ACTIVE

SABELPACK

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-30,5 k €

-284.8% YoY

Gross margin

169,8 k €

-21.5% YoY

Equity

1,3 M €

-2.2% YoY

Workforce

2,5 ETP

0.0% YoY

What does SABELPACK do?

SABELPACK is a Public limited company incorporated in 1989. Its registered office is in Sprimont. It employs on average 2,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0437.110.209

Incorporation

28/03/1989

Legal form

Public limited company

Registered office

Rue de la Légende 18 A
4141 Sprimont · WallonieSee on map

Contributed capital

154 247,91 €

Latest accounts

31/12/2025

Average workforce

2,5 ETP

Joint committees (2)

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	169,8 k €	-21.5%	216,2 k €	-34.4%	329,7 k €	-11.7%	373,3 k €	+5.5%	353,8 k €	+56.8%	225,6 k €	-34.0%	341,7 k €	-18.4%	418,9 k €	-17.5%	507,7 k €	-5.4%	536,5 k €	-6.4%	573 k €	-1.6%	582,6 k €	-15.1%	685,9 k €	-8.5%	749,6 k €	+2.8%	729,1 k €	-3.3%	754,3 k €	+1.7%	741,9 k €	+4.0%	713,4 k €	+7.7%	662,4 k €	+13.6%	583,1 k €
EBITDA	12,9 k €	-77.4%	56,9 k €	-60.3%	143,4 k €	-12.2%	163,2 k €	+64.5%	99,2 k €	+73.7%	57,1 k €	+11.7%	51,1 k €	-43.2%	90 k €	-47.2%	170,4 k €	-18.3%	208,6 k €	-16.5%	249,9 k €	+6.2%	235,3 k €	-29.8%	335,2 k €	-19.3%	415,2 k €	+10.9%	374,5 k €	-11.2%	421,6 k €	+1.1%	416,9 k €	-0.0%	416,9 k €	+14.9%	362,8 k €	+28.1%	283,2 k €
Operating result	-25,1 k €	-207%	23,4 k €	-81.0%	122,8 k €	-4.6%	128,7 k €	+149%	51,7 k €	+344%	11,6 k €	+48.0%	7,9 k €	-83.1%	46,5 k €	-63.5%	127,5 k €	-23.7%	167,2 k €	-3.1%	172,6 k €	+11.3%	155 k €	-38.6%	252,7 k €	-22.7%	326,8 k €	+12.6%	290,2 k €	-12.0%	329,7 k €	+3.2%	319,5 k €	+1.0%	316,2 k €	+19.2%	265,4 k €	+41.6%	187,4 k €
Net result	-30,5 k €	-285%	16,5 k €	-78.6%	77,1 k €	+6.1%	72,7 k €	+286%	18,8 k €	+285%	-10,2 k €	-28.2%	-7,9 k €	-161%	12,9 k €	-78.4%	59,9 k €	-35.3%	92,6 k €	+15.3%	80,3 k €	-9.4%	88,6 k €	-44.9%	160,9 k €	-21.5%	204,9 k €	+6.8%	191,9 k €	-11.0%	215,6 k €	-1.6%	219,1 k €	-12.0%	248,9 k €	-48.8%	485,8 k €	+127%	214,3 k €
Balance sheet
Equity	1,3 M €	-2.2%	1,4 M €	-4.7%	1,4 M €	-0.1%	1,4 M €	-0.0%	1,4 M €	-5.6%	1,5 M €	-9.2%	1,7 M €	-6.1%	1,8 M €	-5.6%	1,9 M €	-3.1%	2 M €	-1.4%	2 M €	-2.0%	2 M €	-1.5%	2,1 M €	+2.0%	2 M €	-8.8%	2,2 M €	+5.5%	2,1 M €	+7.1%	2 M €	+7.9%	1,8 M €	+10.5%	1,6 M €	+33.3%	1,2 M €
Total assets	1,6 M €	-9.9%	1,8 M €	-5.3%	1,9 M €	-0.2%	1,9 M €	-0.5%	1,9 M €	-7.1%	2,1 M €	-3.9%	2,1 M €	-5.8%	2,3 M €	-7.7%	2,5 M €	-3.1%	2,5 M €	-0.9%	2,6 M €	-1.2%	2,6 M €	-1.7%	2,6 M €	-9.0%	2,9 M €	+5.8%	2,7 M €	+3.7%	2,6 M €	+2.4%	2,6 M €	+7.4%	2,4 M €	+6.1%	2,3 M €	+26.3%	1,8 M €
Cash	852,5 k €	+238%	252,3 k €	-24.4%	333,9 k €	-20.1%	417,7 k €	-14.9%	491,1 k €	+15.5%	425 k €	-15.2%	501,2 k €	-5.5%	530,2 k €	-17.1%	639,8 k €	+0.4%	637,5 k €	-14.8%	748,5 k €	+24.7%	600,2 k €	+34.2%	447,2 k €	-22.2%	574,6 k €	+13.2%	507,5 k €	-17.4%	614,7 k €	+7.4%	572,5 k €	+72.1%	332,7 k €	+15.8%	287,4 k €	+81.0%	158,8 k €
Debts	273,8 k €	-34.7%	419,2 k €	-6.8%	449,6 k €	-1.4%	456 k €	-1.9%	465,1 k €	-11.3%	524,5 k €	+15.8%	452,9 k €	-4.4%	473,9 k €	-14.5%	554,4 k €	-3.2%	573 k €	+2.9%	556,6 k €	+1.3%	549,4 k €	-4.2%	573,4 k €	-34.5%	875,4 k €	+67.4%	522,9 k €	-3.5%	542,1 k €	-12.4%	618,9 k €	+6.0%	583,6 k €	-5.1%	615,1 k €	+10.6%	556,3 k €
Other
Workforce	2,5 ETP	0.0%	2,5 ETP	-44.4%	4,5 ETP		–		5,3 ETP	0.0%	5,3 ETP	0.0%	5,3 ETP		–		–		–		9,0 ETP	0.0%	9,0 ETP	0.0%	9,0 ETP	+28.6%	7,0 ETP	0.0%	7,0 ETP	0.0%	7,0 ETP	0.0%	7,0 ETP	-12.5%	8,0 ETP	0.0%	8,0 ETP	0.0%	8,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 14 ended

