LOCAWAY
0436.331.041 · rovalta.com · 23/09/2026
ACTIVE
LOCAWAY
Financial year 2025 · closed on 31/12/2025
Net result
204,3 k €
+11.6% YoY
Gross margin
1,1 M €
+7.7% YoY
Equity
3,4 M €
+6.3% YoY
Overview
What does LOCAWAY do?
LOCAWAY is a Public limited company incorporated in 1988. Its main activity is: Architectural and engineering activities; technical testing and analysis. Its registered office is in Sint-Niklaas.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0436.331.041
Incorporation
21/12/1988
Legal form
Public limited company
Registered office
Oostjachtpark 7
9100 Sint-Niklaas · FlandreSee on map
9100 Sint-Niklaas · FlandreSee on map
Contributed capital
125 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
71340Architectural and engineering activities; technical testing and analysis· main77399Rental and leasing of other machinery, equipment and tangible goods n.e.c.77399Rental and leasing of other machinery, equipment and tangible goods n.e.c.71100Architectural and engineering activities and related technical consultancy77110Rental and leasing of cars and light motor vehicles77110Rental and leasing of cars and light motor vehicles
Joint committees (1)
- 100
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 1,1 M € | +7.7% | 994,7 k € | +27.6% | 779,3 k € | +64.1% | 474,9 k € | +22.2% | 388,6 k € | -21.2% | 493,2 k € | -10.2% | 549,4 k € | +5.7% | 519,7 k € | -2.1% | 531 k € | -18.0% | 647,5 k € | -10.2% | 721,2 k € | -3.1% | 744,3 k € | +15.6% | 643,7 k € | -31.1% | 933,7 k € | +6.3% | 878,5 k € | +0.2% | 876,7 k € | +18.4% | 740,1 k € | +36.2% | 543,2 k € | +9.0% | 498,2 k € | +30.9% | 380,5 k € |
| EBITDA | 971,5 k € | +10.3% | 880,8 k € | +28.0% | 688,2 k € | +63.0% | 422,2 k € | +24.3% | 339,6 k € | -23.7% | 445,4 k € | -10.0% | 495 k € | +8.2% | 457,3 k € | +2.9% | 444,4 k € | -20.9% | 561,7 k € | -16.6% | 673,5 k € | -3.0% | 694,6 k € | +17.6% | 590,5 k € | -32.5% | 874,5 k € | +6.8% | 818,7 k € | +0.1% | 818 k € | +17.9% | 693,8 k € | +39.7% | 496,8 k € | +8.9% | 456,2 k € | +64.6% | 277,1 k € |
| Operating result | 227,5 k € | +13.8% | 199,9 k € | +44.0% | 138,8 k € | +93.9% | 71,6 k € | -57.1% | 166,7 k € | -28.4% | 232,9 k € | +40.7% | 165,5 k € | +13.3% | 146 k € | +23.1% | 118,6 k € | -50.8% | 241,3 k € | -34.3% | 367,2 k € | -2.8% | 377,7 k € | +109% | 180,3 k € | -27.9% | 250,1 k € | +80.6% | 138,5 k € | -3.1% | 143 k € | +174% | 52,2 k € | -20.6% | 65,7 k € | -35.2% | 101,5 k € | +202% | 33,6 k € |
| Net result | 204,3 k € | +11.6% | 183,1 k € | +16.5% | 157,3 k € | +88.5% | 83,4 k € | -52.9% | 177,2 k € | -8.7% | 194,1 k € | +34.5% | 144,4 k € | +87.3% | 77,1 k € | +16.7% | 66,1 k € | -64.7% | 187,5 k € | -29.4% | 265,4 k € | -5.5% | 281 k € | -10.5% | 314,1 k € | +65.4% | 189,9 k € | +190% | 65,6 k € | -55.6% | 147,8 k € | +409% | 29 k € | -52.9% | 61,7 k € | -27.7% | 85,3 k € | -46.7% | 159,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 3,4 M € | +6.3% | 3,2 M € | +6.0% | 3,1 M € | +5.4% | 2,9 M € | +3.0% | 2,8 M € | +6.7% | 2,6 M € | +8.3% | 2,4 M € | +6.3% | 2,3 M € | +3.5% | 2,2 M € | +3.1% | 2,1 M € | +9.6% | 2 M € | +15.7% | 1,7 M € | +12.0% | 1,5 M € | +26.3% | 1,2 M € | +19.8% | 998 k € | +16.4% | 857,4 k € | +20.8% | 709,6 k € | +4.3% | 680,6 k € | +10.0% | 618,9 k € | +16.0% | 533,6 k € |
| Total assets | 3,5 M € | +0.9% | 3,5 M € | +8.7% | 3,2 M € | +9.2% | 2,9 M € | +3.2% | 2,9 M € | +4.8% | 2,7 M € | +7.4% | 2,5 M € | +7.4% | 2,4 M € | +4.1% | 2,3 M € | -2.3% | 2,3 M € | +11.0% | 2,1 M € | +6.4% | 2 M € | +1.7% | 1,9 M € | +36.6% | 1,4 M € | +4.5% | 1,4 M € | -1.5% | 1,4 M € | -8.4% | 1,5 M € | +83.6% | 818,5 k € | +18.7% | 689,6 k € | +0.6% | 685,3 k € |
| Cash | – | – | 1,9 k € | -99.4% | 341 k € | -74.2% | 1,3 M € | +45.8% | 905,9 k € | +19.0% | 761 k € | -60.2% | 1,9 M € | +16.2% | 1,6 M € | +77.8% | 926,3 k € | +12133% | 7,6 k € | -40.1% | 12,6 k € | -98.4% | 769,5 k € | +101% | 383,3 k € | +218% | 120,6 k € | -35.7% | 187,6 k € | +17.6% | 159,5 k € | -7.4% | 172,2 k € | +152% | 68,2 k € | -58.3% | 163,7 k € | ||
| Debts | 88,8 k € | -66.5% | 265,4 k € | +93.9% | 136,9 k € | +186% | 47,8 k € | +16.7% | 41 k € | -49.9% | 81,9 k € | -12.5% | 93,6 k € | +20.1% | 77,9 k € | +26.3% | 61,7 k € | -65.7% | 180 k € | +31.8% | 136,6 k € | -46.8% | 256,6 k € | -38.3% | 416,3 k € | +88.8% | 220,5 k € | -38.2% | 356,9 k € | -31.0% | 517,5 k € | -34.6% | 791,1 k € | +507% | 130,4 k € | +85.3% | 70,4 k € | -50.9% | 143,4 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 5 M€ and 10 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 23 ended
Active mandates
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
BANDEN DE CONDE● Active | 0401.291.473 |
Immo de Condé● Active | 0741.351.895 |
LAMBEFRAN● Active | 0426.231.361 |
LAMBRECAP BENELUX● Active | 0418.743.357 |
QTeam Holding● Active | 0782.324.497 |
QTeam Noord● Active | 0417.359.524 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 23/06/2026 | 15/07/2025 | 10/07/2024 | 28/07/2023 | 30/08/2022 | 09/06/2021 |
| General meeting | 22/06/2026 | 22/05/2025 | 24/06/2024 | 19/07/2023 | 26/05/2022 | 27/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 22/06/2026 | 23/06/2026 | Dutch | |
| Abridged model | 31/12/2024 | 22/05/2025 | 15/07/2025 | French | |
| Abridged model | 31/12/2023 | 24/06/2024 | 10/07/2024 | French | |
| Abridged model | 31/12/2022 | 19/07/2023 | 28/07/2023 | French | |
| Micro model | 31/12/2021 | 26/05/2022 | 30/08/2022 | French | |
| Micro model | 31/12/2020 | 27/05/2021 | 09/06/2021 | French | |
| Abridged model | 31/12/2019 | 28/05/2020 | 02/07/2020 | French | |
| Abridged model | 31/12/2018 | 23/05/2019 | 27/06/2019 | French | |
| Abridged model | 31/12/2017 | 24/05/2018 | 06/07/2018 | French | |
| Abridged model | 31/12/2016 | 26/05/2017 | 03/07/2017 | French | |
| Abridged model | 31/12/2015 | 26/05/2016 | 14/07/2016 | French | |
| Abridged model | 31/12/2014 | 28/05/2015 | 09/06/2015 | French | |
| Abridged model | 31/12/2013 | 22/05/2014 | 08/07/2014 | French | |
| Abridged model | 31/12/2012 | 23/05/2013 | 12/07/2013 | French | |
| Abridged model | 31/12/2011 | 24/05/2012 | 04/07/2012 | French | |
| Abridged model | 31/12/2010 | 26/05/2011 | 29/06/2011 | French | |
| Abridged model | 31/12/2009 | 27/05/2010 | 29/06/2010 | French | |
| Abridged model | 31/12/2008 | 28/05/2009 | 24/06/2009 | French | |
| Abridged model | 31/12/2007 | 22/05/2008 | 04/07/2008 | French | |
| Abridged model | 31/12/2006 | 24/05/2007 | 04/07/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 5 M€ and 10 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 23 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Other10/10/2025STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Registered office06/10/2025SIEGE SOCIAL - ASSEMBLEE GENERALE
- Other09/05/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - OBJET
- Mandates20/10/2022DEMISSIONS, NOMINATIONS
- Mandates10/05/2022CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
- Mandates31/01/2022DEMISSIONS, NOMINATIONS
- Mandates17/02/2021DEMISSIONS, NOMINATIONS
- Mandates19/06/2019DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025204,3 k €↑
- 2024Annual accounts 2024183,1 k €↑
- 2023Annual accounts 2023157,3 k €↑
- 2022Annual accounts 202283,4 k €↓
- 2021Annual accounts 2021177,2 k €↓
- 2020Annual accounts 2020194,1 k €↑
- 2019Annual accounts 2019144,4 k €↑
- 2018Annual accounts 201877,1 k €↑
- 2017Annual accounts 201766,1 k €↓
- 2016Annual accounts 2016187,5 k €↓
- 2015Annual accounts 2015265,4 k €↓
- 2014Annual accounts 2014281 k €↓
- 2013Annual accounts 2013314,1 k €↑
- 2012Annual accounts 2012189,9 k €↑
- 2011Annual accounts 201165,6 k €↓
- 2010Annual accounts 2010147,8 k €↑
- 2009Annual accounts 200929 k €↓
- 2008Annual accounts 200861,7 k €↓
- 2007Annual accounts 200785,3 k €↓
- 2006Annual accounts 2006159,9 k €
- 21/12/1988IncorporationPublic limited company