ACTIVE

INTEGRAL

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
-1,4 M €
-0.5% YoY
Gross margin
1,5 M €
+0.2% YoY
Equity
-1,3 M €
-1136.1% YoY
Workforce
34,9 ETP
-5.2% YoY

What does INTEGRAL do?

INTEGRAL is a Public limited company incorporated in 1988. Its registered office is in Eeklo. It employs on average 34,9 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0436.200.090
Incorporation
19/12/1988
Legal form
Public limited company
Registered office
Zeelaan 7
9900 Eeklo · FlandreSee on map
Contributed capital
1 081 539,93 €
Latest accounts
31/12/2025
Average workforce
34,9 ETP
Joint committees (8)
  • 124
  • 1240
  • 126
  • 1260
  • 200
  • 2000
  • 218
  • 999001
Signals
Healthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222022202120202019201820172016201520142012201120102009200820072006
Income statement
Gross margin1,5 M €1,5 M €1,9 M €-154,4 k €3,5 M €2,9 M €2,9 M €2,4 M €2,3 M €2,5 M €2,1 M €2,3 M €3,3 M €2,3 M €2,3 M €2,1 M €2,2 M €2,3 M €2,3 M €1,8 M €
EBITDA-1,5 M €-1,4 M €-892,2 k €-1,5 M €913,8 k €353,5 k €675,6 k €246,7 k €281,6 k €199,8 k €144,1 k €178 k €95,9 k €210,1 k €135 k €209,4 k €314,2 k €283,1 k €310,1 k €233,7 k €
Operating result-1,4 M €-1,4 M €-1,3 M €-2,1 M €488,1 k €95,7 k €387,5 k €-58,1 k €57,5 k €50 k €26 k €64,5 k €-14,3 k €109,1 k €145,2 k €35,6 k €32 k €66 k €102,2 k €46,1 k €
Net result-1,4 M €-1,4 M €-1,3 M €-2,2 M €351,3 k €88 k €250,4 k €-72,2 k €14,9 k €11,4 k €9,7 k €3,4 k €-32,8 k €8,1 k €4,4 k €7,6 k €8,9 k €7,6 k €37,8 k €15,9 k €
Balance sheet
Equity-1,3 M €122,1 k €151,7 k €-812,8 k €1,4 M €1 M €933,3 k €682,9 k €755,1 k €740,3 k €728,9 k €719,2 k €715,8 k €458,6 k €450,5 k €446,1 k €438,5 k €429,7 k €422,1 k €384,3 k €
Total assets2,3 M €3,3 M €3,9 M €4,3 M €4,6 M €4,5 M €3,7 M €3,6 M €3,1 M €3,2 M €2,9 M €2,6 M €3,2 M €2,6 M €2,6 M €2,4 M €2 M €2,5 M €3,1 M €2,8 M €
Cash85,1 k €527 k €306,9 k €509,3 k €321,2 k €549,7 k €752,6 k €422 k €284 k €345,7 k €294,7 k €327,7 k €482,7 k €236,6 k €247,2 k €163,6 k €117,1 k €258,1 k €224,8 k €301,1 k €
Debts3,6 M €3,1 M €3,8 M €5,1 M €3,2 M €3,5 M €2,4 M €2,9 M €2,3 M €2,3 M €2 M €1,7 M €2,3 M €2 M €2 M €1,8 M €1,5 M €2 M €2,6 M €2,3 M €
Other
Workforce34,9 ETP36,8 ETP39,9 ETP42,7 ETP44,0 ETP44,8 ETP41,4 ETP39,6 ETP39,6 ETP41,9 ETP39,9 ETP38,0 ETP38,4 ETP39,1 ETP41,8 ETP38,3 ETP38,5 ETP41,2 ETP40,7 ETP31,0 ETP
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 24 ended

Active mandates

H.K.W.

Managing director · since 05 octobre 2022 · until 10 juin 2028 · 0479.122.986

Represented by Hendrik HOEBEN

Active

Ended mandates

OTRI MANAGEMENT SERVICES

Managing director · since 22 décembre 2022 · until 25 juin 2024 · 0546.887.285

Represented by Willems PETER

Ended
OTRI MANAGEMENT SERVICES

Managing director · since 22 décembre 2022 · until 10 juin 2028 · 0546.887.285

Represented by Willems PETER

Ended
OTRI MANAGEMENT SERVICES

Managing director · since 22 décembre 2022 · until 25 juin 2024 · 0546.887.285

Represented by Peter WILLEMS

Ended
H.K.W.

Managing director · since 05 octobre 2022 · until 10 juin 2028 · 0479.122.986

Represented by Hoeben HENDRIK

Ended
At this address

Other companies at this address

CompanyCBE no.
BRP Bulk & Pack● Active
0677.935.968
Annual accounts

Full financial information

202520242023202220222021
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/07/202201/07/202101/07/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202230/06/202230/06/2021
Length of the financial year12 months12 months12 months6 months12 months12 months
Filing date16/07/202624/07/202519/07/202425/07/202304/11/202205/01/2022
General meeting15/06/202627/06/202516/07/202429/06/202330/09/202222/12/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202515/06/202616/07/2026DutchPDF
Abridged model31/12/202427/06/202524/07/2025DutchPDF
Abridged model31/12/202316/07/202419/07/2024DutchPDF
Abridged model31/12/202229/06/202325/07/2023DutchPDF
Abridged model30/06/202230/09/202204/11/2022DutchPDF
Abridged model30/06/202122/12/202105/01/2022DutchPDF
Abridged model30/06/202015/01/202129/01/2021DutchPDF
Abridged model30/06/201915/11/201927/12/2019DutchPDF
Abridged model30/06/201816/11/201807/01/2019DutchPDF
Abridged model30/06/201717/11/201702/01/2018DutchPDF
Abridged model30/06/201618/11/201609/12/2016DutchPDF
Abridged model30/06/201520/11/201516/12/2015DutchPDF
Abridged model30/06/201421/11/201415/12/2014DutchPDF
Abridged model31/12/201215/05/201308/08/2013DutchPDF
Abridged model31/12/201115/05/201222/08/2012DutchPDF
Abridged model31/12/201014/07/201129/08/2011DutchPDF
Abridged model31/12/200918/06/201009/08/2010DutchPDF
Abridged model31/12/200805/06/200928/08/2009DutchPDF
Abridged model31/12/200716/06/200809/07/2008DutchPDF
Abridged model31/12/200608/06/200703/07/2007DutchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 24 ended

Active mandates

H.K.W.

Managing director · since 05 octobre 2022 · until 10 juin 2028 · 0479.122.986

Represented by Hendrik HOEBEN

Active

Ended mandates

OTRI MANAGEMENT SERVICES

Managing director · since 22 décembre 2022 · until 25 juin 2024 · 0546.887.285

Represented by Willems PETER

Ended
OTRI MANAGEMENT SERVICES

Managing director · since 22 décembre 2022 · until 10 juin 2028 · 0546.887.285

Represented by Willems PETER

Ended
OTRI MANAGEMENT SERVICES

Managing director · since 22 décembre 2022 · until 25 juin 2024 · 0546.887.285

Represented by Peter WILLEMS

Ended
H.K.W.

Managing director · since 05 octobre 2022 · until 10 juin 2028 · 0479.122.986

Represented by Hoeben HENDRIK

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Capital / shares02/01/2025
    KAPITAAL - AANDELEN
    PDF
  • Mandates05/09/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares28/12/2023
    KAPITAAL - AANDELEN
    PDF
  • Capital / shares09/06/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - KAPITAAL - AANDELEN
    PDF
  • Mandates10/02/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates27/12/2022
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
    PDF
  • Mandates24/10/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates03/07/2019
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-1,4 M €↓
  2. 2024
    Annual accounts 2024-1,4 M €↓
  3. 2023
    Annual accounts 2023-1,3 M €↑
  4. 2022
    Annual accounts 2022-2,2 M €↓
  5. 2022
    Annual accounts 2022351,3 k €↑
  6. 2021
    Annual accounts 202188 k €↓
  7. 2020
    Annual accounts 2020250,4 k €↑
  8. 2019
    Annual accounts 2019-72,2 k €↓
  9. 2018
    Annual accounts 201814,9 k €↑
  10. 2017
    Annual accounts 201711,4 k €↑
  11. 2016
    Annual accounts 20169,7 k €↑
  12. 2015
    Annual accounts 20153,4 k €↑
  13. 2014
    Annual accounts 2014-32,8 k €↓
  14. 2012
    Annual accounts 20128,1 k €↑
  15. 2011
    Annual accounts 20114,4 k €↓
  16. 2010
    Annual accounts 20107,6 k €↓
  17. 2009
    Annual accounts 20098,9 k €↑
  18. 2008
    Annual accounts 20087,6 k €↓
  19. 2007
    Annual accounts 200737,8 k €↑
  20. 2006
    Annual accounts 200615,9 k €
  21. 19/12/1988
    IncorporationPublic limited company