ACTIVE

DEBRIMMO

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
2,6 M €
+10.0% YoY
Gross margin
5,7 M €
+21.7% YoY
Equity
17,3 M €
+3.1% YoY
Workforce
3,6 ETP
0.0% YoY

What does DEBRIMMO do?

DEBRIMMO is a Public limited company incorporated in 1989. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Merelbeke-Melle. It employs on average 3,6 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0436.757.247
Incorporation
01/03/1989
Legal form
Public limited company
Registered office
Burg. Maenhautstraat 64
9820 Merelbeke-Melle · FlandreSee on map
Contributed capital
540 000,00 €
Latest accounts
31/12/2025
Average workforce
3,6 ETP
Activities (NACE)
68201Rental and operating of own or leased real estate· main68201Rental and operating of own or leased real estate
Joint committees (3)
  • 100
  • 218
  • 32301
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin5,7 M €4,7 M €4,2 M €3,7 M €3,6 M €3,2 M €3,1 M €3 M €2,6 M €2,5 M €2,6 M €2,8 M €2,8 M €2,8 M €2,8 M €2,8 M €2,7 M €2,2 M €2,1 M €1,9 M €
EBITDA4,9 M €4 M €3,5 M €3,1 M €3,1 M €2,9 M €2,7 M €2,7 M €2,3 M €1,9 M €2 M €2,2 M €2,2 M €2,1 M €2,2 M €2,2 M €2,2 M €1,2 M €1,7 M €1,6 M €
Operating result3,1 M €2,5 M €1,9 M €1,3 M €2 M €1,3 M €1,4 M €901,7 k €773,7 k €499,5 k €499,8 k €1,2 M €1,1 M €954,1 k €1,1 M €980,4 k €998,1 k €194,1 k €736,5 k €628,2 k €
Net result2,6 M €2,3 M €1,6 M €1,2 M €1,7 M €856 k €3,8 M €517 k €399,4 k €191,1 k €3,4 M €912,4 k €305,3 k €179,2 k €518,4 k €159,8 k €210,3 k €435,4 k €488,3 k €33,1 k €
Balance sheet
Equity17,3 M €16,7 M €15 M €14,9 M €14,4 M €13,3 M €12,8 M €9,4 M €9,6 M €9,6 M €9,8 M €7,6 M €7,9 M €8 M €8,2 M €8 M €8,2 M €8,3 M €8,6 M €8,4 M €
Total assets33,5 M €29,2 M €29,5 M €29,7 M €27,5 M €27,9 M €25,8 M €26,5 M €25,5 M €24,4 M €26,7 M €22,8 M €24,2 M €25 M €26,3 M €27,2 M €22 M €19,6 M €18,2 M €17,6 M €
Cash2,8 M €1,2 M €417,4 k €194 k €291,2 k €168,1 k €288,2 k €165,1 k €410,5 k €361,1 k €4,6 M €490 k €288,2 k €71,8 k €102,8 k €294,3 k €193,3 k €516,7 k €222,8 k €15,4 k €
Debts15,3 M €11,8 M €13,9 M €14,1 M €12,3 M €13,6 M €11,5 M €15,4 M €13,7 M €12,3 M €14,2 M €13,9 M €14,8 M €15,6 M €16,8 M €18,1 M €12,8 M €10,3 M €9,1 M €8,8 M €
Other
Workforce3,6 ETP3,6 ETP3,6 ETP2,8 ETP2,8 ETP2,8 ETP2,8 ETP2,8 ETP2,8 ETP2,8 ETP2,8 ETP2,8 ETP3,0 ETP2,9 ETP2,9 ETP2,9 ETP3,0 ETP2,9 ETP2,6 ETP1,6 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 19 ended

Active mandates

De Brauwer Vastgoed

Director · 0839.525.694

Represented by Vincent De Brauwer

Active

Ended mandates

De Brauwer Vastgoed

Director · since 28 avril 2021 · 0839.525.694

Represented by Vincent De Brauwer

Ended
BOWI

Director · since 26 avril 2010 · 0430.646.247

Represented by JEAN-CHARLES WIBO

Ended
MAUD FRANCIS

Director · since 26 avril 2010 · until 05 décembre 2013

Ended
MAUD FRANCIS

Director · since 26 avril 2010

Ended
At this address

Other companies at this address

CompanyCBE no.
Arcon Projects● Active
0479.028.065
CEFRAB● Active
0437.312.028
CERTUS RAIL SOLUTIONS● Active
0766.301.681
DB SERVICES● Active
0831.386.505
De Brauwer Vastgoed● Active
0839.525.694
LA MONDIALE● Active
0464.072.447
STRUKTON RAIL● Active
0468.522.272
Strukton Rail - De Witte - Verhelst● Active
1019.816.923
THV STRUKTON RAIL NV - STRUKTON RAIL BV - VICTOR BUYCK STEEL CONSTRUCTION● Active
0704.951.953
TM Basis 30● Active
1027.246.826
TM Bundel G● Active
0801.488.729
TM Hergé● Active
1041.216.113
TM L53● Active
0765.175.887
TM L66● Active
0751.960.628
TM ROK BVL BUNDELS● Active
0785.302.892
TM ROK SEIN AREAS● Active
0787.381.464
TM Strukton Rail-De Vuyst● Active
1037.336.509
TM Strukton Rail-Taveirne● Active
1034.823.417
TM WERAIL● Active
0764.604.181
TV RO SEININRICHTING● Active
0715.745.875
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/04/202629/04/202530/04/202425/04/202325/04/202228/04/2021
General meeting27/04/202628/04/202529/04/202424/04/202325/04/202226/04/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202527/04/202628/04/2026DutchPDF
Abridged model31/12/202428/04/202529/04/2025DutchPDF
Abridged model31/12/202329/04/202430/04/2024DutchPDF
Abridged model31/12/202224/04/202325/04/2023DutchPDF
Abridged model31/12/202125/04/202225/04/2022DutchPDF
Abridged model31/12/202026/04/202128/04/2021DutchPDF
Abridged model31/12/201927/04/202030/04/2020DutchPDF
Abridged model31/12/201830/04/201920/05/2019DutchPDF
Abridged model31/12/201730/04/201822/05/2018DutchPDF
Abridged model31/12/201624/04/201730/05/2017DutchPDF
Abridged model31/12/201525/04/201630/06/2016DutchPDF
Abridged model31/12/201427/04/201528/05/2015DutchPDF
Abridged model31/12/201328/04/201415/07/2014DutchPDF
Abridged model31/12/201229/04/201322/07/2013DutchPDF
Abridged model31/12/201130/04/201220/07/2012DutchPDF
Abridged model31/12/201026/04/201120/07/2011DutchPDF
Abridged model31/12/200926/04/201027/08/2010DutchPDF
Abridged model31/12/200827/04/200920/07/2009DutchPDF
Abridged model31/12/200728/04/200819/07/2008DutchPDF
Abridged model31/12/200623/04/200727/08/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 19 ended

Active mandates

De Brauwer Vastgoed

Director · 0839.525.694

Represented by Vincent De Brauwer

Active

Ended mandates

De Brauwer Vastgoed

Director · since 28 avril 2021 · 0839.525.694

Represented by Vincent De Brauwer

Ended
BOWI

Director · since 26 avril 2010 · 0430.646.247

Represented by JEAN-CHARLES WIBO

Ended
MAUD FRANCIS

Director · since 26 avril 2010 · until 05 décembre 2013

Ended
MAUD FRANCIS

Director · since 26 avril 2010

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other17/05/2021
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates12/06/2015
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates24/02/2014
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates16/01/2014
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares18/01/2012
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates03/11/2011
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates01/06/2010
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates05/08/2008
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20252,6 M €↑
  2. 2024
    Annual accounts 20242,3 M €↑
  3. 2023
    Annual accounts 20231,6 M €↑
  4. 2022
    Annual accounts 20221,2 M €↓
  5. 2021
    Annual accounts 20211,7 M €↑
  6. 2020
    Annual accounts 2020856 k €↓
  7. 2019
    Annual accounts 20193,8 M €↑
  8. 2018
    Annual accounts 2018517 k €↑
  9. 2017
    Annual accounts 2017399,4 k €↑
  10. 2016
    Annual accounts 2016191,1 k €↓
  11. 2015
    Annual accounts 20153,4 M €↑
  12. 2014
    Annual accounts 2014912,4 k €↑
  13. 2013
    Annual accounts 2013305,3 k €↑
  14. 2012
    Annual accounts 2012179,2 k €↓
  15. 2011
    Annual accounts 2011518,4 k €↑
  16. 2010
    Annual accounts 2010159,8 k €↓
  17. 2009
    Annual accounts 2009210,3 k €↓
  18. 2008
    Annual accounts 2008435,4 k €↓
  19. 2007
    Annual accounts 2007488,3 k €↑
  20. 2006
    Annual accounts 200633,1 k €
  21. 01/03/1989
    IncorporationPublic limited company