ACTIVE

BRAUER

Financial year 2025 · closed on 31/12/2025
Net result
2,2 M €
+9.3% YoY
Gross margin
3,1 M €
+11.7% YoY
Equity
16,1 M €
+16.2% YoY
Workforce
1,3 ETP
+30.0% YoY

What does BRAUER do?

BRAUER is a Private limited company incorporated in 1989. Its main activity is: Wholesale of machinery for the textile industry and of sewing and knitting machines. Its registered office is in Eupen. It employs on average 1,3 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0436.736.362
Incorporation
01/01/1989
Legal form
Private limited company
Registered office
Panorama 3
4700 Eupen · WallonieSee on map
Contributed capital
18 592,01 €
Latest accounts
31/12/2025
Average workforce
1,3 ETP
Joint committees (2)
  • 100
  • 226
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202520242023202220212020201920182017201620152014201320122011201020092008
Income statement
Gross margin3,1 M €2,8 M €2,7 M €2,9 M €2,5 M €2,2 M €2,1 M €2,1 M €1,9 M €1,6 M €1,4 M €1,4 M €1,3 M €1,1 M €805 k €667,5 k €548 k €512,7 k €
EBITDA3 M €2,7 M €2,6 M €2,8 M €2,4 M €2,2 M €2,1 M €2 M €1,9 M €1,6 M €1,4 M €1,4 M €1,3 M €1,1 M €786 k €616,4 k €442,3 k €411,1 k €
Operating result3 M €2,7 M €2,6 M €2,8 M €2,4 M €2,2 M €2,1 M €2 M €1,9 M €1,6 M €1,4 M €1,4 M €1,2 M €1 M €763,1 k €604,5 k €423,3 k €396 k €
Net result2,2 M €2,1 M €1,8 M €2 M €1,7 M €1,5 M €1,4 M €1,3 M €1,1 M €1 M €772,6 k €901 k €896,7 k €751,7 k €552,5 k €442,3 k €317,5 k €299,9 k €
Balance sheet
Equity16,1 M €13,9 M €11,8 M €10 M €8,1 M €11,5 M €10 M €8,6 M €7,3 M €6,2 M €5,1 M €4,4 M €3,5 M €3 M €2,3 M €1,7 M €1,3 M €966,1 k €
Total assets17,6 M €15,5 M €13,1 M €10,3 M €8,3 M €11,9 M €10,3 M €9 M €8 M €6,9 M €5,6 M €4,8 M €3,6 M €3,5 M €2,6 M €2 M €1,4 M €1 M €
Cash3,4 M €7,1 M €8,2 M €6 M €5,3 M €8,9 M €7,4 M €6,2 M €5,7 M €4,7 M €3,2 M €2,5 M €1,5 M €1,3 M €1,3 M €1,1 M €823,5 k €70 k €
Debts1,5 M €1,6 M €1,3 M €244,4 k €260,1 k €358,4 k €313,8 k €396,2 k €741,4 k €780,6 k €460,2 k €401,1 k €131,2 k €481,8 k €351,6 k €316,4 k €120,5 k €70,7 k €
Other
Workforce1,3 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP0,5 ETP0,1 ETP0,6 ETP1,6 ETP1,5 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Michael Kockartz

Director

Active

Ended mandates

Josef Erbengemeinschaft Kockartz

Associate

Ended
Josef Kockartz

Associate

Ended
Michael Kockartz

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
DIRECT TRANSFERActive
1039.243.944
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date21/08/202617/07/202516/07/202431/08/202331/08/202220/08/2021
General meeting30/06/202630/06/202528/06/202430/06/202330/06/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/06/202621/08/2026GermanPDF
Abridged model31/12/202430/06/202517/07/2025GermanPDF
Abridged model31/12/202328/06/202416/07/2024GermanPDF
Abridged model31/12/202230/06/202331/08/2023GermanPDF
Abridged model31/12/202130/06/202231/08/2022GermanPDF
Abridged model31/12/202030/06/202120/08/2021GermanPDF
Abridged model31/12/201930/06/202025/10/2020GermanPDF
Abridged model31/12/201828/06/201929/08/2019GermanPDF
Abridged model31/12/201728/06/201820/07/2018GermanPDF
Abridged model31/12/201624/05/201707/07/2017GermanPDF
Abridged model31/12/201522/06/201617/08/2016GermanPDF
Abridged model31/12/201430/06/201527/08/2015GermanPDF
Abridged model31/12/201330/06/201429/07/2014GermanPDF
Abridged model31/12/201228/06/201326/07/2013GermanPDF
Abridged model31/12/201111/05/201212/06/2012GermanPDF
Abridged model31/12/201006/05/201109/05/2011GermanPDF
Abridged model31/12/200909/04/201026/04/2010GermanPDF
Abridged model31/12/200820/03/200916/04/2009GermanPDF
Abridged model31/12/200730/05/200811/06/2008GermanPDF
Abridged model31/12/200621/05/200726/06/2007GermanPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Michael Kockartz

Director

Active

Ended mandates

Josef Erbengemeinschaft Kockartz

Associate

Ended
Josef Kockartz

Associate

Ended
Michael Kockartz

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates27/10/2021
    AENDERUNG RECHTSFORM - ENTLASSUNG - ERNENNUNG
    PDF
  • Capital / shares30/12/2013
    KAPITAL - AKTIEN - SATZUNGEN (UEBERSETZUNG, KOORDINATION, ANDERE AENDERUNGEN, …)
    PDF
  • Mandates11/04/2007
    ENTLASSUNG - ERNENNUNG
    PDF
  • Mandates27/05/2003
    ENTLASSUNG - ERNENNUNG - GESELLSCHAFTSSITZ
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20252,2 M €
  2. 2024
    Annual accounts 20242,1 M €
  3. 2023
    Annual accounts 20231,8 M €
  4. 2022
    Annual accounts 20222 M €
  5. 2021
    Annual accounts 20211,7 M €
  6. 2020
    Annual accounts 20201,5 M €
  7. 2019
    Annual accounts 20191,4 M €
  8. 2018
    Annual accounts 20181,3 M €
  9. 2017
    Annual accounts 20171,1 M €
  10. 2016
    Annual accounts 20161 M €
  11. 2015
    Annual accounts 2015772,6 k €
  12. 2014
    Annual accounts 2014901 k €
  13. 2013
    Annual accounts 2013896,7 k €
  14. 2012
    Annual accounts 2012751,7 k €
  15. 2011
    Annual accounts 2011552,5 k €
  16. 2010
    Annual accounts 2010442,3 k €
  17. 2009
    Annual accounts 2009317,5 k €
  18. 2008
    Annual accounts 2008299,9 k €
  19. 01/01/1989
    IncorporationPrivate limited company