ACTIVE

SOCIETE LIEGEOISE DE MONTAGE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result104 k €+647,2 %over 1 year

Gross margin1,1 M €-1,2 %over 1 year

Equity331,8 k €+45,7 %over 1 year

Workforce19,6 ETP-3,9 %over 1 year

Identity

Source · BCE/KBO

SOCIETE LIEGEOISE DE MONTAGE is a Public limited company incorporated in 1988. Its registered office is in Seraing. It employs on average 19,6 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0436.180.393
Incorporation: 16/12/1988
Legal form: Public limited company
Registered office: Rue Guillaume d'Orange 160
4100 Seraing · WallonieSee on map
Contributed capital: 99 157,41 €
Latest accounts: 31/12/2025
Average workforce: 19,6 ETP

Joint committees (2)

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	1,1 M €	-1.2%	1,2 M €	+7.9%	1,1 M €	+8.5%	990,7 k €	-4.0%	1 M €
EBITDA	121,8 k €	+83.5%	66,4 k €	-43.0%	116,5 k €	+153%	46,1 k €	-39.3%	75,8 k €
Operating result	106,5 k €	+146%	43,3 k €	-56.9%	100,6 k €	+197%	33,9 k €	-46.3%	63,1 k €
Net result	104 k €	+647%	13,9 k €	-81.4%	74,9 k €	+462%	13,3 k €	-48.0%	25,6 k €
Balance sheet
Equity	331,8 k €	+45.7%	227,8 k €	+6.5%	213,9 k €	+53.9%	139 k €	+10.6%	125,7 k €
Total assets	1,3 M €	+19.7%	1,1 M €	+9.4%	983,7 k €	+22.8%	801 k €	-9.9%	889,3 k €
Cash	112,1 k €	+115%	52,2 k €	-76.7%	223,8 k €	+580%	32,9 k €	+6909%	469,6 €
Debts	955,9 k €	+12.6%	848,8 k €	+10.3%	769,8 k €	+16.3%	662 k €	-13.3%	763,7 k €
Other
Workforce	19,6 ETP	-3.9%	20,4 ETP	+1.0%	20,2 ETP	+1.5%	19,9 ETP	-14.2%	23,2 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 12 ended

Active mandates

Jean-Marc DELBROUCK

Managing director · since 20 décembre 2023 · until 20 décembre 2029

Active

Ended mandates

Jean-Marc DELBROUCK

Managing director · since 01 juillet 2018 · until 30 juin 2024

Ended

Patrick DELBROUCK

Director · since 01 juillet 2018 · until 20 novembre 2023

Ended

Patrick DELBROUCK

Director · since 01 juillet 2018 · until 30 juin 2024

Ended

Josiane VRANCKEN

Director · since 04 janvier 2013 · until 03 janvier 2019

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	11/07/2026	04/07/2025	30/07/2024	07/08/2023	26/07/2022	29/07/2021
General meeting	24/06/2026	11/06/2025	31/05/2024	13/05/2023	14/05/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	24/06/2026	11/07/2026	French	PDF
Abridged model	31/12/2024	11/06/2025	04/07/2025	French	PDF
Abridged model	31/12/2023	31/05/2024	30/07/2024	French	PDF
Abridged model	31/12/2022	13/05/2023	07/08/2023	French	PDF
Abridged model	31/12/2021	14/05/2022	26/07/2022	French	PDF
Abridged model	31/12/2020	28/05/2021	29/07/2021	French	PDF
Abridged model	31/12/2019	29/05/2020	22/07/2020	French	PDF
Abridged model	31/12/2018	24/05/2019	30/07/2019	French	PDF
Abridged model	31/12/2017	30/06/2018	24/07/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	26/07/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	07/08/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	25/07/2014	French	PDF
Abridged model	31/12/2012	30/06/2013	01/10/2013	French	PDF
Abridged model	31/12/2011	25/05/2012	14/09/2012	French	PDF
Abridged model	31/12/2010	27/05/2011	25/11/2011	French	PDF
Abridged model	31/12/2009	28/05/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	29/05/2009	31/08/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	26/09/2008	French	PDF
Abridged model	31/12/2006	28/06/2007	27/09/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 12 ended

Active mandates

Jean-Marc DELBROUCK

Managing director · since 20 décembre 2023 · until 20 décembre 2029

Active

Ended mandates

Jean-Marc DELBROUCK

Managing director · since 01 juillet 2018 · until 30 juin 2024

Ended

Patrick DELBROUCK

Director · since 01 juillet 2018 · until 20 novembre 2023

Ended

Patrick DELBROUCK

Director · since 01 juillet 2018 · until 30 juin 2024

Ended

Josiane VRANCKEN

Director · since 04 janvier 2013 · until 03 janvier 2019

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates09/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Mandates30/08/2019
DEMISSIONS, NOMINATIONS
PDF
Capital / shares25/06/2013
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates21/01/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates05/10/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates28/12/2006
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025104 k €↑
2024
Annual accounts 202413,9 k €↓
2023
Annual accounts 202374,9 k €↑
2022
Annual accounts 202213,3 k €↓
2021
Annual accounts 202125,6 k €↑
2021
Name changeSOCIETE LIEGEOISE DE MONTAGE - en abrégé : "S.L.M."
2020
Annual accounts 2020-149,6 k €↓
2019
Annual accounts 201965,6 k €↑
2018
Annual accounts 201862,4 k €↑
2017
Annual accounts 2017-87,1 k €↓
2016
Annual accounts 201630,5 k €↑
2015
Annual accounts 2015-154,7 k €↓
2014
Annual accounts 2014-24,5 k €↑
2013
Annual accounts 2013-119,3 k €↑
2012
Annual accounts 2012-164 k €↓
2011
Annual accounts 201151,2 k €↑
2010
Annual accounts 2010-267 k €↓
2009
Annual accounts 2009-13,9 k €↓
2008
Annual accounts 200856 k €↓
2007
Annual accounts 2007136,5 k €↑
2006
Annual accounts 200689 k €
2006
Name changeSOCIETE LIEGEOISE DE MONTAGE
16/12/1988
IncorporationPublic limited company

SOCIETE LIEGEOISE DE MONTAGE

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline