ACTIVE

SAMI ENGINEERING

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-58,7 k €-26,6 %over 1 year

Revenue831,7 k €-27,1 %over 1 year

Equity176,1 k €-25,0 %over 1 year

Workforce11,1 ETP-17,2 %over 1 year

Identity

Source · BCE/KBO

SAMI ENGINEERING is a Public limited company incorporated in 1989. Its main activity is: Engineering activities and related technical consultancy. Its registered office is in Dalhem. It employs on average 11,1 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0436.847.517
Incorporation: 06/03/1989
Legal form: Public limited company
Registered office: Haustrée(WAR) 11
4608 Dalhem · WallonieSee on map
Contributed capital: 154 082,99 €
Latest accounts: 31/12/2025
Average workforce: 11,1 ETP

Activities (NACE)

71121Engineering activities and related technical consultancy· main 71121Engineering activities and related technical consultancy 74203Photographic activities

Joint committees (1)

Signals

Good liquidityHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 19 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	831,7 k €	-27.1%	1,1 M €	-32.0%	1,7 M €	+31.5%	1,3 M €	-9.2%	1,4 M €
EBITDA	-33,4 k €	-438%	-6,2 k €	-102%	259,5 k €	+225%	-207,5 k €	+37.8%	-333,3 k €
Operating result	-54,2 k €	-35.5%	-40 k €	-359%	15,4 k €	+106%	-243 k €	+32.6%	-360,7 k €
Net result	-58,7 k €	-26.6%	-46,4 k €	-1956%	2,5 k €	+101%	-247,9 k €	+34.9%	-380,8 k €
Balance sheet
Equity	176,1 k €	-25.0%	234,8 k €	-16.5%	281,2 k €	+0.9%	278,7 k €	-47.1%	526,7 k €
Total assets	686 k €	-7.5%	741,6 k €	-27.6%	1 M €	+2.1%	1 M €	-21.7%	1,3 M €
Cash	66,6 k €	-70.0%	222,1 k €	-12.5%	253,7 k €	+418%	49 k €	-83.0%	287,4 k €
Debts	509,9 k €	+0.6%	506,7 k €	-31.9%	743,7 k €	+2.6%	724,8 k €	-4.0%	755 k €
Other
Workforce	11,1 ETP	-17.2%	13,4 ETP	-24.3%	17,7 ETP	-26.3%	24,0 ETP	-41.5%	41,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 3 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Marie-Blanche CERFONTAINE	Directorsince 09/10/2015
Guy JANSSEN	Managing directorsince 10/09/2015

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Carol SIMONIS	Director26/10/2011 → 2014 accounts
Marc SIMONIS	Managing director26/10/2011 → 2014 accountsDirector2013 accounts

Other companies at this address

Haustrée(WAR) 11 4608 Dalhem

Company	CBE no.
JANSSEN ENGINEERING● Active	0442.593.182
W-INFO● Active	0434.003.239

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	13/08/2026	30/07/2025	27/08/2024	29/08/2023	31/08/2022	31/08/2021
General meeting	30/06/2026	30/06/2025	28/06/2024	30/06/2023	29/08/2022	20/08/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	13/08/2026	French	PDF
Abridged model	31/12/2024	30/06/2025	30/07/2025	French	PDF
Abridged model	31/12/2023	28/06/2024	27/08/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	29/08/2023	French	PDF
Abridged model	31/12/2021	29/08/2022	31/08/2022	French	PDF
Abridged model	31/12/2020	20/08/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	29/09/2020	01/10/2020	French	PDF
Abridged model	31/12/2018	28/06/2019	20/08/2019	French	PDF
Abridged model	31/12/2017	29/06/2018	27/08/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	30/08/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	04/08/2016	French	PDF
Abridged model	31/12/2014	19/03/2015	29/05/2015	French	PDF
Abridged model	31/12/2013	20/03/2014	04/12/2014	French	PDF
Abridged model	31/12/2012	19/04/2013	11/06/2013	French	PDF
Abridged model	31/12/2011	24/08/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	18/03/2011	14/07/2011	French	PDF
Abridged model	31/12/2009	19/03/2010	20/08/2010	French	PDF
Abridged model	31/12/2008	19/03/2009	11/06/2009	French	PDF
Abridged model	30/06/2008	21/11/2008	31/01/2009	French	PDF
Abridged model	30/06/2006	14/02/2007	21/02/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 3 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Marie-Blanche CERFONTAINE	Directorsince 09/10/2015
Guy JANSSEN	Managing directorsince 10/09/2015

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Carol SIMONIS	Director26/10/2011 → 2014 accounts
Marc SIMONIS	Managing director26/10/2011 → 2014 accountsDirector2013 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Other16/11/2017
1. Décision de l'Assemblée Générale Ordinnaire du 30 juin 2017 -
PDF
Mandates26/01/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates06/10/2015
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Restructuring15/07/2014
OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring05/05/2014
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Registered office04/04/2014
Transfert du siège social
PDF
Mandates07/03/2012
DEMISSIONS, NOMINATIONS
PDF
Other23/12/2008
MODIFICATION DES STATUTS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings19 filings

Mandates

Marie-Blanche CERFONTAINE

Guy JANSSEN

Marc SIMONIS

Carol SIMONIS

SYNERGYSIM

19891990199119921993199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

SAMI ENGINEERING

Haustrée(WAR) 11, 4608 Warsage

Director

Managing director

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Haustrée(WAR) 11, 4608 WarsageCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00396820

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
SAMI ENGINEERINGCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00396820

Events

2025
Annual accounts 2025-58,7 k €↓
2024
Annual accounts 2024-46,4 k €↓
2023
Annual accounts 20232,5 k €↑
2022
Annual accounts 2022-247,9 k €↑
2021
Annual accounts 2021-380,8 k €↓
2020
Annual accounts 202027,3 k €↓
2019
Annual accounts 2019129,3 k €↑
2018
Annual accounts 2018-18 k €↓
2017
Annual accounts 2017133,5 k €↑
2016
Annual accounts 201642,5 k €↓
2015
Annual accounts 2015101,4 k €↑
2014
Annual accounts 201479,8 k €↑
2013
Annual accounts 2013-4,6 k €↓
2012
Annual accounts 201264 k €↓
2011
Annual accounts 2011100,4 k €↑
2010
Annual accounts 2010-15,2 k €↑
2009
Annual accounts 2009-185,2 k €↓
2008
Annual accounts 200828,2 k €↓
2008
Annual accounts 200842,5 k €
06/03/1989
IncorporationPublic limited company

SAMI ENGINEERING

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events