ACTIVE

VADIMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

13,4 k €

-97.9% YoY

Gross margin

-3,8 k €

-100.4% YoY

Equity

1,6 M €

+0.8% YoY

What does VADIMO do?

VADIMO is a Private limited company incorporated in 1989. Its registered office is in Wellen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0437.014.494

Incorporation

15/03/1989

Legal form

Private limited company

Registered office

Plattestraat 51
3830 Wellen · FlandreSee on map

Contributed capital

396 700,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflow

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-3,8 k €	-100%	852,2 k €	+1823%	44,3 k €	-88.5%	384,3 k €	-29.5%	544,8 k €	+528%	86,7 k €	+38.4%	62,7 k €	-3.7%	65,1 k €	+26.3%	51,5 k €	+0.4%	51,3 k €	-3.4%	53,1 k €	-9.2%	58,5 k €	+3.1%	56,8 k €	+5.1%	54,1 k €	-5.8%	57,4 k €	+6.4%	53,9 k €	+9.1%	49,4 k €	-1.0%	49,9 k €	-8.6%	54,6 k €	+6.4%	51,3 k €
EBITDA	-18,3 k €	-102%	846,8 k €	+2103%	38,4 k €	-89.8%	377,9 k €	-29.6%	536,8 k €	+584%	78,5 k €	+42.8%	55 k €	-4.4%	57,5 k €	+54.4%	37,2 k €	-26.7%	50,8 k €	+11.5%	45,6 k €	+2.5%	44,5 k €	-10.2%	49,5 k €	+5.2%	47,1 k €	-6.8%	50,5 k €	-4.9%	53,1 k €	+24.7%	42,6 k €	-1.7%	43,3 k €	-10.0%	48,1 k €	+6.8%	45 k €
Operating result	-18,3 k €	-102%	846,8 k €	+5543%	15 k €	-95.8%	354,2 k €	-30.2%	507,7 k €	+970%	47,5 k €	+96.7%	24,1 k €	-10.7%	27 k €	+299%	6,8 k €	-66.2%	20 k €	+79.2%	11,2 k €	+58.6%	7 k €	-43.5%	12,5 k €	+24.5%	10 k €	-27.1%	13,7 k €	-16.9%	16,5 k €	+173%	6 k €	+406%	-2 k €	-196%	2,1 k €	+121%	935 €
Net result	13,4 k €	-97.9%	637,3 k €	+3501%	17,7 k €	-92.5%	235,1 k €	-38.7%	383,9 k €	+921%	37,6 k €	+216%	11,9 k €	-0.1%	11,9 k €	+114%	5,6 k €	-68.4%	17,6 k €	+202%	5,8 k €	+113%	2,7 k €	-67.4%	8,4 k €	+47.0%	5,7 k €	-41.8%	9,8 k €	-27.1%	13,4 k €	+361%	-5,2 k €	+62.6%	-13,8 k €	+3.8%	-14,3 k €	-80.2%	-8 k €
Balance sheet
Equity	1,6 M €	+0.8%	1,6 M €	+65.0%	981,1 k €	+1.8%	963,4 k €	+26.0%	764,7 k €	+101%	380,8 k €	+11.0%	343,2 k €	+3.6%	331,3 k €	+3.7%	319,4 k €	+1.8%	313,8 k €	+6.0%	296,2 k €	+2.0%	290,4 k €	+1.0%	287,6 k €	+3.0%	279,2 k €	+2.1%	273,5 k €	+3.7%	263,7 k €	+5.4%	250,3 k €	-2.0%	255,4 k €	-5.1%	269,2 k €	-5.1%	283,6 k €
Total assets	1,6 M €	+1.0%	1,6 M €	+64.9%	983,9 k €	+1.6%	968 k €	+22.5%	790,1 k €	+48.3%	532,6 k €	-0.9%	537,3 k €	-5.1%	566,3 k €	-0.6%	569,7 k €	-10.6%	637,5 k €	+3.9%	613,7 k €	-5.1%	646,7 k €	-5.2%	682 k €	-5.4%	721,2 k €	-5.7%	764,8 k €	-5.8%	812,3 k €	-0.1%	812,9 k €	-11.1%	914,6 k €	-3.5%	947,9 k €	-2.8%	975,2 k €
Cash	36,3 k €	-97.6%	1,5 M €	+163%	569,2 k €	+8.7%	523,4 k €	+40.2%	373,5 k €	+468%	65,7 k €	+74.3%	37,7 k €	-14.6%	44,2 k €	+99.4%	22,2 k €	-69.0%	71,6 k €	+307%	17,6 k €	+8.7%	16,2 k €	-15.4%	19,1 k €	-9.8%	21,2 k €	-33.5%	31,8 k €	-29.3%	45,1 k €	+600%	6,4 k €	-91.0%	71,6 k €	+20.1%	59,6 k €	-0.1%	59,7 k €
Debts	7,1 k €	+83.7%	3,9 k €	+89.7%	2,1 k €	-47.4%	3,9 k €	-83.8%	24 k €	-84.1%	151,2 k €	-21.9%	193,5 k €	-17.4%	234,3 k €	-6.0%	249,3 k €	-22.7%	322,7 k €	+3.2%	312,5 k €	-11.1%	351,4 k €	-9.9%	390,2 k €	-10.9%	437,8 k €	-10.1%	486,8 k €	-10.5%	543,8 k €	-1.5%	552 k €	-14.6%	646,7 k €	-2.3%	662,2 k €	-4.0%	689,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 3 ended

Active mandates

MARIJKE VANTILT

Director

Active

Stefan Vantilt

Director

Active

Ended mandates

EMIEL VANTILT

Director

Ended

STEFAN VANTILT

Managing director

Ended

STEFAN VANTILT

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/03/2026	10/06/2025	19/06/2024	09/06/2023	30/05/2022	21/06/2021
General meeting	02/03/2026	31/05/2025	25/05/2024	27/05/2023	28/05/2022	29/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

37 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	02/03/2026	16/03/2026	Dutch	PDF
Abridged model	31/12/2024	31/05/2025	10/06/2025	Dutch	PDF
Micro model	31/12/2023	25/05/2024	19/06/2024	Dutch	PDF
Micro model	31/12/2022	27/05/2023	09/06/2023	Dutch	PDF
Micro model	31/12/2021	28/05/2022	30/05/2022	Dutch	PDF
Micro model	31/12/2020	29/05/2021	21/06/2021	Dutch	PDF
Micro model	31/12/2019	30/05/2020	17/06/2020	Dutch	PDF
Micro model	31/12/2018	25/05/2019	29/05/2019	Dutch	PDF
Micro model	31/12/2017	26/05/2018	28/08/2018	Dutch	PDF
Micro model	31/12/2016	27/05/2017	21/08/2017	Dutch	PDF
Abridged model	31/12/2015	28/05/2016	29/06/2016	Dutch	PDF
Abridged model	31/12/2014	30/05/2015	27/08/2015	Dutch	PDF
Abridged model	31/12/2013	31/05/2014	26/06/2014	Dutch	PDF
Abridged model	31/12/2012	25/05/2013	01/07/2013	Dutch	PDF
Abridged model	31/12/2011	26/05/2012	27/06/2012	Dutch	PDF
Abridged model	31/12/2010	28/05/2011	01/07/2011	Dutch	PDF
Abridged model	31/12/2009	30/05/2010	23/08/2010	Dutch	PDF
Abridged model	31/12/2008	30/05/2009	30/06/2009	Dutch	PDF
Abridged model	31/12/2007	31/05/2008	02/07/2008	Dutch	PDF
Abridged model	31/12/2006	26/05/2007	21/06/2007	Dutch	PDF
Abridged model	31/12/2005	27/05/2006	27/06/2006	Dutch	PDF
Abridged model	31/12/2004	28/05/2005	24/06/2005	Dutch	PDF
Abridged model	31/12/2003	29/05/2004	22/07/2004	Dutch	PDF
Abridged model	31/12/2002	31/05/2003	25/06/2003	Dutch	PDF

View all 37 filings

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 3 ended

Active mandates

MARIJKE VANTILT

Director

Active

Stefan Vantilt

Director

Active

Ended mandates

EMIEL VANTILT

Director

Ended

STEFAN VANTILT

Managing director

Ended

STEFAN VANTILT

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Court decision11/05/2026
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
PDF
Other21/03/2025
DIVERSEN
PDF
Mandates24/08/2023
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Other11/02/2022
DIVERSEN
PDF
Registered office19/04/2021
MAATSCHAPPELIJKE ZETEL
PDF
Mandates27/08/2008
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares11/06/2004
ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202513,4 k €↓
2024
Annual accounts 2024637,3 k €↑
2023
Annual accounts 202317,7 k €↓
2022
Annual accounts 2022235,1 k €↓
2021
Annual accounts 2021383,9 k €↑
2020
Annual accounts 202037,6 k €↑
2019
Annual accounts 201911,9 k €↓
2018
Annual accounts 201811,9 k €↑
2017
Annual accounts 20175,6 k €↓
2016
Annual accounts 201617,6 k €↑
2015
Annual accounts 20155,8 k €↑
2014
Annual accounts 20142,7 k €↓
2013
Annual accounts 20138,4 k €↑
2012
Annual accounts 20125,7 k €↓
2011
Annual accounts 20119,8 k €↓
2010
Annual accounts 201013,4 k €↑
2009
Annual accounts 2009-5,2 k €↑
2008
Annual accounts 2008-13,8 k €↑
2007
Annual accounts 2007-14,3 k €↓
2006
Annual accounts 2006-8 k €
15/03/1989
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VADIMO

Overview

What does VADIMO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline