C.M.D. Pierre JADIN
0436.568.096 · rovalta.com · 25/09/2026
ACTIVE
C.M.D. Pierre JADIN
Financial year 2025 · Closed on 31/12/2025
Net result586,2 k €+15 248,5 %over 1 year
Gross margin959,7 k €+218,2 %over 1 year
Equity906,9 k €+82,9 %over 1 year
Workforce2,6 ETP+4,0 %over 1 year
Overview
Identity
Source · BCE/KBOC.M.D. Pierre JADIN is a Private company with limited liability incorporated in 1989. Its main activity is: Pre-primary education. Its registered office is in Genappe. It employs on average 2,6 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0436.568.096
- Incorporation
- 23/01/1989
- Legal form
- Private company with limited liability
- Registered office
- Rue de Ways 18
1470 Genappe · WallonieSee on map - Contributed capital
- 6 197,33 €
- Latest accounts
- 31/12/2025
- Average workforce
- 2,6 ETP
Activities (NACE)
Joint committees (2)
- 30502
- 330
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 20 filingsTrend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 959,7 k € | +218% | 301,6 k € | +15.7% | 260,8 k € | -1.1% | 263,7 k € | -37.2% | 419,7 k € |
| EBITDA | 839,7 k € | +1180% | 65,6 k € | -24.8% | 87,3 k € | -50.3% | 175,6 k € | -51.5% | 362,2 k € |
| Operating result | 812,9 k € | +2035% | 38,1 k € | -37.6% | 61 k € | -57.4% | 143,1 k € | -59.4% | 352,7 k € |
| Net result | 586,2 k € | +15249% | 3,8 k € | -88.0% | 31,8 k € | -70.4% | 107,4 k € | -58.8% | 260,3 k € |
| Balance sheet | |||||||||
| Equity | 906,9 k € | +82.9% | 495,7 k € | +0.8% | 491,9 k € | +6.9% | 460,1 k € | +30.4% | 352,8 k € |
| Total assets | 1,3 M € | +89.8% | 680,9 k € | -11.3% | 767,6 k € | -8.8% | 841,5 k € | -1.2% | 851,3 k € |
| Cash | 27,6 k € | +936363% | 3 € | -100.0% | 10,3 k € | -92.6% | 139,3 k € | +275% | 37,1 k € |
| Debts | 385,7 k € | +108% | 185,2 k € | -32.8% | 275,7 k € | -26.4% | 374,6 k € | -24.9% | 498,6 k € |
| Other | |||||||||
| Workforce | 2,6 ETP | +4.0% | 2,5 ETP | -16.7% | 3,0 ETP | +42.9% | 2,1 ETP | +40.0% | 1,5 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20251 active · 5 ended
Active mandates
Elias Aphram
ActiveEnded mandates
Elias Aphram
EndedElias Aphram
EndedPierre Jadin
EndedPierre JADIN
EndedOther companies at this address
Rue de Ways 18 1470 Genappe| Company | CBE no. |
|---|---|
| 0770.585.618 | |
ELIAS DENTISTA● Active | 0639.893.855 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 24/09/2026 | 24/09/2025 | 23/08/2024 | 08/05/2023 | 31/08/2022 | 16/09/2021 |
| General meeting | 23/09/2026 | 24/09/2025 | 19/08/2024 | 04/05/2023 | 31/08/2022 | 07/09/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 23/09/2026 | 24/09/2026 | French | |
| Abridged model | 31/12/2024 | 24/09/2025 | 24/09/2025 | French | |
| Abridged model | 31/12/2023 | 19/08/2024 | 23/08/2024 | French | |
| Abridged model | 31/12/2022 | 04/05/2023 | 08/05/2023 | French | |
| Abridged model | 31/12/2021 | 31/08/2022 | 31/08/2022 | French | |
| Abridged model | 31/12/2020 | 07/09/2021 | 16/09/2021 | French | |
| Abridged model | 31/12/2019 | 28/09/2020 | 06/10/2020 | French | |
| Abridged model | 31/12/2018 | 27/09/2019 | 27/09/2019 | French | |
| Abridged model | 31/12/2017 | 18/09/2018 | 19/09/2018 | French | |
| Abridged model | 31/12/2016 | 29/08/2017 | 30/08/2017 | French | |
| Abridged model | 31/12/2015 | 08/04/2016 | 28/06/2016 | French | |
| Abridged model | 31/12/2014 | 03/06/2015 | 30/07/2015 | French | |
| Abridged model | 31/12/2013 | 02/06/2014 | 29/08/2014 | French | |
| Abridged model | 31/12/2012 | 03/06/2013 | 26/08/2013 | French | |
| Abridged model | 31/12/2011 | 03/06/2012 | 28/08/2012 | French | |
| Abridged model | 31/12/2010 | 03/06/2011 | 30/09/2011 | French | |
| Abridged model | 31/12/2009 | 03/06/2010 | 31/08/2010 | French | |
| Abridged model | 31/12/2008 | 03/06/2009 | 30/09/2009 | French | |
| Abridged model | 31/12/2007 | 03/06/2008 | 26/09/2008 | French | |
| Abridged model | 31/12/2006 | 03/06/2007 | 31/08/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20251 active · 5 ended
Active mandates
Elias Aphram
ActiveEnded mandates
Elias Aphram
EndedElias Aphram
EndedPierre Jadin
EndedPierre JADIN
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025586,2 k €↑
- 2024Annual accounts 20243,8 k €↓
- 2023Annual accounts 202331,8 k €↓
- 2022Annual accounts 2022107,4 k €↓
- 2021Annual accounts 2021260,3 k €↑
- 2020Annual accounts 2020112,5 k €↑
- 2019Annual accounts 201974,1 k €↑
- 2018Annual accounts 201861,5 k €↑
- 2017Annual accounts 201760,1 k €↑
- 2016Annual accounts 201612,5 k €↑
- 2015Annual accounts 2015-8,6 k €↑
- 2014Annual accounts 2014-24,5 k €↓
- 2013Annual accounts 2013-631 €↓
- 2012Annual accounts 201241,9 k €↓
- 2011Annual accounts 201143,4 k €↓
- 2010Annual accounts 201045,4 k €↑
- 2009Annual accounts 200934,9 k €↑
- 2008Annual accounts 200826,4 k €↑
- 2007Annual accounts 200718,1 k €↓
- 2006Annual accounts 200621,1 k €
- 23/01/1989IncorporationPrivate company with limited liability