SASA
0436.803.272 · rovalta.com · 24/09/2026
ACTIVE
SASA
Financial year 2021 · closed on 31/12/2021
Net result
10,6 k €
-41.0% YoY
Revenue
100,2 k €
-19.8% YoY
Equity
-9 k €
+54.1% YoY
Overview
What does SASA do?
SASA is a Private company with limited liability incorporated in 1989. Its registered office is in Wellin.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0436.803.272
Incorporation
21/02/1989
Legal form
Private company with limited liability
Registered office
Rue de Dinant,Halma 38
6922 Wellin · WallonieSee on map
6922 Wellin · WallonieSee on map
Contributed capital
19 000,00 €
Latest accounts
31/12/2021
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Revenue | 100,2 k € | -19.8% | 125 k € | -4.9% | 131,4 k € | +31.6% | 99,8 k € | +75.4% | 56,9 k € | -57.0% | 132,4 k € | -0.3% | 132,8 k € | -15.2% | 156,5 k € | -5.2% | 165,1 k € | +13.3% | 145,7 k € | +3.2% | 141,2 k € | +2.9% | 137,2 k € | -15.5% | 162,3 k € | -17.3% | 196,3 k € | +6.7% | 184 k € | – | |
| EBITDA | 15,6 k € | -25.4% | 21 k € | +116% | 9,7 k € | +609% | 1,4 k € | +105% | -27,6 k € | -324% | 12,3 k € | +184% | -14,6 k € | -56.0% | -9,4 k € | -260% | 5,9 k € | +110% | 2,8 k € | +143% | -6,5 k € | -570% | -965,5 € | -104% | 25,6 k € | +3.0% | 24,9 k € | -0.2% | 24,9 k € | +1222% | 1,9 k € |
| Operating result | 13,2 k € | -32.5% | 19,6 k € | +102% | 9,7 k € | +624% | 1,3 k € | +105% | -27,6 k € | -334% | 11,8 k € | +178% | -15,2 k € | -47.3% | -10,3 k € | -344% | 4,2 k € | +2149% | -206,3 € | +98.8% | -17,3 k € | -43.2% | -12,1 k € | -181% | 14,9 k € | +8.6% | 13,8 k € | -0.6% | 13,8 k € | +525% | -3,3 k € |
| Net result | 10,6 k € | -41.0% | 18 k € | +152% | 7,1 k € | +886% | -907,9 € | +96.8% | -28,7 k € | -481% | 7,5 k € | +147% | -16,2 k € | -45.8% | -11,1 k € | -425% | 3,4 k € | +194% | -3,6 k € | -1694% | -201,6 € | +99.2% | -24,1 k € | -396% | 8,1 k € | -14.5% | 9,5 k € | -20.1% | 11,9 k € | +257% | -7,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | -9 k € | +54.1% | -19,6 k € | +47.8% | -37,6 k € | +16.0% | -44,8 k € | -2.1% | -43,8 k € | -190% | -15,1 k € | +33.3% | -22,7 k € | -251% | -6,5 k € | -239% | 4,7 k € | +276% | 1,2 k € | -74.5% | 4,9 k € | -51.3% | 10 k € | -72.2% | 35,8 k € | +29.4% | 27,7 k € | +52.4% | 18,2 k € | +191% | 6,2 k € |
| Total assets | 26,9 k € | -5.9% | 28,6 k € | +166% | 10,8 k € | +25.7% | 8,6 k € | -46.4% | 16 k € | -24.7% | 21,3 k € | +231% | 6,4 k € | -83.8% | 39,5 k € | +37.3% | 28,8 k € | +2.5% | 28,1 k € | -4.7% | 29,4 k € | -45.7% | 54,2 k € | -7.3% | 58,5 k € | +48.3% | 39,4 k € | -22.5% | 50,9 k € | +58.8% | 32,1 k € |
| Cash | 13,7 k € | -2.6% | 14 k € | +108% | 6,8 k € | +22.8% | 5,5 k € | -6.4% | 5,9 k € | -69.9% | 19,5 k € | +244% | 5,7 k € | -7.7% | 6,1 k € | +18.6% | 5,2 k € | +11.3% | 4,7 k € | -5.5% | 4,9 k € | +45.3% | 3,4 k € | -49.0% | 6,6 k € | +87.7% | 3,5 k € | +0.2% | 3,5 k € | -40.1% | 5,9 k € |