Active mandates

Eric BURHENNE

Managing director · since 10 juin 2023 · until 09 juin 2029

Active

Michelle BURHENNE

Managing director · since 10 juin 2023 · until 09 juin 2029

Active

Josiane Sabel

Director · since 09 juin 2023 · until 10 juin 2029

Active

Ended mandates

Eric Burhenne

Managing director · since 10 juin 2023 · until 10 juin 2029

Ended

Josiane Sabel

Director · since 10 juin 2023 · until 09 juin 2029

Ended

Josiane SABEL

Director · since 01 août 2022 · until 30 juin 2029

Ended

Josiane SABEL

Director · since 17 juillet 2022

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Micro model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	14/08/2026	20/08/2025	10/07/2024	01/07/2023	31/08/2022	30/06/2021
General meeting	13/06/2026	14/06/2025	08/06/2024	10/06/2023	11/06/2022	12/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	13/06/2026	14/08/2026	French	PDF
Abridged model	31/12/2024	14/06/2025	20/08/2025	French	PDF
Abridged model	31/12/2023	08/06/2024	10/07/2024	French	PDF
Micro model	31/12/2022	10/06/2023	01/07/2023	French	PDF
Abridged model	31/12/2021	11/06/2022	31/08/2022	French	PDF
Abridged model	31/12/2020	12/06/2021	30/06/2021	French	PDF
Abridged model	31/12/2019	13/06/2020	26/10/2020	French	PDF
Micro model	31/12/2018	08/06/2019	13/06/2019	French	PDF
Micro model	31/12/2017	09/06/2018	27/07/2018	French	PDF
Micro model	31/12/2016	10/06/2017	08/08/2017	French	PDF
Abridged model	31/12/2015	11/06/2016	09/08/2016	French	PDF
Abridged model	31/12/2014	13/06/2015	11/08/2015	French	PDF
Abridged model	31/12/2013	14/06/2014	12/08/2014	French	PDF
Abridged model	31/12/2012	08/06/2013	09/08/2013	French	PDF
Abridged model	31/12/2011	09/06/2012	01/08/2012	French	PDF
Abridged model	31/12/2010	11/06/2011	09/08/2011	French	PDF
Abridged model	31/12/2009	12/06/2010	06/08/2010	French	PDF
Abridged model	31/12/2008	13/06/2009	19/08/2009	French	PDF
Abridged model	31/12/2007	14/06/2008	21/08/2008	French	PDF
Abridged model	31/12/2006	12/06/2007	21/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 14 ended

Active mandates

Eric BURHENNE

Managing director · since 10 juin 2023 · until 09 juin 2029

Active

Michelle BURHENNE

Managing director · since 10 juin 2023 · until 09 juin 2029

Active

Josiane Sabel

Director · since 09 juin 2023 · until 10 juin 2029

Active

Ended mandates

Eric Burhenne

Managing director · since 10 juin 2023 · until 10 juin 2029

Ended

Josiane Sabel

Director · since 10 juin 2023 · until 09 juin 2029

Ended

Josiane SABEL

Director · since 01 août 2022 · until 30 juin 2029

Ended

Josiane SABEL

Director · since 17 juillet 2022

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/07/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Mandates09/02/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates30/11/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates30/06/2011
DEMISSIONS, NOMINATIONS
PDF
Registered office12/12/2006
SIEGE SOCIAL
PDF
Restructuring22/08/2006
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Restructuring10/04/2006
DIVERS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates29/06/2005
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-30,5 k €↓
2024
Annual accounts 202416,5 k €↓
2023
Annual accounts 202377,1 k €↑
2022
Annual accounts 202272,7 k €↑
2021
Annual accounts 202118,8 k €↑
2020
Annual accounts 2020-10,2 k €↓
2019
Annual accounts 2019-7,9 k €↓
2018
Annual accounts 201812,9 k €↓
2017
Annual accounts 201759,9 k €↓
2016
Annual accounts 201692,6 k €↑
2015
Annual accounts 201580,3 k €↓
2014
Annual accounts 201488,6 k €↓
2013
Annual accounts 2013160,9 k €↓
2012
Annual accounts 2012204,9 k €↑
2011
Annual accounts 2011191,9 k €↓
2010
Annual accounts 2010215,6 k €↓
2009
Annual accounts 2009219,1 k €↓
2008
Annual accounts 2008248,9 k €↓
2007
Annual accounts 2007485,8 k €↑
2006
Annual accounts 2006214,3 k €
28/03/1989
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SABELPACK

Overview

What does SABELPACK do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline