ACTIVE

ERDAB

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

103,2 k €

-64.3% YoY

Revenue

0 €

Equity

1,1 M €

-14.0% YoY

What does ERDAB do?

ERDAB is a Public limited company incorporated in 1988. Its main activity is: Sale of motor vehicle parts and accessories. Its registered office is in Dalhem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0436.378.551

Incorporation

26/12/1988

Legal form

Public limited company

Registered office

Rue de Fouron(BER) 15
4607 Dalhem · WallonieSee on map

Contributed capital

62 000,00 €

Latest accounts

30/06/2025

Activities (NACE)

45332Sale of motor vehicle parts and accessories· main 71121Engineering activities and related technical consultancy 71121Engineering activities and related technical consultancy 43221Plumbing, heat and air-conditioning installation 43221Plumbing, heat and air-conditioning installation 43350Building completion and finishing+5

Contacts

2 public details availableLog in to view

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Revenue	0 €		0 €		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–
EBITDA	262,2 k €	-43.2%	461,9 k €	+126%	204 k €	+60.5%	127,1 k €	-2.0%	129,7 k €	-68.8%	415,6 k €	-34.3%	632,9 k €	+937%	61 k €	+54.6%	39,5 k €	-90.8%	431,3 k €	+72.1%	250,6 k €	+25.4%	199,8 k €	-13.8%	231,8 k €	+164%	87,7 k €	+51.6%	57,9 k €	-5.1%	61 k €	-44.0%	108,9 k €	-24.5%	144,3 k €	+854%	15,1 k €
Operating result	160,3 k €	-59.0%	391,1 k €	+169%	145,2 k €	+174%	53 k €	-3.9%	55,1 k €	-84.0%	343,5 k €	-41.0%	582,6 k €	+1518%	36 k €	+57.1%	22,9 k €	-94.4%	412,7 k €	+79.4%	230,1 k €	+32.2%	174 k €	-17.7%	211,5 k €	+200%	70,6 k €	+64.5%	42,9 k €	-6.5%	45,8 k €	-50.5%	92,7 k €	-31.5%	135,3 k €	+8255%	1,6 k €
Net result	103,2 k €	-64.3%	288,9 k €	+187%	100,8 k €	+215%	32 k €	-47.4%	60,8 k €	-73.3%	227,8 k €	-41.0%	386,3 k €	+1419%	25,4 k €	+83.2%	13,9 k €	-94.8%	266 k €	+79.5%	148,2 k €	+38.9%	106,7 k €	-21.7%	136,3 k €	+203%	44,9 k €	+80.8%	24,9 k €	-6.4%	26,6 k €	-50.9%	54,1 k €	-36.1%	84,6 k €	+4162%	-2,1 k €
Balance sheet
Equity	1,1 M €	-14.0%	1,2 M €	+30.6%	942,8 k €	+12.0%	842 k €	+3.9%	810 k €	+8.1%	749,1 k €	+43.7%	521,4 k €	+286%	135,1 k €	+23.2%	109,7 k €	+14.5%	95,8 k €	+6.6%	89,8 k €	+10.1%	81,6 k €	+9.0%	74,9 k €	+17.8%	63,6 k €	+20.8%	52,6 k €	+89.5%	27,8 k €	+31.0%	21,2 k €	+61.9%	13,1 k €	+54.4%	8,5 k €
Total assets	1,6 M €	+15.7%	1,3 M €	+28.7%	1 M €	+17.6%	886,4 k €	+6.0%	836,5 k €	-7.8%	907,4 k €	+16.0%	782 k €	+54.7%	505,6 k €	-33.6%	762 k €	+65.1%	461,5 k €	+84.7%	249,8 k €	-13.7%	289,3 k €	+0.3%	288,5 k €	+46.8%	196,5 k €	+90.4%	103,2 k €	-27.4%	142,1 k €	-13.7%	164,6 k €	-29.2%	232,6 k €	+148%	93,8 k €
Cash	288,4 k €	-35.4%	446,3 k €	-37.5%	713,6 k €	+16.4%	613,1 k €	+4.3%	587,8 k €	-10.8%	658,8 k €	+6.2%	620,4 k €	+33.5%	464,8 k €	-37.9%	748,3 k €	+86.6%	401 k €	+113%	187,9 k €	+17.7%	159,7 k €	-12.1%	181,7 k €	+180%	64,8 k €	+33.2%	48,6 k €	+12.7%	43,2 k €	+353%	9,5 k €	-90.8%	103,4 k €	+505%	17,1 k €
Debts	491,3 k €	+351%	108,9 k €	+9.8%	99,2 k €	+123%	44,5 k €	+67.9%	26,5 k €	-83.3%	158,2 k €	-39.3%	260,7 k €	-29.7%	370,5 k €	-43.2%	652,4 k €	+78.4%	365,7 k €	+129%	160 k €	-22.8%	207,3 k €	-2.8%	213,2 k €	+63.9%	130,1 k €	+167%	48,7 k €	-57.2%	114 k €	-20.5%	143,4 k €	-34.7%	219,5 k €	+157%	85,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 5 ended

