SAMI ENGINEERING
0436.847.517 · rovalta.com · 22/09/2026
ACTIVE
SAMI ENGINEERING
Financial year 2025 · closed on 31/12/2025
Net result
-58,7 k €
-26.6% YoY
Revenue
831,7 k €
-27.1% YoY
Equity
176,1 k €
-25.0% YoY
Workforce
11,1 ETP
-17.2% YoY
Overview
What does SAMI ENGINEERING do?
SAMI ENGINEERING is a Public limited company incorporated in 1989. Its registered office is in Dalhem. It employs on average 11,1 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0436.847.517
Incorporation
06/03/1989
Legal form
Public limited company
Registered office
Haustrée(WAR) 11
4608 Dalhem · WallonieSee on map
4608 Dalhem · WallonieSee on map
Contributed capital
154 082,99 €
Latest accounts
31/12/2025
Average workforce
11,1 ETP
Joint committees (1)
- 200
Signals
Good liquidityHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2008 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Revenue | 831,7 k € | -27.1% | 1,1 M € | -32.0% | 1,7 M € | +31.5% | 1,3 M € | -9.2% | 1,4 M € | -44.6% | 2,5 M € | -55.1% | 5,7 M € | – | – | – | – | – | – | – | – | – | – | – | – | ||||||||||||
| EBITDA | -33,4 k € | -438% | -6,2 k € | -102% | 259,5 k € | +225% | -207,5 k € | +37.8% | -333,3 k € | -433% | 100 k € | -60.4% | 252,5 k € | +623% | 34,9 k € | -87.5% | 279,8 k € | +87.2% | 149,5 k € | -35.9% | 233,3 k € | +10.6% | 210,9 k € | +384% | 43,6 k € | -69.4% | 142,1 k € | -10.5% | 158,9 k € | +371% | 33,7 k € | +124% | -141,1 k € | -314% | 65,8 k € | -55.0% | 146 k € |
| Operating result | -54,2 k € | -35.5% | -40 k € | -359% | 15,4 k € | +106% | -243 k € | +32.6% | -360,7 k € | -583% | 74,7 k € | -68.9% | 240,7 k € | +868% | 24,9 k € | -90.6% | 264,5 k € | +101% | 131,6 k € | -39.1% | 216,1 k € | +8.9% | 198,5 k € | +371% | 42,2 k € | -67.5% | 129,8 k € | -7.6% | 140,4 k € | +1015% | 12,6 k € | +108% | -161,5 k € | -433% | 48,6 k € | -51.2% | 99,6 k € |
| Net result | -58,7 k € | -26.6% | -46,4 k € | -1956% | 2,5 k € | +101% | -247,9 k € | +34.9% | -380,8 k € | -1497% | 27,3 k € | -78.9% | 129,3 k € | +818% | -18 k € | -113% | 133,5 k € | +214% | 42,5 k € | -58.1% | 101,4 k € | +27.0% | 79,8 k € | +1854% | -4,6 k € | -107% | 64 k € | -36.3% | 100,4 k € | +761% | -15,2 k € | +91.8% | -185,2 k € | -758% | 28,2 k € | -33.8% | 42,5 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 176,1 k € | -25.0% | 234,8 k € | -16.5% | 281,2 k € | +0.9% | 278,7 k € | -47.1% | 526,7 k € | -42.0% | 907,4 k € | +3.1% | 880,2 k € | +17.2% | 750,9 k € | -2.3% | 768,9 k € | +21.0% | 635,4 k € | +7.2% | 592,9 k € | +20.6% | 491,6 k € | +104% | 241,3 k € | -1.9% | 245,8 k € | +35.2% | 181,8 k € | +41.0% | 128,9 k € | -10.5% | 144,1 k € | -56.2% | 329,3 k € | -3.2% | 340,3 k € |
| Total assets | 686 k € | -7.5% | 741,6 k € | -27.6% | 1 M € | +2.1% | 1 M € | -21.7% | 1,3 M € | -35.4% | 2 M € | -1.2% | 2 M € | +13.0% | 1,8 M € | -9.0% | 2 M € | -9.1% | 2,1 M € | +72.3% | 1,2 M € | +1.6% | 1,2 M € | +13.4% | 1,1 M € | -9.2% | 1,2 M € | -8.9% | 1,3 M € | +1.4% | 1,3 M € | +154% | 506,9 k € | -42.3% | 878,8 k € | -31.9% | 1,3 M € |
| Cash | 66,6 k € | -70.0% | 222,1 k € | -12.5% | 253,7 k € | +418% | 49 k € | -83.0% | 287,4 k € | -40.1% | 480 k € | +211% | 154,2 k € | -58.5% | 371,2 k € | -32.8% | 552 k € | -43.7% | 979,6 k € | +359% | 213,2 k € | +137% | 89,8 k € | -56.3% | 205,4 k € | +42.8% | 143,9 k € | +1144% | 11,6 k € | -24.9% | 15,4 k € | -59.8% | 38,4 k € | -66.1% | 113,1 k € | -57.3% | 264,5 k € |
