SHEHERAZADE Développement
0436.313.225 · rovalta.com · 26/09/2026
ACTIVE
SHEHERAZADE Développement
Financial year 2025 · Closed on 31/12/2025
Net result-88,4 k €-140,1 %over 1 year
Revenue5,1 M €+0,3 %over 1 year
Equity1,3 M €-6,5 %over 1 year
Workforce22,6 ETP+8,1 %over 1 year
Overview
Identity
Source · BCE/KBOSHEHERAZADE Développement is a Private limited company incorporated in 1988. Its registered office is in Bruxelles. It employs on average 22,6 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0436.313.225
- Incorporation
- 15/12/1988
- Legal form
- Private limited company
- Registered office
- Esplanade 1 box 65
1020 Bruxelles · BruxellesSee on map - Contributed capital
- 18 600,00 €
- Latest accounts
- 31/12/2025
- Average workforce
- 22,6 ETP
Joint committees (3)
- 100
- 200
- 218
Signals
Solid equityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Financials
Source · NBB, 20 filingsTrend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | 5,1 M € | +0.3% | 5,1 M € | +0.8% | 5,1 M € | +7.2% | 4,7 M € | +3.0% | 4,6 M € |
| EBITDA | 310,8 k € | -45.4% | 569,7 k € | +42.1% | 400,9 k € | +0.6% | 398,7 k € | -30.7% | 575,2 k € |
| Operating result | -61,8 k € | -121% | 293,7 k € | +617% | 41 k € | -39.3% | 67,4 k € | -79.2% | 324,8 k € |
| Net result | -88,4 k € | -140% | 220,5 k € | +6984% | 3,1 k € | -92.0% | 38,9 k € | -82.9% | 227,9 k € |
| Balance sheet | |||||||||
| Equity | 1,3 M € | -6.5% | 1,4 M € | +19.3% | 1,1 M € | +0.3% | 1,1 M € | +3.5% | 1,1 M € |
| Total assets | 2,7 M € | +6.1% | 2,6 M € | +13.5% | 2,3 M € | -5.1% | 2,4 M € | -1.1% | 2,4 M € |
| Cash | 34,3 k € | -95.6% | 779,8 k € | -0.6% | 784,5 k € | -13.1% | 902,6 k € | -20.3% | 1,1 M € |
| Debts | 1,3 M € | +11.3% | 1,2 M € | +6.1% | 1,1 M € | -10.1% | 1,2 M € | -0.0% | 1,2 M € |
| Other | |||||||||
| Workforce | 22,6 ETP | +8.1% | 20,9 ETP | -6.7% | 22,4 ETP | -4.3% | 23,4 ETP | -3.7% | 24,3 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/202513 active · 100 ended
Active mandates
Christophe Deroose
ActivePascal Verdonck
ActivePatrik Haesen
ActiveRuben Lemmens
ActiveSigrid De Wever
ActiveRaf Sels
ActiveDirk Vandeputte
ActiveSonja De Becker
ActiveGeert Vanoverschelde
ActiveMarie-Claire Theunis
ActiveChris Botterman
ActiveJean- Paul Teyssen
ActiveMarc Meylaers
ActiveEnded mandates
Raf Sels
EndedDirk Vandeputte
EndedDirk Vandeputte
EndedSonja De Becker
EndedOther companies at this address
Esplanade 1 1020 Bruxelles| Company | CBE no. |
|---|---|
ABERGAVENNY● Active | 0436.206.921 |
ACERTA● Active | 0473.394.345 |
ACERTA Consult● Active | 0428.939.740 |
| 0480.513.551 | |
Acerta Services● Active | 0453.045.428 |
| 0473.329.910 | |
ACERTA SOCIAAL VERZEKERINGSFONDS● Active | 0416.377.646 |
Acerta Verzekeringen● Active | 0703.952.160 |
Acorn● Active | 0560.722.257 |
Adler Ortho Belgium● Active | 0875.339.282 |
ADVOCATENKANTOOR TOM VANRAES● Active | 0872.903.097 |
AGUETTANT SA/NV● Active | 0451.778.983 |
AMEXIO BELGIQUE● Active | 0477.442.413 |
AO.BE● Active | 0598.689.344 |
ARAS EXPRESS● Bankrupt | 0682.562.274 |
Asfalys● Active | 0536.866.690 |
| 0537.411.969 | |
| 0440.792.051 | |
AV HOLDING INTERNATIONAL BELGIUM● Active | 0899.863.654 |
B DOT A● Active | 0479.906.609 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 21/05/2026 | 15/05/2025 | 06/05/2024 | 22/05/2023 | 18/05/2022 | 04/05/2021 |
| General meeting | 22/04/2026 | 23/04/2025 | 24/04/2024 | 26/04/2023 | 27/04/2022 | 21/04/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 22/04/2026 | 21/05/2026 | Dutch | |
| Full model | 31/12/2024 | 23/04/2025 | 15/05/2025 | Dutch | |
| Full model | 31/12/2023 | 24/04/2024 | 06/05/2024 | Dutch | |
| Full model | 31/12/2022 | 26/04/2023 | 22/05/2023 | Dutch | |
| Full model | 31/12/2021 | 27/04/2022 | 18/05/2022 | Dutch | |
| Full model | 31/12/2020 | 21/04/2021 | 04/05/2021 | Dutch | |
| Full model | 31/12/2019 | 22/04/2020 | 12/05/2020 | Dutch | |
| Full model | 31/12/2018 | 24/04/2019 | 14/05/2019 | Dutch | |
| Full model | 31/12/2017 | 25/04/2018 | 08/05/2018 | Dutch | |
| Full model | 31/12/2016 | 26/04/2017 | 19/05/2017 | Dutch | |
| Full model | 31/12/2015 | 27/04/2016 | 20/05/2016 | Dutch | |
| Full model | 31/12/2014 | 22/04/2015 | 08/05/2015 | Dutch | |
| Abridged model | 31/12/2013 | 04/06/2014 | 07/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 05/06/2013 | 02/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 20/06/2012 | 09/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 01/06/2011 | 04/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 02/06/2010 | 12/07/2010 | French | |
| Abridged model | 31/12/2008 | 03/06/2009 | 17/07/2009 | French | |
| Abridged model | 31/12/2007 | 04/06/2008 | 14/07/2008 | French | |
| Abridged model | 31/12/2006 | 06/06/2007 | 27/06/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/202513 active · 100 ended
Active mandates
Christophe Deroose
ActivePascal Verdonck
ActivePatrik Haesen
ActiveRuben Lemmens
ActiveSigrid De Wever
ActiveRaf Sels
ActiveDirk Vandeputte
ActiveSonja De Becker
ActiveGeert Vanoverschelde
ActiveMarie-Claire Theunis
ActiveChris Botterman
ActiveJean- Paul Teyssen
ActiveMarc Meylaers
ActiveEnded mandates
Raf Sels
EndedDirk Vandeputte
EndedDirk Vandeputte
EndedSonja De Becker
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates01/09/2026Beëindiging, herbenoeming en benoeming bestuurders
- Mandates26/01/2026ONTSLAGEN - BENOEMINGEN
- Mandates23/06/2025ONTSLAGEN - BENOEMINGEN
- Mandates22/01/2025ONTSLAGEN - BENOEMINGEN
- Mandates19/04/2024ONTSLAGEN - BENOEMINGEN
- Mandates07/06/2023ONTSLAGEN - BENOEMINGEN
- Mandates03/02/2023ONTSLAGEN - BENOEMINGEN
- Mandates03/11/2022ONTSLAGEN - BENOEMINGEN
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-88,4 k €↓
- 2024Annual accounts 2024220,5 k €↑
- 2023Annual accounts 20233,1 k €↓
- 2022Annual accounts 202238,9 k €↓
- 2021Annual accounts 2021227,9 k €↓
- 2020Annual accounts 2020291,6 k €↓
- 2019Annual accounts 2019332,7 k €↑
- 2018Annual accounts 2018129,1 k €↑
- 2017Annual accounts 2017-37 k €↓
- 2016Annual accounts 201647,5 k €↑
- 2015Annual accounts 2015-101,2 k €↑
- 2014Annual accounts 2014-227,1 k €↓
- 2013Annual accounts 2013210,4 k €↑
- 2012Annual accounts 2012-12,2 k €↓
- 2011Annual accounts 2011-5 k €↓
- 2010Annual accounts 20105,1 k €↓
- 2008Annual accounts 200884,2 k €↑
- 2007Annual accounts 200747,3 k €↓
- 2006Annual accounts 200699,2 k €
- 15/12/1988IncorporationPrivate limited company