Active mandates

Alain Boveroux

Director

Active

Ended mandates

Alain Boveroux

Director · since 26 novembre 2021 · until 25 novembre 2027

Ended

KRYSTEL PHILIPPE

Director · since 26 novembre 2021 · until 25 novembre 2027

Ended

ALAIN BOVEROUX

Mandate

Ended

ALAIN BOVEROUX

Administrator - manager

Ended

At this address

Other companies at this address

Company	CBE no.
KAMA RACING TEAM● Active	0802.539.297
LASERLUX● Active	0534.786.932

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Micro model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/12/2025	16/12/2024	06/12/2023	23/12/2022	29/12/2021	24/12/2020
General meeting	03/12/2025	04/12/2024	06/12/2023	07/12/2022	01/12/2021	02/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	03/12/2025	09/12/2025	French	PDF
Abridged model	30/06/2024	04/12/2024	16/12/2024	French	PDF
Micro model	30/06/2023	06/12/2023	06/12/2023	French	PDF
Abridged model	30/06/2022	07/12/2022	23/12/2022	French	PDF
Abridged model	30/06/2021	01/12/2021	29/12/2021	French	PDF
Abridged model	30/06/2020	02/12/2020	24/12/2020	French	PDF
Abridged model	30/06/2019	04/12/2019	16/12/2019	French	PDF
Abridged model	30/06/2018	05/12/2018	20/12/2018	French	PDF
Micro model	30/06/2017	06/12/2017	19/12/2017	French	PDF
Abridged model	30/06/2016	07/12/2016	02/01/2017	French	PDF
Abridged model	30/06/2015	02/12/2015	09/01/2016	French	PDF
Abridged model	30/06/2014	03/12/2014	05/01/2015	French	PDF
Abridged model	30/06/2013	04/12/2013	19/12/2013	French	PDF
Abridged model	30/06/2012	05/12/2012	06/12/2012	French	PDF
Abridged model	30/06/2011	07/12/2011	08/12/2011	French	PDF
Abridged model	30/06/2010	03/12/2010	15/12/2010	French	PDF
Abridged model	30/06/2009	02/12/2009	07/12/2009	French	PDF
Abridged model	30/06/2008	03/12/2008	25/02/2009	French	PDF
Abridged model	30/06/2007	05/12/2007	19/12/2007	French	PDF
Abridged model	30/06/2006	06/12/2006	10/01/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 5 ended

Active mandates

Alain Boveroux

Director

Active

Ended mandates

Alain Boveroux

Director · since 26 novembre 2021 · until 25 novembre 2027

Ended

KRYSTEL PHILIPPE

Director · since 26 novembre 2021 · until 25 novembre 2027

Ended

ALAIN BOVEROUX

Mandate

Ended

ALAIN BOVEROUX

Administrator - manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates16/09/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates22/12/2023
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates07/12/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates11/02/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates20/12/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates22/01/2004
DEMISSIONS, NOMINATIONS - DENOMINATION - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - ASSEMBLEE GENERALE - CAPITAL, ACTIONS - SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025103,2 k €↓
2024
Annual accounts 2024288,9 k €↑
2023
Annual accounts 2023100,8 k €↑
2022
Annual accounts 202232 k €↓
2021
Annual accounts 202160,8 k €↓
2020
Annual accounts 2020227,8 k €↓
2019
Annual accounts 2019386,3 k €↑
2018
Annual accounts 201825,4 k €↑
2017
Annual accounts 201713,9 k €↓
2016
Annual accounts 2016266 k €↑
2015
Annual accounts 2015148,2 k €↑
2014
Annual accounts 2014106,7 k €↓
2013
Annual accounts 2013136,3 k €↑
2012
Annual accounts 201244,9 k €↑
2011
Annual accounts 201124,9 k €↓
2010
Annual accounts 201026,6 k €↓
2009
Annual accounts 200954,1 k €↓
2008
Annual accounts 200884,6 k €↑
2007
Annual accounts 2007-2,1 k €
26/12/1988
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ERDAB

Overview

What does ERDAB do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline