ACTIVE

MOKI

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

228 k €

+742.0% YoY

Gross margin

570 k €

-1.4% YoY

Equity

1,7 M €

+96.0% YoY

What does MOKI do?

MOKI is a Public limited company incorporated in 1989. Its registered office is in Ixelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0437.078.238

Incorporation

28/03/1989

Legal form

Public limited company

Registered office

Avenue Louise 65 box 11
1050 Ixelles · BruxellesSee on map

Contributed capital

89 614,13 €

Latest accounts

31/12/2024

Signals

ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	570 k €	-1.4%	578 k €	+122%	260,9 k €	+303%	64,7 k €	-6.5%	69,2 k €	+2.8%	67,4 k €	+7.1%	62,9 k €	-17.6%	76,3 k €	-5.4%	80,7 k €	-0.7%	81,2 k €	-4.6%	85,2 k €	-4.0%	88,7 k €	+9.6%	80,9 k €	+9.2%	74,1 k €	+8.0%	68,6 k €	-4.8%	72,1 k €	+10.7%	65,1 k €	-11.7%	73,8 k €	+30.0%	56,7 k €
EBITDA	500,5 k €	-5.8%	531,5 k €	+124%	237,7 k €	+351%	52,8 k €	-10.6%	59 k €	+2.2%	57,8 k €	+7.7%	53,6 k €	-21.1%	68 k €	-6.0%	72,4 k €	-0.8%	72,9 k €	-5.1%	76,9 k €	-5.7%	81,5 k €	+10.3%	73,9 k €	+9.8%	67,3 k €	+12.1%	60 k €	+40.3%	42,8 k €	-28.0%	59,4 k €	-12.5%	68 k €	+32.3%	51,4 k €
Operating result	347,7 k €	-25.7%	467,7 k €	+112%	220,1 k €	+802%	24,4 k €	-23.9%	32,1 k €	+4.4%	30,7 k €	+13.0%	27,2 k €	-37.5%	43,5 k €	-6.9%	46,7 k €	+13.8%	41,1 k €	+14.8%	35,8 k €	+0.4%	35,6 k €	-8.7%	39 k €	+85.8%	21 k €	+44.0%	14,6 k €	+2461%	569,3 €	-82.3%	3,2 k €	-33.6%	4,8 k €	-58.4%	11,6 k €
Net result	228 k €	+742%	27,1 k €	+113%	-212,6 k €	-4915%	4,4 k €	-46.6%	8,3 k €	-5.1%	8,7 k €	-22.9%	11,3 k €	-57.0%	26,3 k €	-11.8%	29,8 k €	+86.3%	16 k €	-2.2%	16,4 k €	-13.3%	18,9 k €	+3.3%	18,3 k €	+230%	5,5 k €	+156%	2,2 k €	+116%	-14 k €	-95.1%	-7,2 k €	-16.8%	-6,1 k €	-105%	118,5 k €
Balance sheet
Equity	1,7 M €	+96.0%	874,3 k €	+340%	198,6 k €	-51.7%	411,2 k €	-4.1%	428,6 k €	-3.1%	442,1 k €	+2.0%	433,4 k €	+2.7%	422,1 k €	+6.6%	395,8 k €	+8.1%	366 k €	+4.6%	350 k €	+4.9%	333,6 k €	+6.0%	314,8 k €	+6.2%	296,5 k €	+1.9%	291 k €	+0.8%	288,8 k €	-4.6%	302,8 k €	-2.3%	309,9 k €	-1.9%	316 k €
Total assets	4,7 M €	+19.7%	3,9 M €	+374%	825,8 k €	+23.8%	667,3 k €	-16.9%	802,9 k €	-4.7%	842,6 k €	+1.6%	829,6 k €	+1.4%	818,4 k €	+0.3%	815,7 k €	+2.2%	798,1 k €	-0.6%	803,1 k €	-0.2%	804,9 k €	-0.0%	805,3 k €	+10.8%	727 k €	-0.4%	729,9 k €	-2.0%	744,6 k €	-2.1%	760,9 k €	-5.3%	803,1 k €	-8.2%	874,9 k €
Cash	458,8 k €	+1181%	35,8 k €	-93.1%	517 k €	+838%	55,1 k €	-14.0%	64,1 k €	-6.1%	68,2 k €	+72.6%	39,5 k €	-40.4%	66,4 k €	+99.2%	33,3 k €	+170%	12,3 k €	-84.8%	81,4 k €	-42.5%	141,6 k €	-48.4%	274,4 k €	+76.3%	155,7 k €	+0.2%	155,4 k €	-11.7%	175,9 k €	+797%	19,6 k €	-85.7%	136,9 k €	-37.9%	220,4 k €
Debts	2,9 M €	+30.7%	2,2 M €	+1067%	187,6 k €	-20.2%	235,2 k €	-31.6%	343,8 k €	-6.4%	367,2 k €	+1.6%	361,5 k €	-4.2%	377,3 k €	-0.9%	380,8 k €	-6.7%	408,3 k €	-0.3%	409,3 k €	-3.6%	424,5 k €	-2.9%	437 k €	+10.7%	394,7 k €	+3.7%	380,5 k €	-2.8%	391,5 k €	+0.8%	388,5 k €	-7.4%	419,4 k €	-12.7%	480,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 11 ended

Active mandates

Erna Baeten

Manager · since 13 mars 2012

Active

Ended mandates

Erna Baeten

Director · since 13 mars 2012

Ended

Ann Corijn

Director · since 18 mai 2007 · until 18 mai 2012

Ended

Ann Corijn

Director · since 18 mai 2007 · until 17 mai 2013

Ended

Erna Baeten

Managing director · since 18 mai 2007 · until 18 mai 2012

Ended

At this address

Other companies at this address

Company	CBE no.
225 Mezz HoldCo● Active	0746.605.436
225 Senior HoldCo● Active	0746.605.535
AAHR SRL● Active	0794.230.555
Aalst Groeneweg Business Centre● Active	0635.489.461
ABL GROUP● Active	0751.628.551
ACCURACY FINANCE● Active	0642.608.568
AFRIREGISTER.EU● Active	0651.981.540
AGAD Technology● Active	0788.823.103
AGROKTIMA● Active	0452.099.875
AISMA PMP SERVICES● Active	0797.614.667
ALARM MASTERS SA/NV● Active	0502.903.230
Alliance for AI, IoT and Edge Continuum Innovation● Active	0663.895.516
ALPHA LOGICA● Active	0456.386.384
Alta Signa Europe● Active	0737.925.817
AMERICAN ENERGY MARKETING● Bankrupt	0430.558.650
ANSUL● Active	0441.557.163
ANSUL BELGIUM● Active	0860.511.744
ANTWERP BUSINESS CENTER● Active	0438.584.906
Antwerp Campus West Blancefloerlaan Centre● Active	0720.755.530
Antwerp City Centre● Active	0597.671.834

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/07/2025	18/07/2024	28/07/2023	29/07/2022	20/07/2021	31/07/2020
General meeting	16/05/2025	17/05/2024	19/05/2023	22/03/2022	21/05/2021	15/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	16/05/2025	25/07/2025	French	PDF
Micro model	31/12/2023	17/05/2024	18/07/2024	Dutch	PDF
Micro model	31/12/2022	19/05/2023	28/07/2023	Dutch	PDF
Abridged model	31/12/2021	22/03/2022	29/07/2022	Dutch	PDF
Abridged model	31/12/2020	21/05/2021	20/07/2021	Dutch	PDF
Abridged model	31/12/2019	15/05/2020	31/07/2020	Dutch	PDF
Micro model	31/12/2018	17/05/2019	22/07/2019	Dutch	PDF
Micro model	31/12/2017	18/05/2018	20/07/2018	Dutch	PDF
Abridged model	31/12/2016	19/05/2017	28/08/2017	Dutch	PDF
Abridged model	31/12/2015	20/05/2016	07/07/2016	Dutch	PDF
Abridged model	31/12/2014	15/05/2015	20/07/2015	Dutch	PDF
Abridged model	31/12/2013	16/05/2014	27/08/2014	Dutch	PDF
Abridged model	31/12/2012	17/05/2013	15/07/2013	Dutch	PDF
Abridged model	31/12/2011	18/05/2012	31/07/2012	Dutch	PDF
Abridged model	31/12/2010	20/05/2011	17/08/2011	Dutch	PDF
Abridged model	31/12/2009	21/05/2010	09/08/2010	Dutch	PDF
Abridged model	31/12/2008	15/05/2009	23/07/2009	Dutch	PDF
Abridged model	31/12/2007	16/05/2008	16/07/2008	Dutch	PDF
Abridged model	31/12/2006	18/05/2007	18/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 11 ended

Active mandates

Erna Baeten

Manager · since 13 mars 2012

Active

Ended mandates

Erna Baeten

Director · since 13 mars 2012

Ended

Ann Corijn

Director · since 18 mai 2007 · until 18 mai 2012

Ended

Ann Corijn

Director · since 18 mai 2007 · until 17 mai 2013

Ended

Erna Baeten

Managing director · since 18 mai 2007 · until 18 mai 2012

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other13/01/2025
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office02/12/2024
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares27/03/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
PDF
Mandates30/08/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Registered office02/06/2022
MAATSCHAPPELIJKE ZETEL
PDF
Mandates15/04/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates29/03/2012
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Mandates23/11/2007
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024228 k €↑
2023
Annual accounts 202327,1 k €↑
2022
Annual accounts 2022-212,6 k €↓
2021
Annual accounts 20214,4 k €↓
2020
Annual accounts 20208,3 k €↓
2019
Annual accounts 20198,7 k €↓
2018
Annual accounts 201811,3 k €↓
2017
Annual accounts 201726,3 k €↓
2016
Annual accounts 201629,8 k €↑
2015
Annual accounts 201516 k €↓
2014
Annual accounts 201416,4 k €↓
2013
Annual accounts 201318,9 k €↑
2012
Annual accounts 201218,3 k €↑
2011
Annual accounts 20115,5 k €↑
2010
Annual accounts 20102,2 k €↑
2009
Annual accounts 2009-14 k €↓
2008
Annual accounts 2008-7,2 k €↓
2007
Annual accounts 2007-6,1 k €↓
2006
Annual accounts 2006118,5 k €
28/03/1989
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MOKI

Overview

What does MOKI do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline