ACTIVE

AVERNAS GOLF CLUB

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result115,9 k €+86,0 %over 1 year

Gross margin486,7 k €+27,6 %over 1 year

Equity770,7 k €+6,7 %over 1 year

Workforce4,4 ETP+15,8 %over 1 year

Identity

Source · BCE/KBO

AVERNAS GOLF CLUB is a Public limited company incorporated in 1989. Its main activity is: Gambling and betting activities. Its registered office is in Hannut. It employs on average 4,4 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0437.103.378
Incorporation: 17/03/1989
Legal form: Public limited company
Registered office: Rue de Grand-Hallet 19 box A
4280 Hannut · WallonieSee on map
Contributed capital: 210 709,50 €
Latest accounts: 31/12/2025
Average workforce: 4,4 ETP

Activities (NACE)

92613Gambling and betting activities· main 93110Operation of sports facilities 93110Operation of sports facilities

Joint committees (6)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	486,7 k €	+27.6%	381,4 k €	-7.6%	413 k €	+1.4%	407,2 k €	+0.6%	404,9 k €
EBITDA	271,1 k €	+41.6%	191,4 k €	-6.0%	203,6 k €	-10.4%	227,3 k €	+6.1%	214,2 k €
Operating result	164,9 k €	+83.6%	89,8 k €	-1.1%	90,8 k €	-26.1%	122,9 k €	+6.9%	115 k €
Net result	115,9 k €	+86.0%	62,3 k €	-2.4%	63,9 k €	-34.3%	97,2 k €	+35.9%	71,5 k €
Balance sheet
Equity	770,7 k €	+6.7%	722,5 k €	+3.9%	695,3 k €	+1.1%	687,8 k €	+11.5%	617,1 k €
Total assets	1,1 M €	+10.1%	975,3 k €	-1.1%	986 k €	+3.1%	956,4 k €	+6.7%	896,3 k €
Cash	158,2 k €	+81.7%	87,1 k €	+69.0%	51,5 k €	+76.2%	29,3 k €	-71.9%	104,1 k €
Debts	147,1 k €	-1.9%	149,9 k €	-19.2%	185,6 k €	+10.4%	168,2 k €	-18.0%	205 k €
Other
Workforce	4,4 ETP	+15.8%	3,8 ETP	0.0%	3,8 ETP		–		–

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 17 ended

Active mandates

Alexandre DOCHEN

Managing director · since 03 mai 2021 · until 03 mai 2027

Active

Jean-Pascal DOCHEN

Director · since 03 mai 2021 · until 03 mai 2027

Active

Mathieu MICHEL

Director · since 03 mai 2021 · until 03 mai 2027

Active

Ended mandates

Alexandre DOCHEN

Managing director · since 04 mai 2015 · until 04 mai 2021

Ended

Alexandre DOCHEN

Managing director · since 04 mai 2015

Ended

Jean-Pascal DOCHEN

Director · since 04 mai 2015 · until 04 mai 2021

Ended

Jean-Pascal DOCHEN

Director · since 04 mai 2015

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	05/05/2026	04/06/2025	24/05/2024	01/06/2023	23/05/2022	18/05/2021
General meeting	04/05/2026	05/05/2025	06/05/2024	02/05/2023	02/05/2022	03/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	04/05/2026	05/05/2026	French	PDF
Abridged model	31/12/2024	05/05/2025	04/06/2025	French	PDF
Abridged model	31/12/2023	06/05/2024	24/05/2024	French	PDF
Micro model	31/12/2022	02/05/2023	01/06/2023	French	PDF
Micro model	31/12/2021	02/05/2022	23/05/2022	French	PDF
Micro model	31/12/2020	03/05/2021	18/05/2021	French	PDF
Micro model	31/12/2019	27/07/2020	28/08/2020	French	PDF
Micro model	31/12/2018	17/06/2019	14/08/2019	French	PDF
Micro model	31/12/2017	29/06/2018	25/07/2018	French	PDF
Abridged model	31/12/2016	02/05/2017	16/05/2017	French	PDF
Abridged model	31/12/2015	23/05/2016	13/06/2016	French	PDF
Abridged model	31/12/2014	04/05/2015	03/06/2015	French	PDF
Abridged model	31/12/2013	15/05/2014	06/06/2014	French	PDF
Abridged model	31/12/2012	06/05/2013	23/05/2013	French	PDF
Abridged model	31/12/2011	07/05/2012	11/05/2012	French	PDF
Abridged model	31/12/2010	02/05/2011	04/05/2011	French	PDF
Abridged model	31/12/2009	03/05/2010	11/05/2010	French	PDF
Abridged model	31/12/2008	27/02/2009	02/04/2009	French	PDF
Abridged model	31/12/2007	29/04/2008	19/05/2008	French	PDF
Abridged model	31/12/2006	07/05/2007	07/06/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 17 ended

Active mandates

Alexandre DOCHEN

Managing director · since 03 mai 2021 · until 03 mai 2027

Active

Jean-Pascal DOCHEN

Director · since 03 mai 2021 · until 03 mai 2027

Active

Mathieu MICHEL

Director · since 03 mai 2021 · until 03 mai 2027

Active

Ended mandates

Alexandre DOCHEN

Managing director · since 04 mai 2015 · until 04 mai 2021

Ended

Alexandre DOCHEN

Managing director · since 04 mai 2015

Ended

Jean-Pascal DOCHEN

Director · since 04 mai 2015 · until 04 mai 2021

Ended

Jean-Pascal DOCHEN

Director · since 04 mai 2015

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates30/06/2021
DEMISSIONS, NOMINATIONS
PDF
Registered office21/03/2016
SIEGE SOCIAL
PDF
Mandates29/06/2015
DEMISSIONS, NOMINATIONS
PDF
Registered office14/04/2009
SIEGE SOCIAL - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates16/07/2007
DEMISSIONS, NOMINATIONS
PDF
Mandates22/07/2004
DEMISSIONS, NOMINATIONS
PDF
Mandates04/07/2003
DEMISSIONS, NOMINATIONS
PDF
Mandates25/11/2002
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025115,9 k €↑
2024
Annual accounts 202462,3 k €↓
2023
Annual accounts 202363,9 k €↓
2022
Annual accounts 202297,2 k €↑
2021
Annual accounts 202171,5 k €↑
2020
Annual accounts 202069,1 k €↑
2019
Annual accounts 201937,2 k €↓
2018
Annual accounts 201856,3 k €↑
2017
Annual accounts 201728,3 k €↓
2016
Annual accounts 201636,4 k €↑
2015
Annual accounts 2015353,5 €↑
2014
Annual accounts 2014-16,3 €↓
2013
Annual accounts 201321,3 k €↑
2012
Annual accounts 2012-18,6 k €↓
2011
Annual accounts 201155,6 k €↑
2010
Annual accounts 2010-2,1 k €↓
2009
Annual accounts 200935 k €↑
2008
Annual accounts 2008-42,5 k €↓
2007
Annual accounts 200747,4 k €↓
2006
Annual accounts 200665,6 k €
17/03/1989
IncorporationPublic limited company

AVERNAS GOLF CLUB

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline