ACTIVE

ATS RAUW

Export PDF

Financial year 2025 · Closed on 30/09/2025

Net result1,1 M €+9,0 %over 1 year

Revenue14,9 M €-10,0 %over 1 year

Equity4,1 M €+25,3 %over 1 year

Workforce33,5 ETP-4,0 %over 1 year

Identity

Source · BCE/KBO

ATS RAUW is a Private company with limited liability incorporated in 1988. Its main activity is: Manufacture of other fabricated metal products n.e.c.. Its registered office is in Büllingen. It employs on average 33,5 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0436.412.995
Incorporation: 13/12/1988
Legal form: Private company with limited liability
Registered office: Morsheck 1
4760 Büllingen · WallonieSee on map
Contributed capital: 110 000,00 €
Latest accounts: 30/09/2025
Average workforce: 33,5 ETP

Activities (NACE)

25999Manufacture of other fabricated metal products n.e.c.· main 25999Manufacture of other fabricated metal products n.e.c.28220Manufacture of lifting and handling equipment 28220Manufacture of lifting and handling equipment 28755Manufacture of machinery and equipment n.e.c.29220Manufacture of bodies (coachwork) for motor vehicles; manufacture of trailers and semi-trailers+7

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	14,9 M €	-10.0%	16,5 M €		–		10,5 M €	+10.7%	9,5 M €
EBITDA	1,9 M €	+12.4%	1,7 M €	+44.4%	1,2 M €	+72.1%	695,4 k €	+1.8%	682,8 k €
Operating result	1,4 M €	+15.9%	1,2 M €	+141%	503,2 k €	+52.8%	329,4 k €	+10.5%	298,2 k €
Net result	1,1 M €	+9.0%	1 M €	+156%	391,3 k €	+36.4%	286,9 k €	+14.9%	249,7 k €
Balance sheet
Equity	4,1 M €	+25.3%	3,3 M €	+33.4%	2,4 M €	+13.2%	2,2 M €	+16.6%	1,9 M €
Total assets	8 M €	+5.4%	7,6 M €	+17.1%	6,5 M €	+4.7%	6,2 M €	+11.2%	5,6 M €
Cash	1,6 M €	+197%	536,8 k €	-37.1%	853,1 k €	+32.0%	646,3 k €	+40.3%	460,7 k €
Debts	3,7 M €	-10.2%	4,1 M €	+7.8%	3,8 M €	-6.3%	4 M €	+9.3%	3,7 M €
Other
Workforce	33,5 ETP	-4.0%	34,9 ETP	+7.4%	32,5 ETP	-0.9%	32,8 ETP	+3.1%	31,8 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Board of directors

Source · NBB, accounts to 30/09/2025

2 active · 7 ended

Active mandates

MR Consult

Manager · since 14 août 2018 · 0699.621.903

Represented by KERSTIN RAUW

Active

FREDERIK MICHELS

Manager · since 19 mai 2015

Active

Ended mandates

MR Consult

Manager · since 14 août 2018 · 0699.621.903

Represented by Frederik MICHELS

Ended

KERSTIN RAUW

Manager · since 13 mai 2014 · until 13 mai 2015

Ended

KERSTIN RAUW

Manager · since 13 mai 2014

Ended

FREDDY RAUW

Mandate

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/04/2026	16/04/2025	28/03/2024	31/03/2023	26/04/2022	29/03/2021
General meeting	27/03/2026	28/03/2025	22/03/2024	24/03/2023	25/03/2022	26/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	30/09/2025	27/03/2026	08/04/2026	German	PDF
Full model	30/09/2024	28/03/2025	16/04/2025	German	PDF
Abridged model	30/09/2023	22/03/2024	28/03/2024	German	PDF
Abridged model	30/09/2022	24/03/2023	31/03/2023	German	PDF
Abridged model	30/09/2021	25/03/2022	26/04/2022	German	PDF
Abridged model	30/09/2020	26/03/2021	29/03/2021	German	PDF
Abridged model	30/09/2019	27/03/2020	30/03/2020	German	PDF
Abridged model	30/09/2018	22/03/2019	29/03/2019	German	PDF
Abridged model	30/09/2017	23/03/2018	26/03/2018	German	PDF
Abridged model	30/09/2016	24/03/2017	27/03/2017	German	PDF
Abridged model	30/09/2015	25/03/2016	29/03/2016	French	PDF
Abridged model	30/09/2014	27/03/2015	31/03/2015	French	PDF
Abridged model	30/09/2013	28/03/2014	30/04/2014	French	PDF
Abridged model	30/09/2012	22/03/2013	30/04/2013	French	PDF
Abridged model	30/09/2011	23/03/2012	24/04/2012	French	PDF
Abridged model	30/09/2010	25/03/2011	10/05/2011	French	PDF
Abridged model	30/09/2009	26/03/2010	26/04/2010	French	PDF
Abridged model	30/09/2008	27/03/2009	28/04/2009	French	PDF
Abridged model	30/09/2007	28/03/2008	17/04/2008	French	PDF
Abridged model	30/09/2006	23/03/2007	13/04/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/09/2025

2 active · 7 ended

Active mandates

MR Consult

Manager · since 14 août 2018 · 0699.621.903

Represented by KERSTIN RAUW

Active

FREDERIK MICHELS

Manager · since 19 mai 2015

Active

Ended mandates

MR Consult

Manager · since 14 août 2018 · 0699.621.903

Represented by Frederik MICHELS

Ended

KERSTIN RAUW

Manager · since 13 mai 2014 · until 13 mai 2015

Ended

KERSTIN RAUW

Manager · since 13 mai 2014

Ended

FREDDY RAUW

Mandate

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates25/08/2025
GEGENSTAND - KAPITAL - AKTIEN - ENTLASSUNG - ERNENNUNG - SATZUNGEN (UEBERSETZUNG, KOORDINATION, ANDERE AENDERUNGEN, ) - AENDERUNG RECHTSFORM
PDF
Mandates12/12/2024
ENTLASSUNG - ERNENNUNG
PDF
Mandates10/12/2018
ENTLASSUNG - ERNENNUNG
PDF
Mandates30/05/2016
ENTLASSUNG - ERNENNUNG
PDF
Mandates11/06/2015
ENTLASSUNG - ERNENNUNG
PDF
Mandates30/05/2014
ENTLASSUNG - ERNENNUNG
PDF
Mandates28/09/2005
KAPITAL - AKTIEN - ENTLASSUNG - ERNENNUNG - GENERALVERSAMMLUNG - SATZUNGEN (UEBERSETZUNG, KOORDINATION, ANDERE AENDERUNGEN, )
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 20251,1 M €↑
2024
Annual accounts 20241 M €↑
2024
Name changePGMBH ATS RAUW
2023
Annual accounts 2023391,3 k €↑
2022
Annual accounts 2022286,9 k €↑
2021
Annual accounts 2021249,7 k €↓
2021
Name changeATS RAUW GMBH
2020
Annual accounts 2020462 k €↑
2019
Annual accounts 2019290 k €↑
2018
Annual accounts 2018203,6 k €↑
2017
Annual accounts 201796 k €↑
2016
Annual accounts 201638,8 k €↑
2015
Annual accounts 201516,5 k €↑
2014
Annual accounts 201410,6 k €↑
2013
Annual accounts 2013-51,1 k €↓
2012
Annual accounts 2012128,9 k €↑
2011
Annual accounts 20117 k €↓
2010
Annual accounts 201022,7 k €↑
2009
Annual accounts 2009-19,2 k €↓
2008
Annual accounts 200829 k €↓
2007
Annual accounts 2007130,4 k €↑
2006
Annual accounts 200642,5 k €
13/12/1988
IncorporationPrivate company with limited liability

ATS RAUW

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline