MOLICO
0436.152.184 · rovalta.com · 08/11/2026
MOLICO
Financial year 2025 · Closed on 31/12/2025
Overview
Identity
Source · BCE/KBOMOLICO is a Public limited company incorporated in 1988. Its registered office is in Arlon.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0436.152.184
- Incorporation
- 09/12/1988
- Legal form
- Public limited company
- Registered office
- Rue du Pont-Levis 6
6700 Arlon · WallonieSee on map - Contributed capital
- 808 132,89 €
- Latest accounts
- 31/12/2025
Financials
Source · NBB, 20 filingsTrend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | -7,6 k € | -118% | 41,4 k € | +135% | -118,5 k € | -146% | -48,1 k € | -62.3% | -29,7 k € |
| EBITDA | -8,6 k € | -131% | 27,7 k € | +123% | -122 k € | +88.2% | -1 M € | -2850% | -35,2 k € |
| Operating result | -75,4 k € | -372% | 27,7 k € | +121% | -132,7 k € | +87.3% | -1 M € | -465% | -185,5 k € |
| Net result | 21,6 k € | -88.6% | 190,1 k € | +205% | 62,3 k € | +108% | -769,8 k € | -616% | -107,6 k € |
| Balance sheet | |||||||||
| Equity | 5,3 M € | +0.4% | 5,3 M € | +3.7% | 5,1 M € | +1.2% | 5 M € | -13.2% | 5,8 M € |
| Total assets | 6,5 M € | +3.4% | 6,3 M € | +0.3% | 6,2 M € | +0.3% | 6,2 M € | -17.1% | 7,5 M € |
| Cash | 423,8 € | -88.6% | 3,7 k € | -95.9% | 89,6 k € | -60.0% | 224,1 k € | +132% | 96,8 k € |
| Debts | 1,2 M € | +19.7% | 972,8 k € | -14.9% | 1,1 M € | -3.5% | 1,2 M € | -22.9% | 1,5 M € |
| Other | |||||||||
| Workforce | – | – | – | – | – | ||||
Valuation
Indicative valuation
As an indication, this company is worth
Board of directors
Source · NBB, accounts to 31/12/20251 active · 3 ended
Active mandates
| Director | Mandates in this company | Period |
|---|---|---|
Gaetano Gracco | DirectorMandate2020 accountsended |
Ended mandates
| Director | Mandates in this company | Period |
|---|---|---|
ANNE VANDENBULCKE | Mandate2012 accounts | |
ARIANE MOLICO | Mandate2010 accounts | |
Julien GRACCO | Mandate2012 accounts |
Other companies at this address
Rue du Pont-Levis 6 6700 Arlon| Company | CBE no. |
|---|---|
| 0821.157.359 | |
BCH Consult● Active | 0740.439.305 |
IMMOLORRAINE● Liquidation | 0416.443.467 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 15/10/2026 | 07/10/2025 | 04/10/2024 | 13/10/2023 | 20/10/2022 | 28/10/2021 |
| General meeting | 07/10/2026 | 29/09/2025 | 01/10/2024 | 05/10/2023 | 07/10/2022 | 25/10/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 07/10/2026 | 15/10/2026 | French | |
| Micro model | 31/12/2024 | 29/09/2025 | 07/10/2025 | French | |
| Micro model | 31/12/2023 | 01/10/2024 | 04/10/2024 | French | |
| Micro model | 31/12/2022 | 05/10/2023 | 13/10/2023 | French | |
| Abridged model | 31/12/2021 | 07/10/2022 | 20/10/2022 | French | |
| Abridged model | 31/12/2020 | 25/10/2021 | 28/10/2021 | French | |
| Abridged model | 31/12/2019 | 27/11/2020 | 03/12/2020 | French | |
| Abridged model | 31/12/2018 | 11/10/2019 | 22/10/2019 | French | |
| Abridged model | 31/12/2017 | 10/07/2019 | 19/07/2019 | French | |
| Abridged model | 31/12/2016 | 26/09/2017 | 28/09/2017 | French | |
| Abridged model | 31/12/2015 | 13/10/2016 | 21/10/2016 | French | |
| Abridged model | 31/12/2014 | 26/10/2015 | 30/10/2015 | French | |
| Abridged model | 31/12/2013 | 30/09/2014 | 10/10/2014 | French | |
| Abridged model | 31/12/2012 | 26/09/2013 | 30/09/2013 | French | |
| Abridged model | 31/12/2011 | 05/07/2012 | 21/08/2012 | French | |
| Abridged model | 31/12/2010 | 27/10/2011 | 31/10/2011 | French | |
| Abridged model | 31/12/2009 | 13/10/2010 | 21/10/2010 | French | |
| Abridged model | 31/12/2008 | 17/08/2009 | 21/08/2009 | French | |
| Abridged model | 31/12/2007 | 27/08/2008 | 28/08/2008 | French | |
| Abridged model | 31/12/2006 | 21/08/2007 | 24/08/2007 | French |
Valuation
Indicative valuation
As an indication, this company is worth
between 5 M€ and 10 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20251 active · 3 ended
Active mandates
| Director | Mandates in this company | Period |
|---|---|---|
Gaetano Gracco | DirectorMandate2020 accountsended |
Ended mandates
| Director | Mandates in this company | Period |
|---|---|---|
ANNE VANDENBULCKE | Mandate2012 accounts | |
ARIANE MOLICO | Mandate2010 accounts | |
Julien GRACCO | Mandate2012 accounts |
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Registered office12/11/2024SIEGE SOCIAL
- Mandates07/07/2022DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates26/08/2021DEMISSIONS, NOMINATIONS
- Mandates29/05/2019DEMISSIONS, NOMINATIONS
- Mandates29/11/2018DEMISSIONS, NOMINATIONS
- Mandates03/08/2018DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
- Mandates30/11/2016DEMISSIONS, NOMINATIONS
- Other10/03/2014STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
Source · CBE, NBB annual accountsRegistered offices
Source · NBB annual accounts, CBE| Registered address | Period | Source |
|---|---|---|
| Rue du Pont-Levis 6, 6700 ArlonCurrent | accounts 2023 → 2025 | Accounts 2025 · 2026-00563364 |
| Place de l'Equerre 49/103,, 1348 Louvain-la-Neuve | accounts 2021 → 2022 | Accounts 2022 · 2023-00486636 |
Company names
Source · NBB annual accounts, CBE| Name | Period | Source |
|---|---|---|
| MOLICOCurrent | accounts 2021 → 2025 | Accounts 2025 · 2026-00563364 |
Events
- 2025Annual accounts 202521,6 k €↓
- 2024Annual accounts 2024190,1 k €↑
- 2023Annual accounts 202362,3 k €↑
- 2022Annual accounts 2022-769,8 k €↓
- 2021Annual accounts 2021-107,6 k €↓
- 2020Annual accounts 2020-38 k €↓
- 2019Annual accounts 201994 k €↓
- 2018Annual accounts 2018349,6 k €↑
- 2017Annual accounts 2017-257,4 k €↓
- 2016Annual accounts 2016-86,6 k €↓
- 2015Annual accounts 2015115,6 k €↓
- 2014Annual accounts 2014517 k €↓
- 2013Annual accounts 20131,2 M €↓
- 2012Annual accounts 20121,2 M €↑
- 2011Annual accounts 2011-370,6 k €↓
- 2010Annual accounts 20101,8 M €↑
- 2009Annual accounts 20091,1 M €↑
- 2008Annual accounts 2008-94,4 k €↓
- 2007Annual accounts 2007-84,3 k €↓
- 2006Annual accounts 2006-56 k €
- 09/12/1988IncorporationPublic limited company