ACTIVE

L'HIRONDELLE

Export PDF

Financial year 2025 · Closed on 30/11/2025

Net result179,5 k €+118,3 %over 1 year

Gross margin5,6 M €+37,8 %over 1 year

Equity1,7 M €+11,1 %over 1 year

Workforce60,8 ETP+50,5 %over 1 year

Identity

Source · BCE/KBO

L'HIRONDELLE is a Public limited company incorporated in 1988. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Burdinne. It employs on average 60,8 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0436.257.894
Incorporation: 19/12/1988
Legal form: Public limited company
Registered office: Rue du Château(OTP) 1
4210 Burdinne · WallonieSee on map
Contributed capital: 440 000,00 €
Latest accounts: 30/11/2025
Average workforce: 60,8 ETP

Activities (NACE)

55300Camping grounds, recreational vehicle parks and trailer parks· main 55300Camping grounds, recreational vehicle parks and trailer parks 63920Other information service activities 63990Other information service activities n.e.c.68203Rental and operating of own or leased real estate 68203Rental and operating of own or leased real estate+2

Joint committees (5)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 23 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	5,6 M €	+37.8%	4 M €	-11.4%	4,6 M €	+8.6%	4,2 M €	-1.1%	4,3 M €
EBITDA	3,5 M €	+83.1%	1,9 M €	-29.9%	2,7 M €	-2.8%	2,8 M €	-9.8%	3,1 M €
Operating result	673,6 k €	+210%	-611,9 k €	-182%	745 k €	-24.9%	992,6 k €	-30.3%	1,4 M €
Net result	179,5 k €	+118%	-982,1 k €	-371%	361,8 k €	-35.6%	561,8 k €	-37.4%	897,7 k €
Balance sheet
Equity	1,7 M €	+11.1%	1,5 M €	-39.2%	2,5 M €	+16.3%	2,2 M €	+34.2%	1,6 M €
Total assets	20,1 M €	-3.2%	20,8 M €	+18.7%	17,5 M €	+23.8%	14,1 M €	+10.8%	12,8 M €
Cash	84,5 k €	-62.7%	226,6 k €	-24.9%	301,7 k €	+129%	131,9 k €	+11.4%	118,3 k €
Debts	18,4 M €	-4.3%	19,2 M €	+30.1%	14,8 M €	+25.5%	11,8 M €	+7.7%	10,9 M €
Other
Workforce	60,8 ETP	+50.5%	40,4 ETP	-4.3%	42,2 ETP	+33.1%	31,7 ETP	+3.6%	30,6 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Board of directors

Source · NBB, accounts to 30/11/2025

3 active · 23 ended

Active mandates

Rémy HOUE

Director · since 18 avril 2017

Active

Nicolas HOUE

Director · since 14 février 2017

Active

Pierre HOUE

Director · since 14 février 2017

Active

Ended mandates

Nicolas HOUE

Director · since 31 mai 2023 · until 30 juin 2029

Ended

Pierre HOUE

Director · since 31 mai 2023 · until 31 mai 2029

Ended

Rémy HOUE

Director · since 31 mai 2023 · until 31 mai 2029

Ended

Rémy HOUE

Director · since 18 avril 2017 · until 31 mai 2023

Ended

Other companies at this address

Rue du Château(OTP) 1 4210 Burdinne

Company	CBE no.
CLUB OMNISPORTS - L'HIRONDELLE● Active	0456.108.252
Le PACHY● Active	0783.447.125

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/12/2024	01/12/2023	01/12/2022	01/12/2021	01/12/2020	01/12/2019
Closing of the financial year	30/11/2025	30/11/2024	30/11/2023	30/11/2022	30/11/2021	30/11/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	13/07/2026	26/06/2025	19/06/2024	08/06/2023	23/12/2022	11/05/2021
General meeting	24/06/2026	25/06/2025	17/06/2024	31/05/2023	07/05/2022	03/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 23 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/11/2025	24/06/2026	13/07/2026	French	PDF
Abridged model	30/11/2024	25/06/2025	26/06/2025	French	PDF
Abridged model	30/11/2023	17/06/2024	19/06/2024	French	PDF
Abridged model	30/11/2022	31/05/2023	08/06/2023	French	PDF
Abridged modelCorrection	30/11/2021	07/05/2022	23/12/2022	French	PDF
Abridged model	30/11/2021	07/05/2022	27/06/2022	French	PDF
Abridged model	30/11/2020	03/05/2021	11/05/2021	French	PDF
Abridged model	30/11/2019	02/05/2020	25/06/2020	French	PDF
Abridged model	30/11/2018	04/05/2019	18/07/2019	French	PDF
Abridged modelCorrection	30/11/2017	05/05/2018	19/02/2019	French	PDF
Abridged model	30/11/2017	05/05/2018	26/05/2018	French	PDF
Abridged modelCorrection	30/11/2016	06/05/2017	19/02/2019	French	PDF
Abridged model	30/11/2016	06/05/2017	30/05/2017	French	PDF
Abridged model	30/11/2015	07/05/2016	22/05/2016	French	PDF
Abridged model	30/11/2014	02/05/2015	19/01/2016	French	PDF
Abridged model	30/11/2013	03/05/2014	28/06/2014	French	PDF
Abridged model	30/11/2012	04/05/2013	22/06/2013	French	PDF
Abridged model	30/11/2011	05/05/2012	14/06/2012	French	PDF
Abridged model	31/12/2010	03/06/2011	04/07/2011	French	PDF
Abridged model	31/12/2009	04/06/2010	30/07/2010	French	PDF
Abridged model	31/12/2008	05/06/2009	19/08/2009	French	PDF
Abridged model	31/12/2007	06/06/2008	24/06/2008	French	PDF
Abridged model	31/12/2006	01/06/2007	27/06/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/11/2025

3 active · 23 ended

Active mandates

Rémy HOUE

Director · since 18 avril 2017

Active

Nicolas HOUE

Director · since 14 février 2017

Active

Pierre HOUE

Director · since 14 février 2017

Active

Ended mandates

Nicolas HOUE

Director · since 31 mai 2023 · until 30 juin 2029

Ended

Pierre HOUE

Director · since 31 mai 2023 · until 31 mai 2029

Ended

Rémy HOUE

Director · since 31 mai 2023 · until 31 mai 2029

Ended

Rémy HOUE

Director · since 18 avril 2017 · until 31 mai 2023

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates16/04/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates21/02/2023
DIVERS - DEMISSIONS, NOMINATIONS
PDF
Mandates09/02/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates10/07/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates12/06/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates27/11/2017
DENOMINATION
PDF
Mandates08/05/2017
DEMISSIONS, NOMINATIONS
PDF
Other30/12/2016
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025179,5 k €↑
2024
Annual accounts 2024-982,1 k €↓
2023
Annual accounts 2023361,8 k €↓
2022
Annual accounts 2022561,8 k €↓
2021
Annual accounts 2021897,7 k €↑
2020
Annual accounts 2020157,8 k €↑
2019
Annual accounts 201971,7 k €↑
2018
Annual accounts 2018-73,1 k €↑
2017
Annual accounts 2017-196,8 k €↓
2016
Annual accounts 2016-165,6 k €↓
2016
Name changeL'HIRONDELLE
2015
Annual accounts 201523,8 k €↑
2014
Annual accounts 201423,7 k €↓
2013
Annual accounts 2013233,4 k €↑
2012
Annual accounts 201210,2 k €↑
2011
Annual accounts 2011-40 k €↓
2010
Annual accounts 201043,3 k €↑
2009
Annual accounts 200920 k €↑
2008
Annual accounts 200819,9 k €↑
2007
Annual accounts 200716,4 k €↓
2006
Annual accounts 200617 k €
2006
Name changeDOMAINE D'OTEPPE
19/12/1988
IncorporationPublic limited company

L'HIRONDELLE

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline