ACTIVE

NOïchâ

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

2,1 k €

+102.9% YoY

Revenue

1,5 M €

+1.8% YoY

Equity

-651,5 k €

+0.3% YoY

What does NOïchâ do?

NOïchâ is a Private limited company incorporated in 1989. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Seneffe.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0436.717.556

Incorporation

17/02/1989

Legal form

Private limited company

Registered office

Chaussée de Nivelles 167
7181 Seneffe · WallonieSee on map

Contributed capital

30 368,00 €

Latest accounts

31/12/2025

Activities (NACE)

55301Camping grounds, recreational vehicle parks and trailer parks· main 56101Restaurants and mobile food service activities 56111Restaurants and mobile food service activities

Joint committees (1)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	1,5 M €	+1.8%	1,4 M €	+8.3%	1,3 M €	+28.0%	1 M €	+32.1%	779,1 k €	+29.3%	602,7 k €	-28.3%	840,8 k €		–		–		–		–		–		–		–		–		–		–		–		–
EBITDA	114,5 k €	+90.9%	60 k €	-65.7%	174,7 k €	+359%	-67,5 k €	-23324%	-288 €	+99.7%	-114,6 k €	-174789%	-65,5 €	+99.7%	-19 k €	-131%	60,7 k €	+2008%	2,9 k €	+108%	-36,4 k €	-8948%	411,9 €	-95.8%	9,8 k €	-66.1%	29 k €	-51.0%	59,2 k €	+129%	25,9 k €	-65.8%	75,6 k €	+32.7%	57 k €	-16.5%	68,3 k €
Operating result	57,4 k €	+689%	7,3 k €	-94.0%	121 k €	+199%	-122,6 k €	-136%	-52 k €	+70.6%	-176,9 k €	-988%	-16,3 k €	+52.2%	-34 k €	-165%	52,3 k €	+831%	-7,2 k €	+85.3%	-48,7 k €	-104%	-23,9 k €	-56.5%	-15,3 k €	-1716%	946,4 €	-98.0%	46,5 k €	+397%	9,3 k €	-84.3%	59,3 k €	+45.5%	40,8 k €	+1.4%	40,2 k €
Net result	2,1 k €	+103%	-73,2 k €	-205%	70 k €	+142%	-168,1 k €	-127%	-74,2 k €	+74.6%	-291,5 k €	-1121%	-23,9 k €	+54.6%	-52,5 k €	-222%	42,9 k €	+358%	-16,6 k €	+75.7%	-68,3 k €	-96.7%	-34,7 k €	-33.3%	-26,1 k €	-3692%	725,7 €	-97.4%	27,8 k €	+19378%	142,6 €	-99.6%	37,3 k €	+70.1%	21,9 k €	-72.0%	78,1 k €
Balance sheet
Equity	-651,5 k €	+0.3%	-653,6 k €	-12.6%	-580,3 k €	+10.8%	-650,3 k €	-34.9%	-482,2 k €	-18.2%	-408,1 k €	-368%	-87,3 k €	-37.6%	-63,4 k €	-483%	-10,9 k €	+79.8%	-53,8 k €	-44.7%	-37,2 k €	-219%	31,1 k €	-52.7%	65,9 k €	-56.6%	152 k €	+0.5%	151,2 k €	+22.5%	123,5 k €	+0.1%	123,3 k €	+37.1%	90 k €	+32.2%	68,1 k €
Total assets	1,1 M €	-2.6%	1,2 M €	+7.1%	1,1 M €	-2.7%	1,1 M €	-3.2%	1,2 M €	-6.2%	1,2 M €	-9.4%	1,4 M €	+809%	149,8 k €	+36.8%	109,5 k €	+39.2%	78,6 k €	-2.3%	80,5 k €	-24.6%	106,8 k €	-23.7%	139,9 k €	-35.6%	217,3 k €	-13.6%	251,4 k €	+16.1%	216,5 k €	-5.3%	228,6 k €	+31.9%	173,4 k €	+7.6%	161,1 k €
Cash	50,3 k €	+32.3%	38 k €	+91.4%	19,9 k €	-39.3%	32,7 k €	+120%	14,9 k €	-2.5%	15,3 k €	-50.2%	30,6 k €	+1516%	1,9 k €	-58.0%	4,5 k €	+24.9%	3,6 k €	+2286%	151,4 €	-99.2%	20 k €	-19.3%	24,8 k €	-66.1%	73,3 k €	-51.9%	152,2 k €	+21.9%	124,9 k €	-23.0%	162,2 k €	+69.8%	95,5 k €	+30.8%	73 k €
Debts	1,8 M €	-1.8%	1,8 M €	+9.0%	1,7 M €	-5.6%	1,8 M €	+8.0%	1,6 M €	-0.1%	1,6 M €	+13.3%	1,4 M €	+580%	213,2 k €	+77.2%	120,3 k €	-9.1%	132,4 k €	+12.5%	117,7 k €	+77.3%	66,4 k €	-10.4%	74 k €	+13.4%	65,3 k €	-34.8%	100,2 k €	+9.5%	91,5 k €	-13.1%	105,3 k €	+26.2%	83,4 k €	-9.0%	91,7 k €
Other
Workforce	–		14,3 ETP	-2.7%	14,7 ETP	-0.7%	14,8 ETP	+19.4%	12,4 ETP	+9.7%	11,3 ETP	+0.9%	11,2 ETP	-3.4%	11,6 ETP	+2.7%	11,3 ETP	-15.7%	13,4 ETP	0.0%	13,4 ETP	+27.6%	10,5 ETP	-4.5%	11,0 ETP	-3.5%	11,4 ETP	+2.7%	11,1 ETP	-2.6%	11,4 ETP	+16.3%	9,8 ETP	-7.5%	10,6 ETP	+9.3%	9,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 12 ended

Active mandates

Theirry Jeandrain

Mandate

Active

Ended mandates

Thierry JEANDRAIN

Manager · since 28 mai 2014

Ended

Thierry Marie J Jeandrain

Manager · since 28 mai 2014

Ended

Aude SCHMIDT

Manager · since 28 novembre 2011 · until 28 mai 2014

Ended

Aude SCHMIDT

Manager · since 28 novembre 2011

Ended

At this address

Other companies at this address

Company	CBE no.
ABSS Construction● Active	0754.452.043
ACRODI 2150● Active	0758.902.363
AERO MAINTENANCE● Active	0556.707.348
AKIEL● Bankrupt	0736.665.510
AOC SERVICES TELECOM● Bankrupt	0765.419.278
APEROGREEN● Active	0834.350.052
A.RENOV TRAVAUX● Bankrupt	0629.879.297
ARMIN ROBOTICS● Active	0534.681.816
Association Momentanée ABSS Construction – ALTRAVA● Active	1037.834.276
AZAZI SERVICE● Active	1037.502.201
BAUDECOR● Bankrupt	0433.630.778
Berlex● Active	1024.200.036
B.H.P● Active	0760.651.531
BLUETAIL FLIGHT SCHOOL● Bankrupt	0556.797.222
BUSINESS CENTER & SERVICES GROUP● Active	0476.667.205
BUZZ IT BETTER● Active	0628.520.507
Caméléon Multi-Services● Active	0734.535.369
CASA CONCEPT● Bankrupt	0808.072.158
CENTRE DE RECHERCHE ET DE DEVELOPPEMENT DE L'ECAM● Active	0423.127.856
CERTEX● Active	0415.597.290

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/07/2026	24/07/2025	25/09/2024	19/06/2023	16/09/2022	20/09/2021
General meeting	01/06/2026	24/06/2025	20/09/2024	16/06/2023	16/08/2022	30/08/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	01/06/2026	24/07/2026	French	PDF
Abridged modelCorrection	31/12/2024	24/06/2025	24/07/2025	French	PDF
Abridged model	31/12/2024	24/06/2025	26/06/2025	French	PDF
Abridged model	31/12/2023	20/09/2024	25/09/2024	French	PDF
Abridged model	31/12/2022	16/06/2023	19/06/2023	French	PDF
Abridged model	31/12/2021	16/08/2022	16/09/2022	French	PDF
Abridged model	31/12/2020	30/08/2021	20/09/2021	French	PDF
Abridged model	31/12/2019	10/03/2021	12/03/2021	French	PDF
Abridged model	31/12/2018	02/05/2019	25/11/2019	French	PDF
Abridged model	31/12/2017	02/05/2018	29/08/2018	French	PDF
Abridged model	31/12/2016	02/05/2017	21/08/2017	French	PDF
Abridged model	31/12/2015	02/05/2016	23/08/2016	French	PDF
Abridged model	31/12/2014	04/05/2015	22/08/2015	French	PDF
Abridged model	31/12/2013	05/05/2014	23/08/2014	French	PDF
Abridged model	31/12/2012	06/05/2013	29/08/2013	French	PDF
Abridged model	31/12/2011	07/05/2012	30/08/2012	French	PDF
Abridged model	31/12/2010	02/05/2011	10/08/2011	French	PDF
Abridged model	31/12/2009	03/05/2010	03/08/2010	French	PDF
Abridged model	31/12/2008	01/06/2009	25/08/2009	French	PDF
Abridged model	31/12/2007	02/01/2008	29/08/2008	French	PDF
Abridged model	31/12/2006	07/05/2007	30/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 12 ended

Active mandates

Theirry Jeandrain

Mandate

Active

Ended mandates

Thierry JEANDRAIN

Manager · since 28 mai 2014

Ended

Thierry Marie J Jeandrain

Manager · since 28 mai 2014

Ended

Aude SCHMIDT

Manager · since 28 novembre 2011 · until 28 mai 2014

Ended

Aude SCHMIDT

Manager · since 28 novembre 2011

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/04/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office28/10/2019
SIEGE SOCIAL
PDF
Registered office16/06/2017
SIEGE SOCIAL
PDF
Mandates01/07/2014
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates16/12/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates28/09/2009
DEMISSIONS, NOMINATIONS
PDF
Registered office15/06/2007
SIEGE SOCIAL - ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates08/01/2007
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20252,1 k €↑
2024
Annual accounts 2024-73,2 k €↓
2023
Annual accounts 202370 k €↑
2022
Annual accounts 2022-168,1 k €↓
2021
Annual accounts 2021-74,2 k €↑
2020
Annual accounts 2020-291,5 k €↓
2018
Annual accounts 2018-23,9 k €↑
2017
Annual accounts 2017-52,5 k €↓
2016
Annual accounts 201642,9 k €↑
2015
Annual accounts 2015-16,6 k €↑
2014
Annual accounts 2014-68,3 k €↓
2013
Annual accounts 2013-34,7 k €↓
2012
Annual accounts 2012-26,1 k €↓
2011
Annual accounts 2011725,7 €↓
2010
Annual accounts 201027,8 k €↑
2009
Annual accounts 2009142,6 €↓
2008
Annual accounts 200837,3 k €↑
2007
Annual accounts 200721,9 k €↓
2006
Annual accounts 200678,1 k €
17/02/1989
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

NOïchâ

Overview

What does NOïchâ do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline