ACTIVE

Werkhuis M & G

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result34,4 k €+241,6 %over 1 year
Gross margin129,7 k €+22,5 %over 1 year
Equity155,8 k €+0,0 %over 1 year
Workforce1,0 ETP-16,7 %over 1 year

Identity

Source · BCE/KBO

Werkhuis M & G is a Private limited company incorporated in 1989. Its registered office is in Antwerpen. It employs on average 1,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0436.999.252
Incorporation
14/03/1989
Legal form
Private limited company
Registered office
Tweemontstraat 126
2100 Antwerpen · FlandreSee on map
Contributed capital
49 578,70 €
Latest accounts
31/12/2025
Average workforce
1,0 ETP
Joint committees (1)
  • 111
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin129,7 k €105,9 k €123,6 k €122,1 k €84,9 k €
EBITDA43,4 k €15,6 k €40,7 k €45,2 k €13 k €
Operating result40 k €11,9 k €37,3 k €42,2 k €8,6 k €
Net result34,4 k €10,1 k €28,2 k €33,8 k €6,2 k €
Balance sheet
Equity155,8 k €155,7 k €150,7 k €132,9 k €108,1 k €
Total assets212,7 k €182,5 k €185,5 k €177,6 k €135,6 k €
Cash148,7 k €95,8 k €95,1 k €57,4 k €67 k €
Debts56,9 k €26,7 k €34,8 k €44,6 k €27,5 k €
Other
Workforce1,0 ETP1,2 ETP1,0 ETP1,0 ETP1,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

Marc Michielsen

Administrator - manager

Active

Ended mandates

Marc Michielsen

Director

Ended
MARC MICHIELSEN

Manager

Ended
RAOUL GEERTS

Manager

Ended

Other companies at this address

Tweemontstraat 126 2100 Antwerpen
CompanyCBE no.
AUGUST VZW (10/10/10)● Active
0831.813.008

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date20/08/202626/08/202529/08/202429/08/202323/08/202213/08/2021
General meeting01/06/202602/06/202503/06/202401/06/202301/06/202201/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202501/06/202620/08/2026DutchPDF
Abridged model31/12/202402/06/202526/08/2025DutchPDF
Abridged model31/12/202303/06/202429/08/2024DutchPDF
Abridged model31/12/202201/06/202329/08/2023DutchPDF
Abridged model31/12/202101/06/202223/08/2022DutchPDF
Abridged model31/12/202001/06/202113/08/2021DutchPDF
Abridged model31/12/201902/06/202004/08/2020DutchPDF
Abridged model31/12/201803/06/201922/08/2019DutchPDF
Abridged model31/12/201701/06/201824/08/2018DutchPDF
Abridged model31/12/201601/06/201718/08/2017DutchPDF
Abridged model31/12/201501/06/201609/08/2016DutchPDF
Abridged model31/12/201401/06/201524/08/2015DutchPDF
Abridged model31/12/201302/06/201420/08/2014DutchPDF
Abridged model31/12/201203/06/201321/08/2013DutchPDF
Abridged model31/12/201101/06/201207/08/2012DutchPDF
Abridged model31/12/201001/06/201110/08/2011DutchPDF
Abridged model31/12/200901/06/201020/08/2010DutchPDF
Abridged model31/12/200802/06/200931/07/2009DutchPDF
Abridged model31/12/200702/06/200829/07/2008DutchPDF
Abridged model31/12/200604/06/200718/09/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

Marc Michielsen

Administrator - manager

Active

Ended mandates

Marc Michielsen

Director

Ended
MARC MICHIELSEN

Manager

Ended
RAOUL GEERTS

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates05/01/2024
    ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates18/07/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares16/04/2018
    KAPITAAL - AANDELEN
    PDF
  • Capital / shares23/04/2014
    KAPITAAL - AANDELEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202534,4 k €↑
  2. 2024
    Annual accounts 202410,1 k €↓
  3. 2023
    Annual accounts 202328,2 k €↓
  4. 2022
    Annual accounts 202233,8 k €↑
  5. 2021
    Annual accounts 20216,2 k €↓
  6. 2020
    Annual accounts 202031,7 k €↑
  7. 2019
    Annual accounts 201911 k €↓
  8. 2018
    Annual accounts 201880,5 k €↑
  9. 2017
    Annual accounts 201733,3 k €↓
  10. 2016
    Annual accounts 201661 k €↑
  11. 2015
    Annual accounts 201537,9 k €↑
  12. 2014
    Annual accounts 201435,6 k €↓
  13. 2013
    Annual accounts 201365,1 k €↑
  14. 2012
    Annual accounts 201251,3 k €↑
  15. 2011
    Annual accounts 201116,4 k €↓
  16. 2010
    Annual accounts 201066,6 k €↑
  17. 2009
    Annual accounts 20092,9 k €↓
  18. 2008
    Annual accounts 2008189,2 k €↑
  19. 2007
    Annual accounts 2007179,7 k €↑
  20. 2006
    Annual accounts 200699 k €
  21. 14/03/1989
    IncorporationPrivate limited company