ACTIVE

ATELIERS LUCIEN SIMON

Export PDF

Financial year 2025 · Closed on 31/03/2025

Net result503,1 €+101,9 %over 1 year

Gross margin604,8 k €-13,4 %over 1 year

Equity1,2 M €+0,0 %over 1 year

Workforce7,7 ETP-17,2 %over 1 year

Identity

Source · BCE/KBO

ATELIERS LUCIEN SIMON is a Public limited company incorporated in 1989. Its registered office is in Blégny. It employs on average 7,7 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0436.944.616
Incorporation: 22/02/1989
Legal form: Public limited company
Registered office: Rue Entre-deux-Villes 35
4670 Blégny · WallonieSee on map
Contributed capital: 148 736,11 €
Latest accounts: 31/03/2025
Average workforce: 7,7 ETP

Joint committees (5)

111
1110
209
2090
220

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 19 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	604,8 k €	-13.4%	698,6 k €	+0.6%	694,4 k €	+25.9%	551,7 k €	-3.1%	569,4 k €
EBITDA	80,8 k €	-51.9%	168,1 k €	-28.4%	234,9 k €	+94.1%	121 k €	-38.9%	198,2 k €
Operating result	17,6 k €	+224%	5,4 k €	-96.6%	158,7 k €	+94.1%	81,8 k €	+33.3%	61,4 k €
Net result	503,1 €	+102%	-26,8 k €	-123%	116,2 k €	+95.6%	59,4 k €	+53.4%	38,7 k €
Balance sheet
Equity	1,2 M €	+0.0%	1,2 M €	-2.3%	1,2 M €	+1.4%	1,2 M €	-3.3%	1,2 M €
Total assets	1,4 M €	-0.7%	1,4 M €	-22.9%	1,8 M €	-0.9%	1,8 M €	-0.8%	1,9 M €
Cash	527,1 k €	+55.7%	338,6 k €	-58.6%	817,9 k €	+22.7%	666,8 k €	-26.6%	908,1 k €
Debts	228,9 k €	-3.8%	237,9 k €	-62.2%	630,2 k €	-4.8%	662,2 k €	+4.0%	636,6 k €
Other
Workforce	7,7 ETP	-17.2%	9,3 ETP		–		6,5 ETP	0.0%	6,5 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/03/2025

2 active · 10 ended

Active mandates

MARGALEX

Director · since 01 janvier 2024 · until 31 décembre 2029 · 0876.410.737

Represented by Frédéric SIMON

Active

Valérie BRANDT

Director · since 01 janvier 2024 · until 31 décembre 2029

Active

Ended mandates

Valérie BRANDT

Director · since 01 janvier 2012

Ended

Anne-Marie FROIDMONT

Director

Ended

Frédéric SIMON

Director

Ended

Lucien SIMON

Director

Ended

Other companies at this address

Rue Entre-deux-Villes 35 4670 Blégny

Company	CBE no.
INCOTECH● Active	0403.881.670
MARGALEX● Active	0876.410.737

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Micro model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/10/2025	28/11/2024	24/10/2023	30/09/2022	24/11/2021	30/11/2020
General meeting	04/09/2025	30/10/2024	29/09/2023	24/09/2022	25/09/2021	13/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/03/2025	04/09/2025	29/10/2025	French	PDF
Abridged model	31/03/2024	30/10/2024	28/11/2024	French	PDF
Micro model	31/03/2023	29/09/2023	24/10/2023	French	PDF
Abridged model	31/03/2022	24/09/2022	30/09/2022	French	PDF
Abridged model	31/03/2021	25/09/2021	24/11/2021	French	PDF
Abridged model	31/03/2020	13/11/2020	30/11/2020	French	PDF
Abridged model	31/03/2019	28/09/2019	02/11/2019	French	PDF
Abridged model	31/03/2018	28/09/2018	24/10/2018	French	PDF
Abridged model	31/03/2017	29/09/2017	31/10/2017	French	PDF
Abridged model	31/03/2016	11/08/2016	19/10/2016	French	PDF
Abridged model	31/03/2015	29/09/2015	30/09/2015	French	PDF
Abridged model	31/03/2014	07/10/2014	15/10/2014	French	PDF
Abridged model	31/03/2013	13/08/2013	29/08/2013	French	PDF
Abridged model	31/03/2012	10/10/2012	17/10/2012	French	PDF
Abridged model	31/03/2011	30/11/2011	08/12/2011	French	PDF
Abridged model	31/03/2010	24/09/2010	05/10/2010	French	PDF
Abridged model	31/03/2009	29/09/2009	30/10/2009	French	PDF
Abridged model	31/03/2008	14/10/2008	28/10/2008	French	PDF
Abridged model	31/03/2007	17/09/2007	30/10/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/03/2025

2 active · 10 ended

Active mandates

MARGALEX

Director · since 01 janvier 2024 · until 31 décembre 2029 · 0876.410.737

Represented by Frédéric SIMON

Active

Valérie BRANDT

Director · since 01 janvier 2024 · until 31 décembre 2029

Active

Ended mandates

Valérie BRANDT

Director · since 01 janvier 2012

Ended

Anne-Marie FROIDMONT

Director

Ended

Frédéric SIMON

Director

Ended

Lucien SIMON

Director

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates23/01/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates08/02/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates01/03/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates10/04/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates19/12/2005
CAPITAL, ACTIONS - ANNEE COMPTABLE - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025503,1 €↑
2024
Annual accounts 2024-26,8 k €↓
2024
Name changeAteliers Lucien SIMON
2023
Annual accounts 2023116,2 k €↑
2022
Annual accounts 202259,4 k €↑
2022
Name changeAtelier Lucien SIMON
2021
Annual accounts 202138,7 k €↓
2020
Annual accounts 2020312,3 k €↑
2019
Annual accounts 2019123,2 k €↓
2018
Annual accounts 2018218,3 k €↓
2017
Annual accounts 2017250,7 k €↑
2016
Annual accounts 201644,9 k €↑
2015
Annual accounts 201524,2 k €↓
2014
Annual accounts 2014158,6 k €↓
2013
Annual accounts 2013290,6 k €↑
2012
Annual accounts 20129,4 k €↓
2011
Annual accounts 201140,1 k €↑
2010
Annual accounts 201017,9 k €↑
2009
Annual accounts 2009-38,1 k €↓
2008
Annual accounts 200854,6 k €↓
2007
Annual accounts 2007134,6 k €
22/02/1989
IncorporationPublic limited company

ATELIERS LUCIEN SIMON

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline