4 k € | -53.7% | 419,7 k € | +204% | -402,5 k € | -146% | -163,6 k € | -258% | 103,3 k € | -86.0% | 739,9 k € | -59.2% | 1,8 M € | +4.7% | 1,7 M € | +991% | -194,5 k € | -107% | 2,9 M € | +89.4% | 1,5 M € | +1182% | 119,9 k € | +33.1% | 90,1 k € | -5.6% | 95,4 k € |
| Net result | 190,1 k € | +205% | 62,3 k € | +108% | -769,8 k € | -616% | -107,6 k € | -183% | -38 k € | -140% | 94 k € | -73.1% | 349,6 k € | +236% | -257,4 k € | -197% | -86,6 k € | -175% | 115,6 k € | -77.6% | 517 k € | -55.2% | 1,2 M € | -5.0% | 1,2 M € | +427% | -370,6 k € | -121% | 1,8 M € | +68.7% | 1,1 M € | +1221% | -94,4 k € | -11.9% | -84,3 k € | -50.6% | -56 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 5,3 M € | +3.7% | 5,1 M € | +1.2% | 5 M € | -13.2% | 5,8 M € | -1.8% | 5,9 M € | -0.6% | 6 M € | +1.6% | 5,9 M € | +6.3% | 5,5 M € | -4.5% | 5,8 M € | -1.5% | 5,9 M € | +2.0% | 5,7 M € | +9.9% | 5,2 M € | +28.3% | 4,1 M € | +42.4% | 2,9 M € | -11.5% | 3,2 M € | +124% | 1,4 M € | +273% | 387,4 k € | -19.6% | 481,7 k € | -14.9% | 566,1 k € |
| Total assets | 6,3 M € | +0.3% | 6,2 M € | +0.3% | 6,2 M € | -17.1% | 7,5 M € | -1.7% | 7,6 M € | -3.5% | 7,9 M € | -12.2% | 9 M € | -1.6% | 9,2 M € | +10.0% | 8,3 M € | +3.0% | 8,1 M € | -1.2% | 8,2 M € | +4.1% | 7,9 M € | +19.1% | 6,6 M € | -4.1% | 6,9 M € | -10.2% | 7,7 M € | +16.6% | 6,6 M € | +58.4% | 4,1 M € | -3.9% | 4,3 M € | +13.2% | 3,8 M € |
| Cash | 3,7 k € | -95.9% | 89,6 k € | -60.0% | 224,1 k € | +132% | 96,8 k € | -61.4% | 250,8 k € | -71.5% | 881,4 k € | -22.9% | 1,1 M € | +310% | 278,7 k € | +176% | 101,1 k € | -86.0% | 724,7 k € | -56.9% | 1,7 M € | -38.7% | 2,7 M € | +170% | 1 M € | +15.0% | 882,4 k € | -62.9% | 2,4 M € | +10.1% | 2,2 M € | +9975% | 21,4 k € | -70.3% | 72 k € | +149% | 28,9 k € |
| Debts | 972,8 k € | -14.9% | 1,1 M € | -3.5% | 1,2 M € | -22.9% | 1,5 M € | -0.8% | 1,5 M € | -13.2% | 1,8 M € | -32.9% | 2,7 M € | -8.9% | 2,9 M € | +92.1% | 1,5 M € | +40.4% | 1,1 M € | -4.5% | 1,1 M € | -22.1% | 1,5 M € | -19.6% | 1,8 M € | -50.7% | 3,7 M € | -9.8% | 4,1 M € | -20.4% | 5,1 M € | +36.1% | 3,8 M € | -1.0% | 3,8 M € | +17.0% | 3,2 M € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 0,1 ETP | -87.5% | 0,8 ETP | 0.0% | 0,8 ETP | 0.0% | 0,8 ETP | |||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 4 ended
Active mandates
Gaetano Gracco
ActiveEnded mandates
ANNE VANDENBULCKE
EndedARIANE MOLICO
EndedGAETANO GRACCO
EndedJulien GRACCO
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
| 0821.157.359 | |
BCH Consult● Active | 0740.439.305 |
IMMOLORRAINE● Liquidation | 0416.443.467 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 07/10/2025 | 04/10/2024 | 13/10/2023 | 20/10/2022 | 28/10/2021 | 03/12/2020 |
| General meeting | 29/09/2025 | 01/10/2024 | 05/10/2023 | 07/10/2022 | 25/10/2021 | 27/11/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 29/09/2025 | 07/10/2025 | French | |
| Micro model | 31/12/2023 | 01/10/2024 | 04/10/2024 | French | |
| Micro model | 31/12/2022 | 05/10/2023 | 13/10/2023 | French | |
| Abridged model | 31/12/2021 | 07/10/2022 | 20/10/2022 | French | |
| Abridged model | 31/12/2020 | 25/10/2021 | 28/10/2021 | French | |
| Abridged model | 31/12/2019 | 27/11/2020 | 03/12/2020 | French | |
| Abridged model | 31/12/2018 | 11/10/2019 | 22/10/2019 | French | |
| Abridged model | 31/12/2017 | 10/07/2019 | 19/07/2019 | French | |
| Abridged model | 31/12/2016 | 26/09/2017 | 28/09/2017 | French | |
| Abridged model | 31/12/2015 | 13/10/2016 | 21/10/2016 | French | |
| Abridged model | 31/12/2014 | 26/10/2015 | 30/10/2015 | French | |
| Abridged model | 31/12/2013 | 30/09/2014 | 10/10/2014 | French | |
| Abridged model | 31/12/2012 | 26/09/2013 | 30/09/2013 | French | |
| Abridged model | 31/12/2011 | 05/07/2012 | 21/08/2012 | French | |
| Abridged model | 31/12/2010 | 27/10/2011 | 31/10/2011 | French | |
| Abridged model | 31/12/2009 | 13/10/2010 | 21/10/2010 | French | |
| Abridged model | 31/12/2008 | 17/08/2009 | 21/08/2009 | French | |
| Abridged model | 31/12/2007 | 27/08/2008 | 28/08/2008 | French | |
| Abridged model | 31/12/2006 | 21/08/2007 | 24/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 4 ended
Active mandates
Gaetano Gracco
ActiveEnded mandates
ANNE VANDENBULCKE
EndedARIANE MOLICO
EndedGAETANO GRACCO
EndedJulien GRACCO
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Registered office12/11/2024SIEGE SOCIAL
- Mandates07/07/2022DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates26/08/2021DEMISSIONS, NOMINATIONS
- Mandates29/05/2019DEMISSIONS, NOMINATIONS
- Mandates29/11/2018DEMISSIONS, NOMINATIONS
- Mandates03/08/2018DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
- Mandates30/11/2016DEMISSIONS, NOMINATIONS
- Other10/03/2014STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024190,1 k €↑
- 2023Annual accounts 202362,3 k €↑
- 2022Annual accounts 2022-769,8 k €↓
- 2021Annual accounts 2021-107,6 k €↓
- 2020Annual accounts 2020-38 k €↓
- 2019Annual accounts 201994 k €↓
- 2018Annual accounts 2018349,6 k €↑
- 2017Annual accounts 2017-257,4 k €↓
- 2016Annual accounts 2016-86,6 k €↓
- 2015Annual accounts 2015115,6 k €↓
- 2014Annual accounts 2014517 k €↓
- 2013Annual accounts 20131,2 M €↓
- 2012Annual accounts 20121,2 M €↑
- 2011Annual accounts 2011-370,6 k €↓
- 2010Annual accounts 20101,8 M €↑
- 2009Annual accounts 20091,1 M €↑
- 2008Annual accounts 2008-94,4 k €↓
- 2007Annual accounts 2007-84,3 k €↓
- 2006Annual accounts 2006-56 k €
- 09/12/1988IncorporationPublic limited company