ACTIVE

SPRL DASSY & MASSAGE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result476,6 k €+26,0 %over 1 year

Gross margin1,6 M €+15,5 %over 1 year

Equity37,3 k €-94,2 %over 1 year

Workforce10,6 ETP+12,8 %over 1 year

Identity

Source · BCE/KBO

SPRL DASSY & MASSAGE is a Private limited company incorporated in 1988. Its registered office is in Namur. It employs on average 10,6 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0436.303.822
Incorporation: 23/12/1988
Legal form: Private limited company
Registered office: Chaussée de Louvain(CH) 605
5020 Namur · WallonieSee on map
Contributed capital: 37 184,03 €
Latest accounts: 31/12/2025
Average workforce: 10,6 ETP

Joint committees (1)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 21 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	1,6 M €	+15.5%	1,4 M €	-4.9%	1,4 M €	+2.0%	1,4 M €	+2.2%	1,4 M €
EBITDA	791,5 k €	+21.3%	652,5 k €	-9.9%	724,1 k €	-8.4%	790,4 k €	+10.6%	714,8 k €
Operating result	667,8 k €	+25.8%	531 k €	-12.3%	605,4 k €	-11.4%	683,1 k €	+11.9%	610,4 k €
Net result	476,6 k €	+26.0%	378,2 k €	-11.5%	427,5 k €	-12.1%	486,1 k €	+13.3%	429 k €
Balance sheet
Equity	37,3 k €	-94.2%	642,7 k €	-0.6%	646,5 k €	+0.4%	644 k €	+0.2%	642,9 k €
Total assets	1,4 M €	+9.7%	1,3 M €	-7.8%	1,4 M €	+2.0%	1,4 M €	-9.4%	1,5 M €
Cash	69,5 k €	-53.4%	149,1 k €	-43.1%	262,2 k €	+1.8%	257,5 k €	-64.9%	732,7 k €
Debts	1,4 M €	+165%	516,8 k €	-18.8%	636,7 k €	-3.3%	658,3 k €	-21.2%	835,2 k €
Other
Workforce	10,6 ETP	+12.8%	9,4 ETP	-16.8%	11,3 ETP	+18.9%	9,5 ETP	-5.0%	10,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 11 ended

Active mandates

DASSY INVEST

Director · since 05 septembre 2023 · 0832.266.037

Represented by Olivier DASSY

Active

Ended mandates

DASSY INVEST

Manager · since 03 janvier 2011 · 0832.266.037

Represented by Olivier DASSY

Ended

DASSY INVEST

Manager · since 03 janvier 2011 · 0832.266.037

Represented by Olivier DASSY

Ended

DASSY INVEST

Director · since 03 janvier 2011 · 0832.266.037

Represented by Olivier Dassy

Ended

DASSY INVEST

Director · since 03 janvier 2011 · 0832.266.037

Represented by Olivier DASSY

Ended

Other companies at this address

Chaussée de Louvain(CH) 605 5020 Namur

Company	CBE no.
DASSY & MASSAGE MANAGEMENT● Active	0656.969.122
L.M.D. FINANCES● Active	0474.969.705

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	06/07/2026	19/06/2025	19/07/2024	13/07/2023	23/08/2022	13/07/2021
General meeting	01/06/2026	02/06/2025	03/06/2024	05/06/2023	19/05/2022	19/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 21 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	01/06/2026	06/07/2026	French	PDF
Abridged model	31/12/2024	02/06/2025	19/06/2025	French	PDF
Abridged model	31/12/2023	03/06/2024	19/07/2024	French	PDF
Abridged model	31/12/2022	05/06/2023	13/07/2023	French	PDF
Abridged model	31/12/2021	19/05/2022	23/08/2022	French	PDF
Abridged model	31/12/2020	19/05/2021	13/07/2021	French	PDF
Abridged model	31/12/2019	20/04/2020	29/04/2020	French	PDF
Abridged model	31/12/2018	13/06/2019	19/06/2019	French	PDF
Abridged model	31/12/2017	15/05/2018	29/05/2018	French	PDF
Abridged model	31/12/2016	25/04/2017	26/04/2017	French	PDF
Abridged model	31/12/2015	17/05/2016	15/06/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	30/06/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	21/08/2014	French	PDF
Abridged model	31/12/2012	03/06/2013	27/06/2013	French	PDF
Abridged model	31/12/2011	04/06/2012	25/06/2012	French	PDF
Abridged model	31/12/2010	06/06/2011	20/07/2011	French	PDF
Abridged modelCorrection	31/12/2009	09/12/2010	10/12/2010	French	PDF
Abridged model	31/12/2009	07/06/2010	15/10/2010	French	PDF
Abridged model	31/12/2008	02/06/2009	16/12/2009	French	PDF
Abridged model	31/12/2007	02/06/2008	29/08/2008	French	PDF
Abridged model	31/12/2006	22/05/2007	27/08/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 11 ended

Active mandates

DASSY INVEST

Director · since 05 septembre 2023 · 0832.266.037

Represented by Olivier DASSY

Active

Ended mandates

DASSY INVEST

Manager · since 03 janvier 2011 · 0832.266.037

Represented by Olivier DASSY

Ended

DASSY INVEST

Manager · since 03 janvier 2011 · 0832.266.037

Represented by Olivier DASSY

Ended

DASSY INVEST

Director · since 03 janvier 2011 · 0832.266.037

Represented by Olivier Dassy

Ended

DASSY INVEST

Director · since 03 janvier 2011 · 0832.266.037

Represented by Olivier DASSY

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates22/10/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates20/09/2023
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Mandates29/07/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates08/02/2011
DEMISSIONS, NOMINATIONS
PDF
Restructuring06/09/2007
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DENOMINATION
PDF
Restructuring25/06/2007
DIVERS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates10/10/2005
DENOMINATION - ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office05/08/2004
SIEGE SOCIAL
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025476,6 k €↑
2024
Annual accounts 2024378,2 k €↓
2023
Annual accounts 2023427,5 k €↓
2022
Annual accounts 2022486,1 k €↑
2021
Annual accounts 2021429 k €↓
2020
Annual accounts 2020455,5 k €↑
2019
Annual accounts 2019143 k €↓
2018
Annual accounts 2018205,4 k €↑
2017
Annual accounts 2017197,9 k €↓
2016
Annual accounts 2016215,9 k €↓
2015
Annual accounts 2015295,3 k €↑
2014
Annual accounts 2014162,1 k €↓
2013
Annual accounts 2013269,2 k €↓
2012
Annual accounts 2012311,7 k €↑
2011
Annual accounts 2011172,2 k €↓
2010
Annual accounts 2010176,7 k €↑
2009
Annual accounts 2009-6,5 k €↓
2008
Annual accounts 200867,1 k €↓
2007
Annual accounts 2007220,3 k €↑
2006
Annual accounts 20068,4 k €
23/12/1988
IncorporationPrivate limited company

SPRL DASSY & MASSAGE

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline