ACTIVE

FMB AND PARTNERS

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-59,2 k €-165,3 %over 1 year
Gross margin5,7 k €-86,8 %over 1 year
Equity524,5 k €-10,1 %over 1 year

Identity

Source · BCE/KBO

FMB AND PARTNERS is a Private limited company incorporated in 1989. Its main activity is: Computer programming activities. Its registered office is in Lasne.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0436.854.247
Incorporation
21/02/1989
Legal form
Private limited company
Registered office
Chaussée de Louvain 431 box G
1380 Lasne · WallonieSee on map
Contributed capital
13 411,64 €
Latest accounts
31/12/2025
Signals
Solid equityLow riskGood liquidity

Financials

Source · NBB, 38 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin5,7 k €43,3 k €85,7 k €80,8 k €71,9 k €
EBITDA-1,7 k €36,1 k €78,7 k €74,5 k €65,7 k €
Operating result-59,1 k €-21,3 k €21,3 k €17 k €6,6 k €
Net result-59,2 k €-22,3 k €17,2 k €12 k €589,9 €
Balance sheet
Equity524,5 k €583,8 k €606,1 k €588,9 k €576,8 k €
Total assets1,1 M €1,2 M €1,2 M €1,3 M €1,4 M €
Cash12,4 k €60 k €31,6 k €16,6 k €114,5 k €
Debts542,6 k €592,6 k €607,1 k €667 k €826,1 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

HENKES SERVICES

Director · since 01 septembre 2021 · 0757.793.791

Represented by Oswald HENKES

Active

Ended mandates

Oswald HENKES

Manager · since 31 décembre 2008

Ended
Daniel WEINBRENNER

Manager · since 05 novembre 2003

Ended

Other companies at this address

Chaussée de Louvain 431 1380 Lasne
CompanyCBE no.
Accompagnement, Inclusion et Diagnostic des Enfants à besoins spécifiques - Centre Dyscolaire ASBL● Active
1004.973.943
ALMA société simple● Active
0721.503.420
AMARYLLIS● Active
1001.028.518
Association des Copropriétaires de la Résidence Espace D à Lasne, chaussée de Louvain 431● Active
0818.552.118
Association des Copropriétaires de la Résidence Lasne Business Parc à Lasne Chée de Louvain 431● Active
0831.294.453
AXIELLE● Active
0828.324.570
Belgian Association of Consumer Healthcare Industry● Active
0809.465.691
CENSEA● Active
0502.496.622
DIEWEG● Active
0675.969.343
DrC Jehaes● Active
0792.681.327
EDITIONS MAGLIFE● Active
0821.495.770
FarmaPlus● Active
0419.498.967
FAST RETAIL COMMUNICATION● Active
0457.343.914
FIDEVINC● Active
0798.224.975
GRAND PRIX SPECIAL● Active
0443.790.737
GROUPE HAPPINEXT● Active
1030.212.551
GUIOT REULIAUX Avocats● Active
0834.304.027
HAPPIMMO● Active
1022.773.344
HAPPINEXT● Active
0676.725.547
HIGH ART MEDIA● Active
0472.429.689

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date14/07/202628/07/202518/07/202407/08/202311/08/202231/08/2021
General meeting20/05/202621/05/202528/06/202417/05/202318/05/202219/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 38 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202520/05/202614/07/2026FrenchPDF
Abridged model31/12/202421/05/202528/07/2025FrenchPDF
Abridged model31/12/202328/06/202418/07/2024FrenchPDF
Abridged model31/12/202217/05/202307/08/2023FrenchPDF
Abridged model31/12/202118/05/202211/08/2022FrenchPDF
Abridged model31/12/202019/05/202131/08/2021FrenchPDF
Abridged model31/12/201920/05/202002/06/2020FrenchPDF
Abridged model31/12/201815/05/201922/08/2019FrenchPDF
Abridged model31/12/201716/05/201802/08/2018FrenchPDF
Abridged model31/12/201617/05/201721/08/2017FrenchPDF
Abridged model31/12/201518/05/201615/07/2016FrenchPDF
Abridged model31/12/201420/05/201505/08/2015FrenchPDF
Abridged model31/12/201321/05/201406/08/2014FrenchPDF
Abridged model31/12/201215/05/201326/08/2013FrenchPDF
Abridged model31/12/201116/05/201220/08/2012FrenchPDF
Abridged model31/12/201018/05/201123/08/2011FrenchPDF
Abridged model31/12/200919/05/201015/07/2010FrenchPDF
Abridged model31/12/200820/05/200915/06/2009FrenchPDF
Abridged modelCorrection31/12/200721/05/200825/09/2008FrenchPDF
Abridged model31/12/200721/05/200808/08/2008FrenchPDF
Abridged model31/12/200616/05/200727/07/2007FrenchPDF
Abridged model31/12/200517/05/200629/06/2006FrenchPDF
Abridged model31/12/200418/05/200528/06/2005FrenchPDF
Abridged model31/12/200319/05/200418/06/2004FrenchPDF

View all 38 filings

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

HENKES SERVICES

Director · since 01 septembre 2021 · 0757.793.791

Represented by Oswald HENKES

Active

Ended mandates

Oswald HENKES

Manager · since 31 décembre 2008

Ended
Daniel WEINBRENNER

Manager · since 05 novembre 2003

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Restructuring15/05/2026
    RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring27/03/2026
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates06/10/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Restructuring28/09/2020
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates01/07/2020
    DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
    PDF
  • Restructuring30/06/2020
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Other21/06/2017
    OBJET
    PDF
  • Other25/07/2011
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-59,2 k €↓
  2. 2024
    Annual accounts 2024-22,3 k €↓
  3. 2023
    Annual accounts 202317,2 k €↑
  4. 2022
    Annual accounts 202212 k €↑
  5. 2021
    Annual accounts 2021589,9 €↓
  6. 2019
    Annual accounts 20191,4 M €↑
  7. 2018
    Annual accounts 2018515,7 k €↓
  8. 2017
    Annual accounts 2017531,4 k €↑
  9. 2016
    Annual accounts 2016377,6 k €↑
  10. 2015
    Annual accounts 2015369,6 k €↑
  11. 2014
    Annual accounts 201437,1 k €↓
  12. 2013
    Annual accounts 2013763,7 k €↑
  13. 2012
    Annual accounts 2012293,9 k €↑
  14. 2011
    Annual accounts 2011258,6 k €↓
  15. 2010
    Annual accounts 2010304 k €↓
  16. 2009
    Annual accounts 2009422,6 k €↓
  17. 2008
    Annual accounts 20081,2 M €↑
  18. 2007
    Annual accounts 2007467 k €↑
  19. 2006
    Annual accounts 2006311,5 k €
  20. 21/02/1989
    IncorporationPrivate limited company