ACTIVE

Vergalle

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result7,4 M €+222,3 %over 1 year

Revenue181,7 M €+1,5 %over 1 year

Equity77,2 M €+5,1 %over 1 year

Workforce16,0 ETP-2,4 %over 1 year

Identity

Source · BCE/KBO

Vergalle is a Public limited company incorporated in 1988. Its main activity is: Manufacture of weapons and ammunition. Its registered office is in Oudenaarde. It employs on average 16,0 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0436.265.517
Incorporation: 19/12/1988
Legal form: Public limited company
Registered office: Berchemweg 75
9700 Oudenaarde · FlandreSee on map
Contributed capital: 500 000,00 €
Latest accounts: 31/12/2025
Average workforce: 16,0 ETP

Activities (NACE)

25402Manufacture of weapons and ammunition· main 25502Forging, pressing, stamping and roll-forming of metal; powder metallurgy 25530Forging, pressing, stamping and roll-forming of metal; powder metallurgy 25620Machining 28402Manufacture of metal forming machinery and machine tools 28520Manufacture of machinery and equipment n.e.c.

Joint committees (6)

106
111
111106
209
20906
999001

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 20 filings

Trend over 18 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	181,7 M €	+1.5%	179 M €	-14.2%	208,5 M €	-18.5%	255,7 M €	+22.5%	208,8 M €
EBITDA	12,3 M €	+143%	5,1 M €	-68.1%	15,9 M €	+62.9%	9,8 M €	-69.0%	31,5 M €
Operating result	11,1 M €	+188%	3,9 M €	-73.8%	14,7 M €	+69.1%	8,7 M €	-71.2%	30,2 M €
Net result	7,4 M €	+222%	2,3 M €	-79.7%	11,4 M €	+98.0%	5,7 M €	-78.4%	26,6 M €
Balance sheet
Equity	77,2 M €	+5.1%	73,4 M €	+3.2%	71,1 M €	+7.8%	66 M €	+9.5%	60,2 M €
Total assets	146,3 M €	+34.8%	108,5 M €	-5.5%	114,9 M €	-19.4%	142,5 M €	-21.5%	181,5 M €
Cash	1,6 M €	+61.7%	990,9 k €	+207%	322,6 k €	-82.9%	1,9 M €	+253%	533,7 k €
Debts	68,7 M €	+99.3%	34,5 M €	-20.7%	43,5 M €	-43.0%	76,2 M €	-37.0%	121 M €
Other
Workforce	16,0 ETP	-2.4%	16,4 ETP	0.0%	16,4 ETP	-1.8%	16,7 ETP	-18.5%	20,5 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 50 M€ and 100 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 4 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
VERGALLE INVEST0472.715.147Represented by Frank Vergalle	Managing director26/06/2017 → 02/06/2028Mandate01/07/2011 → 2018 accountsended
CISKON0826.042.991Represented by Francis VERGALLE	Director17/05/2010 → 02/06/2028Mandate17/05/2010 → 2016 accountsended
LV-Consulting0848.490.276Represented by Lieven VERGALLE	Director01/01/2015 → 10/07/2026Mandatelisted until the 2014 accountsended
VEKA CONSULT0826.288.065Represented by Kaatje VERGALLE	Director01/01/2015 → 10/07/2026Mandate01/07/2011 → 2014 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Moore Audit0453.925.059Represented by Wendy Van der Biest	Mandate08/07/2013 → 2014 accounts
Hercon0878.972.329Represented by Mario Hertegonne	Mandate01/07/2011 → 2014 accountsDirector01/07/2011 → 2013 accounts

