ACTIVE

ENTREPRISE GILSON MARCEL ET FILS

Financial year 2024 · Closed on 31/12/2024

Net result18,2 k €+141,0 %over 1 year
Gross margin504,1 k €+67,3 %over 1 year
Equity178,5 k €+11,3 %over 1 year
Workforce7,7 ETP+6,9 %over 1 year

Identity

Source · BCE/KBO

ENTREPRISE GILSON MARCEL ET FILS is a Private company with limited liability incorporated in 1989. Its registered office is in Gedinne. It employs on average 7,7 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0437.117.731
Incorporation
28/03/1989
Legal form
Private company with limited liability
Registered office
Rue de Bouillon, Malv. 4
5575 Gedinne · WallonieSee on map
Contributed capital
150 000,00 €
Latest accounts
31/12/2024
Average workforce
7,7 ETP
Joint committees (3)
  • 124
  • 200
  • 218
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 19 financial years

20242023202220212020
Income statement
Gross margin504,1 k €301,3 k €337,3 k €241 k €218,5 k €
EBITDA102,9 k €-9,2 k €65,3 k €55,6 k €29,2 k €
Operating result36,1 k €-41,1 k €-33,5 k €19,2 k €5,7 k €
Net result18,2 k €-44,4 k €-36,9 k €16,8 k €4,4 k €
Balance sheet
Equity178,5 k €160,3 k €204,7 k €241,6 k €224,9 k €
Total assets945,6 k €921,8 k €610,4 k €557,5 k €690,6 k €
Cash81,7 k €13,3 k €17,3 k €36,1 k €8,6 k €
Debts767,1 k €761,5 k €405,7 k €315,9 k €465,8 k €
Other
Workforce7,7 ETP7,2 ETP7,4 ETP5,4 ETP5,1 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 3 ended

Active mandates

GAELLE GILSON

Director · since 24 avril 2020

Active
MAGALI GILSON

Director · since 24 avril 2020

Active

Ended mandates

Jean Marc Gilson

Manager · until 30 mars 2020

Ended
Jean Marc Gilson

Manager

Ended
Maurice Gilson

Manager

Ended

Full financial information

Source · NBB
202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date19/09/202528/08/202420/06/202310/10/202205/10/202202/07/2020
General meeting16/09/202523/08/202426/05/202331/07/202231/07/202115/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202416/09/202519/09/2025FrenchPDF
Abridged model31/12/202323/08/202428/08/2024FrenchPDF
Abridged model31/12/202226/05/202320/06/2023FrenchPDF
Abridged model31/12/202131/07/202210/10/2022FrenchPDF
Abridged modelCorrection31/12/202031/07/202105/10/2022FrenchPDF
Abridged model31/12/202031/07/202126/10/2021FrenchPDF
Abridged model31/12/201915/06/202002/07/2020FrenchPDF
Abridged model31/12/201830/04/201930/07/2019FrenchPDF
Abridged model31/12/201730/04/201828/05/2018FrenchPDF
Abridged model31/12/201630/04/201715/05/2017FrenchPDF
Abridged model31/12/201530/04/201630/05/2016FrenchPDF
Abridged model31/12/201430/04/201513/05/2015FrenchPDF
Abridged model31/12/201330/04/201426/05/2014FrenchPDF
Abridged model31/12/201230/04/201313/05/2013FrenchPDF
Abridged model31/12/201130/04/201228/05/2012FrenchPDF
Abridged model31/12/201030/04/201103/06/2011FrenchPDF
Abridged model31/12/200930/04/201028/05/2010FrenchPDF
Abridged model31/12/200830/04/200920/05/2009FrenchPDF
Abridged model31/12/200730/04/200827/05/2008FrenchPDF
Abridged model31/12/200630/04/200714/05/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 3 ended

Active mandates

GAELLE GILSON

Director · since 24 avril 2020

Active
MAGALI GILSON

Director · since 24 avril 2020

Active

Ended mandates

Jean Marc Gilson

Manager · until 30 mars 2020

Ended
Jean Marc Gilson

Manager

Ended
Maurice Gilson

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates29/04/2020
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Capital / shares02/01/2018
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates02/10/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares03/03/2004
    CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DIVERS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202418,2 k €↑
  2. 2023
    Annual accounts 2023-44,4 k €↓
  3. 2022
    Annual accounts 2022-36,9 k €↓
  4. 2021
    Annual accounts 202116,8 k €↑
  5. 2020
    Annual accounts 20204,4 k €↓
  6. 2019
    Annual accounts 201918,6 k €↑
  7. 2018
    Annual accounts 20185,5 k €↑
  8. 2017
    Annual accounts 20175,2 k €↓
  9. 2016
    Annual accounts 20165,3 k €↑
  10. 2015
    Annual accounts 2015-98,2 k €↓
  11. 2014
    Annual accounts 201434,3 k €↑
  12. 2013
    Annual accounts 2013-35,5 k €↓
  13. 2012
    Annual accounts 201211,1 k €↓
  14. 2011
    Annual accounts 201187 k €↑
  15. 2010
    Annual accounts 2010-95,3 k €↓
  16. 2009
    Annual accounts 2009-30,9 k €↓
  17. 2008
    Annual accounts 2008-9,9 k €↓
  18. 2007
    Annual accounts 200774 k €↑
  19. 2006
    Annual accounts 200632,8 k €
  20. 28/03/1989
    IncorporationPrivate company with limited liability