| Debts | 509,9 k € | +0.6% | 506,7 k € | -31.9% | 743,7 k € | +2.6% | 724,8 k € | -4.0% | 755 k € | -29.8% | 1,1 M € | -4.4% | 1,1 M € | +12.0% | 1 M € | -11.9% | 1,1 M € | -24.5% | 1,5 M € | +133% | 649,6 k € | -11.6% | 735 k € | -12.1% | 836 k € | -11.1% | 940,8 k € | -16.1% | 1,1 M € | -3.1% | 1,2 M € | +220% | 361,3 k € | -27.6% | 498,8 k € | -47.0% | 941 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 11,1 ETP | -17.2% | 13,4 ETP | -24.3% | 17,7 ETP | -26.3% | 24,0 ETP | -41.5% | 41,0 ETP | -13.9% | 47,6 ETP | -23.5% | 62,2 ETP | +14.5% | 54,3 ETP | +0.2% | 54,2 ETP | -6.9% | 58,2 ETP | +81.3% | 32,1 ETP | +17.6% | 27,3 ETP | +17.2% | 23,3 ETP | -3.7% | 24,2 ETP | -30.1% | 34,6 ETP | +13.1% | 30,6 ETP | -15.9% | 36,4 ETP | +2.8% | 35,4 ETP | -18.8% | 43,6 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 6 ended
Active mandates
Marie-Blanche CERFONTAINE
ActiveGuy JANSSEN
ActiveEnded mandates
Carol SIMONIS
EndedMarc SIMONIS
EndedMarc SIMONIS
EndedMarc SIMONIS
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
JANSSEN ENGINEERING● Active | 0442.593.182 |
W-INFO● Active | 0434.003.239 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 13/08/2026 | 30/07/2025 | 27/08/2024 | 29/08/2023 | 31/08/2022 | 31/08/2021 |
| General meeting | 30/06/2026 | 30/06/2025 | 28/06/2024 | 30/06/2023 | 29/08/2022 | 20/08/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 30/06/2026 | 13/08/2026 | French | |
| Abridged model | 31/12/2024 | 30/06/2025 | 30/07/2025 | French | |
| Abridged model | 31/12/2023 | 28/06/2024 | 27/08/2024 | French | |
| Abridged model | 31/12/2022 | 30/06/2023 | 29/08/2023 | French | |
| Abridged model | 31/12/2021 | 29/08/2022 | 31/08/2022 | French | |
| Abridged model | 31/12/2020 | 20/08/2021 | 31/08/2021 | French | |
| Abridged model | 31/12/2019 | 29/09/2020 | 01/10/2020 | French | |
| Abridged model | 31/12/2018 | 28/06/2019 | 20/08/2019 | French | |
| Abridged model | 31/12/2017 | 29/06/2018 | 27/08/2018 | French | |
| Abridged model | 31/12/2016 | 30/06/2017 | 30/08/2017 | French | |
| Abridged model | 31/12/2015 | 30/06/2016 | 04/08/2016 | French | |
| Abridged model | 31/12/2014 | 19/03/2015 | 29/05/2015 | French | |
| Abridged model | 31/12/2013 | 20/03/2014 | 04/12/2014 | French | |
| Abridged model | 31/12/2012 | 19/04/2013 | 11/06/2013 | French | |
| Abridged model | 31/12/2011 | 24/08/2012 | 31/08/2012 | French | |
| Abridged model | 31/12/2010 | 18/03/2011 | 14/07/2011 | French | |
| Abridged model | 31/12/2009 | 19/03/2010 | 20/08/2010 | French | |
| Abridged model | 31/12/2008 | 19/03/2009 | 11/06/2009 | French | |
| Abridged model | 30/06/2008 | 21/11/2008 | 31/01/2009 | French | |
| Abridged model | 30/06/2006 | 14/02/2007 | 21/02/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 6 ended
Active mandates
Marie-Blanche CERFONTAINE
ActiveGuy JANSSEN
ActiveEnded mandates
Carol SIMONIS
EndedMarc SIMONIS
EndedMarc SIMONIS
EndedMarc SIMONIS
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates16/11/2017DEMISSIONS, NOMINATIONS
- Mandates26/01/2016DEMISSIONS, NOMINATIONS
- Mandates06/10/2015SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Restructuring15/07/2014OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring05/05/2014RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Registered office04/04/2014SIEGE SOCIAL
- Mandates07/03/2012DEMISSIONS, NOMINATIONS
- Other23/12/2008ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-58,7 k €↓
- 2024Annual accounts 2024-46,4 k €↓
- 2023Annual accounts 20232,5 k €↑
- 2022Annual accounts 2022-247,9 k €↑
- 2021Annual accounts 2021-380,8 k €↓
- 2020Annual accounts 202027,3 k €↓
- 2019Annual accounts 2019129,3 k €↑
- 2018Annual accounts 2018-18 k €↓
- 2017Annual accounts 2017133,5 k €↑
- 2016Annual accounts 201642,5 k €↓
- 2015Annual accounts 2015101,4 k €↑
- 2014Annual accounts 201479,8 k €↑
- 2013Annual accounts 2013-4,6 k €↓
- 2012Annual accounts 201264 k €↓
- 2011Annual accounts 2011100,4 k €↑
- 2010Annual accounts 2010-15,2 k €↑
- 2009Annual accounts 2009-185,2 k €↓
- 2008Annual accounts 200828,2 k €↓
- 2008Annual accounts 200842,5 k €
- 06/03/1989IncorporationPublic limited company