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/07/2026	18/07/2025	10/07/2024	12/07/2023	15/07/2022	16/07/2021
General meeting	10/07/2026	11/07/2025	27/06/2024	30/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	10/07/2026	16/07/2026	Dutch	PDF
Full model	31/12/2024	11/07/2025	18/07/2025	Dutch	PDF
Full model	31/12/2023	27/06/2024	10/07/2024	Dutch	PDF
Full model	31/12/2022	30/06/2023	12/07/2023	Dutch	PDF
Full model	31/12/2021	30/06/2022	15/07/2022	Dutch	PDF
Full model	31/12/2020	30/06/2021	16/07/2021	Dutch	PDF
Full model	31/12/2019	07/07/2020	20/07/2020	Dutch	PDF
Full model	31/12/2018	28/06/2019	09/07/2019	Dutch	PDF
Full model	31/12/2017	29/06/2018	11/07/2018	Dutch	PDF
Full model	31/12/2016	26/06/2017	11/07/2017	Dutch	PDF
Full model	31/12/2015	30/06/2016	11/07/2016	Dutch	PDF
Full model	31/12/2014	14/07/2015	25/08/2015	Dutch	PDF
Full model	31/12/2013	30/06/2014	09/07/2014	Dutch	PDF
Full model	31/12/2012	08/07/2013	16/07/2013	Dutch	PDF
Full model	31/12/2011	29/06/2012	20/07/2012	Dutch	PDF
Full model	31/12/2010	30/06/2011	25/08/2011	Dutch	PDF
Full model	31/12/2009	16/07/2010	19/07/2010	Dutch	PDF
Full model	31/12/2008	16/07/2009	24/07/2009	Dutch	PDF
Full model	31/12/2007	25/08/2008	27/08/2008	Dutch	PDF
Full model	31/12/2006	27/09/2007	28/09/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 50 M€ and 100 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 4 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
VERGALLE INVEST0472.715.147Represented by Frank Vergalle	Managing director26/06/2017 → 02/06/2028Mandate01/07/2011 → 2018 accountsended
CISKON0826.042.991Represented by Francis VERGALLE	Director17/05/2010 → 02/06/2028Mandate17/05/2010 → 2016 accountsended
LV-Consulting0848.490.276Represented by Lieven VERGALLE	Director01/01/2015 → 10/07/2026Mandatelisted until the 2014 accountsended
VEKA CONSULT0826.288.065Represented by Kaatje VERGALLE	Director01/01/2015 → 10/07/2026Mandate01/07/2011 → 2014 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Moore Audit0453.925.059Represented by Wendy Van der Biest	Mandate08/07/2013 → 2014 accounts
Hercon0878.972.329Represented by Mario Hertegonne	Mandate01/07/2011 → 2014 accountsDirector01/07/2011 → 2013 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Other20/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates13/12/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/06/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/09/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/09/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/07/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/09/2016
ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/02/2015
ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings18 filings

Mandates

VERGALLE INVEST

CISKON

VEKA CONSULT

LV-Consulting

Moore Audit

Hercon

Kaatje Vergalle

Frank Vergalle

19881989199019911992199319941995199619971998199920002001200220032004200520062007200820092010201120122013201420152016201720182019202020212022202320242025202620272028

Vergalle

Berchemweg 75, 9700 Oudenaarde

Managing director

Director

DirectorManaging director

Director

Managing director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Berchemweg 75, 9700 OudenaardeCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00307870

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
VergalleCurrent	accounts 2006 → 2025	Accounts 2025 · 2026-00307870

Events

2025
Annual accounts 20257,4 M €↑
2024
Annual accounts 20242,3 M €↓
2023
Annual accounts 202311,4 M €↑
26/06/2023
reconductionVERGALLE INVEST NV · bestuurder
2022
Annual accounts 20225,7 M €↓
03/06/2022
reconductionCISKON BV · bestuurder
2021
Annual accounts 202126,6 M €↑
2018
Annual accounts 20186,2 M €↓
2017
Annual accounts 20178,6 M €↓
2016
Annual accounts 201611,3 M €↑
2015
Annual accounts 20153,7 M €↓
2014
Annual accounts 20143,9 M €↑
2013
Annual accounts 20132,3 M €↑
2012
Annual accounts 2012326,6 k €↓
2011
Annual accounts 20112,9 M €↓
2010
Annual accounts 20106,6 M €↑
2009
Annual accounts 20093,4 M €↑
2008
Annual accounts 20082,6 M €↓
2007
Annual accounts 20074,4 M €↓
2006
Annual accounts 20065,3 M €
19/12/1988
IncorporationPublic limited company

Vergalle

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events