| Debts | 35,9 k € | -25.5% | 48,3 k € | +6.7% | 45,2 k € | -15.2% | 53,3 k € | -10.9% | 59,8 k € | +64.5% | 36,4 k € | +25.1% | 29,1 k € | -36.7% | 46 k € | +90.5% | 24,1 k € | -10.1% | 26,8 k € | +9.1% | 24,6 k € | -44.4% | 44,3 k € | +95.6% | 22,6 k € | +92.7% | 11,7 k € | -64.1% | 32,7 k € | +26.8% | 25,8 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2021 · 1 active · 3 ended
Active mandates
SHINJI SASAKI
ActiveEnded mandates
Kazuko SASAKI
EndedSHINJI SASAKI
EndedSHINJI SASAKI
EndedFinancials
Annual accounts
Full financial information
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 01/07/2022 | 09/08/2021 | 07/08/2020 | 12/08/2019 | 22/10/2018 | 26/12/2017 |
| General meeting | 30/06/2022 | 21/07/2021 | 15/06/2020 | 15/06/2019 | 16/06/2018 | 22/12/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
17 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2021 | 30/06/2022 | 01/07/2022 | French | |
| Abridged model | 31/12/2020 | 21/07/2021 | 09/08/2021 | French | |
| Abridged model | 31/12/2019 | 15/06/2020 | 07/08/2020 | French | |
| Abridged model | 31/12/2018 | 15/06/2019 | 12/08/2019 | French | |
| Abridged model | 31/12/2017 | 16/06/2018 | 22/10/2018 | French | |
| Abridged model | 31/12/2016 | 22/12/2017 | 26/12/2017 | French | |
| Abridged model | 31/12/2015 | 16/06/2016 | 30/09/2016 | French | |
| Abridged model | 31/12/2014 | 18/06/2015 | 30/09/2015 | French | |
| Abridged model | 31/12/2013 | 14/06/2014 | 26/08/2014 | French | |
| Abridged model | 31/12/2012 | 28/06/2013 | 27/09/2013 | French | |
| Abridged model | 31/12/2011 | 26/06/2012 | 24/08/2012 | French | |
| Abridged model | 31/12/2010 | 27/06/2011 | 31/08/2011 | French | |
| Abridged model | 31/12/2009 | 25/05/2010 | 30/08/2010 | French | |
| Abridged model | 31/12/2008 | 26/05/2009 | 29/08/2009 | French | |
| Abridged modelCorrection | 31/12/2007 | 26/06/2008 | 30/12/2008 | French | |
| Abridged model | 31/12/2007 | 26/06/2008 | 18/09/2008 | French | |
| Abridged model | 31/12/2006 | 25/06/2007 | 23/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2021 · 1 active · 3 ended
Active mandates
SHINJI SASAKI
ActiveEnded mandates
Kazuko SASAKI
EndedSHINJI SASAKI
EndedSHINJI SASAKI
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 202110,6 k €↓
- 2020Annual accounts 202018 k €↑
- 2019Annual accounts 20197,1 k €↑
- 2018Annual accounts 2018-907,9 €↑
- 2017Annual accounts 2017-28,7 k €↓
- 2016Annual accounts 20167,5 k €↑
- 2015Annual accounts 2015-16,2 k €↓
- 2014Annual accounts 2014-11,1 k €↓
- 2013Annual accounts 20133,4 k €↑
- 2012Annual accounts 2012-3,6 k €↓
- 2011Annual accounts 2011-201,6 €↑
- 2010Annual accounts 2010-24,1 k €↓
- 2009Annual accounts 20098,1 k €↓
- 2008Annual accounts 20089,5 k €↓
- 2007Annual accounts 200711,9 k €↑
- 2006Annual accounts 2006-7,6 k €
- 21/02/1989IncorporationPrivate company with limited liability